Chesapeake Energy Corporation
NASDAQ:CHK
81.46 (USD) • At close October 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -227 | 26 | 569 | 70 | 391 | 1,389 | 3,580 | 883 | 1,237 | -764 | 1,434 | -345 | -439 | 5,678 | -416 | -745 | -276 | -8,313 | -324 | -61 | 98 | -21 | 514 | 85 | -16 | 294 | 334 | -17 | 495 | 141 | -574 | -1,154 | -1,750 | -921 | -2,185 | -4,640 | -4,090 | -3,720 | 669 | 691 | 230 | 466 | -73 | 239 | 626 | 102 | 344 | -1,971 | 1,036 | -3 | 488 | 922 | 509 | -162 | 224 | 558 | 255 | 596 | -499 | 192 | 242 | -5,740 | -861 | 3,313 | -1,597 | -132 | 303 | 372 | 518 | 258 | 471.362 | 548.335 | 359.903 | 623.723 | 452.525 | 176.988 | 193.779 | 125.01 | 208.538 | 96.872 | 97.155 | 112.59 | 69.373 | 87.859 | 82.24 | 73.509 | 26.239 | 16.6 | 25.033 | -27.586 | 42.625 | 65.008 | 39.485 | 70.288 | -1,028.045 | 54.689 | 31.634 | 21.202 | 18.966 | 18.1 | 8.2 | -12 | -425.12 | -4.2 | -234.7 | -256.5 | 5.5 | -224.377 | 16.1 | 16.7 | 8.2 | 7.355 | 7.6 | 5.5 | 2.9 | 3.8 | 2.3 | 3.3 | 2.3 | 2.8 | 0.3 | 0.5 | 0.3 | -0.8 | 0.3 | -0.1 | -0.2 |
Afschrijvingen & Amortisatie
| 348 | 399 | 1,116 | 276 | -255 | 390 | 1,751.7 | 1.3 | 0 | 409 | 340 | 228 | 229 | 194 | 114 | 173 | 158 | 603 | 592 | 573 | 580 | 519 | 1,145 | 291 | 290 | 286 | 306 | 248 | 223 | 218 | 233 | 276 | 294 | 300 | 356 | 5,747 | 635 | 5,560 | 744 | 726 | 739 | 706 | 724 | 732 | 721 | 726 | 722 | 4,263 | 671 | 590 | 569 | 498 | 429 | 426 | 430 | 434 | 393 | 358 | 1,615 | 357 | 353 | 504 | 504 | 523 | 567 | 553 | 530 | 526 | 484 | 431 | 393.244 | 372.704 | 353.025 | 330.469 | 275.482 | 245.49 | 222.605 | 192.388 | 171.901 | 162.489 | 144.582 | 126.621 | 102.167 | 103.184 | 96.037 | 80.616 | 62.245 | 61.322 | 54.696 | 51.973 | 45.985 | 49.336 | 42.077 | 40.145 | 72.003 | 27.097 | 26.754 | 26.35 | 23.316 | 24.7 | 26.2 | 25.3 | 37.004 | 36.6 | 45.9 | 32.7 | 29.7 | 0 | 25.5 | 20.3 | 18 | 14.968 | 13.9 | 12.6 | 11.3 | 10 | 7.4 | 5.6 | 4.7 | 2.7 | 3 | 2.5 | 2 | 1 | 1.2 | 1.2 | 1.3 |
Uitgestelde Inkomstenbelasting
| -68 | 7 | 109 | -80 | 21 | 378 | -1,351 | 19 | 0 | -409 | -49 | 0 | 0 | -57 | 10 | 0 | 171 | -10 | 9 | -238 | -257 | -314 | -10 | 205 | 296 | -14 | 11 | 97 | -369 | -321 | -171 | 0 | 1,540 | 613 | -619 | -936 | -1,500 | -1,372 | 248 | 436 | 136 | 277 | -59 | 142 | 381 | 62 | 196 | -1,282 | 661 | -2 | 309 | 591 | 320 | -110 | 144 | 350 | 154 | 462 | -302 | 114 | 145 | -3,444 | -755 | 1,882 | -1,001 | -86 | 164 | 211 | 307 | 153 | 288.606 | 336.074 | 244.779 | 382.283 | 259.914 | 101.734 | 111.387 | 71.856 | 117.062 | 54.741 | 54.573 | 63.156 | 38.823 | 53.843 | 50.407 | 43.591 | 19.31 | 11.068 | 16.688 | -18.39 | 20.879 | 0 | 0 | 47.696 | 0 | 1.416 | 1.362 | 0.101 | 0.764 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.373 | 9.2 | 5.9 | 4.7 | 4.054 | 4.2 | 3 | 1.6 | 2.3 | 1.2 | 1.9 | 0.9 | 0.7 | 0.2 | 0.3 | 0.1 | -0.7 | 0.3 | 0.1 | 0.2 |
Aandelen Gebaseerde Vergoedingen
| 10 | 9 | 8 | 9 | 9 | 7 | 6 | 6 | 6 | 4 | 4 | 3 | 2 | 3 | 5 | 7 | 4 | 5 | 6 | 7 | 11 | 6 | 7 | 7 | 9 | 9 | 11 | 11 | 16 | 11 | 12 | 15 | 13 | 12 | 17 | 18 | 20 | 23 | 6 | 19 | 20 | 20 | 20 | 22 | 24 | 32 | 27 | 30 | 31 | 32 | 34 | 40 | 39 | 40 | 36 | 44 | 35 | 32 | 36 | 36 | 34 | 34 | 132 | 0 | 0 | 29 | 84 | 0 | 0 | 14 | 84.483 | 0 | 0 | 58.884 | 15.343 | 0 | 0 | 2.417 | 4.828 | 0 | 0 | 1.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -131 | 76 | -93 | 9 | 96 | 263 | 47 | 154 | -254 | -70 | -18 | -70 | -19 | 921 | 222 | 652 | -120 | 161 | -40 | -77 | -44 | -93 | 38 | 22 | -10 | 104 | -105 | -19 | -460 | 113 | -134 | 167 | -81 | -684 | -157 | -98 | -292 | -487 | -44 | -108 | 83 | -323 | 10 | -11 | -89 | -252 | -270 | -170 | -140 | -636 | 868 | 221 | 168 | -663 | -40 | -75 | 667 | 17 | 13 | 17 | -269 | 262 | -84 | 343 | -188 | -13 | 221 | 182 | 69 | -147 | 765.578 | -51.328 | 163.52 | -79.405 | -3.25 | -77.15 | 53.498 | 8.063 | -13.33 | 14.252 | 20.614 | 8.216 | 29.647 | 29.175 | 51.512 | -68.661 | -49.345 | 37.064 | 0.91 | 31.385 | 4.756 | 17.197 | -32.222 | 45.443 | -6.622 | 7.644 | -14.406 | -9.477 | 3.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.951 | -46 | 1.9 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 7.9 | -7.2 | 1 | 2.2 | 7.5 | 0 | 0 | -1.8 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | -163 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 1,186 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | -68 | 0 | 0 | 0 | -530 | 0 | 0 | 0 | -769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78 | 0 | 0 | 0 | -192 | 0 | 0 | 0 | -21.634 | 0 | 0 | 0 | -204.86 | 0 | 0 | 0 | -152.59 | 0 | 0 | 0 | -72.683 | 0 | 0 | 0 | -44.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | -65 | 0 | 0 | 0 | -126.541 | 0 | 0 | 0 | -66.979 | 0 | 0 | 0 | -9.481 | 0 | 0 | 0 | -10.971 | 0 | 0 | 0 | 4.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -630 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | -308 | 0 | 0 | 0 | -753 | 0 | 0 | 0 | -2,220 | 0 | 0 | 0 | -371 | 0 | 0 | 0 | -347 | 0 | 0 | 0 | -1,148 | 0 | 0 | 0 | 1,124 | 0 | 0 | 0 | 1,338 | 0 | 0 | 0 | -105 | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 456 | 0 | 0 | 0 | 1,020.697 | 0 | 0 | 0 | 92.215 | 0 | 0 | 0 | 97.635 | 0 | 0 | 0 | 86.861 | 0 | 0 | 0 | 23.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -131 | 76 | -93 | 9 | 96 | 263 | 47 | 154 | -254 | -70 | -18 | -70 | -19 | 921 | 222 | 652 | -120 | 161 | 214 | -77 | -44 | -93 | -116 | 7 | -26 | 88 | 366 | -19 | -460 | 113 | 598 | 151 | -81 | -684 | 877 | -158 | -260 | -459 | 348 | -108 | 83 | -323 | 352 | -31 | -86 | -255 | 946 | 0 | 0 | 0 | 274 | 0 | 0 | 0 | -609 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | -138 | 343 | -188 | -13 | 22 | 182 | 69 | -147 | -106.944 | -51.328 | 163.52 | -79.405 | 176.374 | -77.15 | 53.498 | 8.063 | 51.106 | 14.252 | 20.614 | 8.216 | 26.44 | 29.175 | 51.512 | -68.661 | -32.295 | 0 | 0.91 | 31.385 | 4.756 | 17.197 | -32.222 | 45.443 | -6.622 | 7.644 | -14.406 | -9.477 | 3.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 |
Overige Niet-Contante Posten
| 983 | 215 | -1,239 | 222 | 253 | -1,538 | -2,983.7 | 249.7 | -80 | 1,683 | -1,148 | 1,086 | 1,081 | -5,960 | 74 | 468 | 439 | 7,951 | 198 | 125 | 9 | 359 | -1,289 | -106 | -134 | -23 | -85 | 11 | -62 | -63 | 380 | 1,348 | 79 | 259 | 2,767 | 227 | 5,541 | 419 | 131 | -580 | 144 | 145 | 406 | 232 | -365 | 254 | -160 | 79 | -1,481 | 270 | -89 | -641 | -113 | 1,210 | 352 | -318 | 291 | -282 | 362 | 417 | 232 | 9,645 | 1,995 | -4,589 | 3,457 | 1,147 | 241 | 3 | 168 | 268 | -142.218 | -438.61 | -43.541 | -348.496 | -231.494 | 110.999 | -14.488 | 113.792 | -78.65 | 39.295 | 11.863 | 29.318 | -3.292 | 0.364 | -2.615 | -30.003 | 82.669 | 12.779 | 0.201 | 79.915 | 44.521 | 12.413 | 41.313 | 2.777 | 882.589 | -0.002 | 0.311 | 0.039 | 27.597 | 3 | -13.1 | 13 | 429.455 | 1.2 | 159.3 | 273 | 7.4 | 281.19 | 34.9 | -28.9 | -0.2 | -5.505 | 27.3 | 8.6 | 1.6 | 1.4 | -1 | 6.4 | 0.1 | -0.4 | 0 | 0.3 | 0 | -2.1 | -11.5 | 1.2 | 1 |
Kasstroom uit Operationele Activiteiten
| 209 | 552 | 470 | 506 | 515 | 889 | 1,050 | 1,313 | 909 | 853 | 563 | 443 | 394 | 388 | 9 | 382 | 376 | 397 | 441 | 329 | 397 | 456 | 405 | 504 | 435 | 656 | 472 | 331 | -157 | 99 | -254 | 376 | 95 | -421 | 179 | 318 | 314 | 423 | 829 | 1,184 | 1,352 | 1,291 | 1,028 | 1,356 | 1,298 | 924 | 859 | 949 | 778 | 251 | 2,179 | 1,631 | 1,352 | 741 | 1,146 | 993 | 1,795 | 1,183 | 1,225 | 1,133 | 737 | 1,261 | 931 | 1,551 | 1,256 | 1,498 | 1,543 | 1,267 | 1,145 | 977 | 1,861.055 | 937.275 | 1,077.686 | 967.458 | 768.52 | 558.061 | 566.781 | 513.526 | 410.349 | 367.649 | 328.787 | 341.77 | 292.085 | 276.884 | 277.581 | 99.052 | 78.873 | 138.833 | 97.528 | 117.297 | 112.781 | 143.954 | 90.653 | 206.349 | -80.075 | 90.844 | 45.655 | 38.215 | 50.922 | 46.5 | 21.3 | 26.3 | 41.339 | 33.6 | -29.5 | 49.2 | 42.6 | 2.489 | 39.7 | 15.9 | 26 | 20.872 | 53 | 29.7 | 17.4 | 17.5 | 9.9 | 17.2 | 10.1 | 13.9 | -3.7 | 4.6 | 4.6 | 5.3 | -9.7 | 2.4 | 0.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -302 | -421 | -379 | -423 | -530 | -497 | -526 | -540 | -415 | -344 | -265 | -178 | -149 | -143 | -4 | -3 | -7 | -17 | -25 | -23 | -20 | -15 | -54 | -59 | -130 | -66 | -68 | -69 | -71 | -98 | -210 | -164 | -374 | -77 | -155 | -162 | -173 | -186 | -1,673 | -1,867 | -352 | -624 | -1,661 | -408 | -1,983 | -2,151 | -2,488 | -4,028 | -3,667 | -4,229 | -8,120 | -3,747 | -3,624 | -2,976 | -4,610 | -5,871 | -1,411 | -1,293 | -3,395 | -795 | -1,372 | -2,014 | -2,567 | -2,446 | -2,207 | -1,957 | -4,930 | -1,693 | -1,619 | -1,463 | -5,394.299 | 486.831 | -2,730.606 | -1,087.632 | -4,960.146 | -656.306 | -624.096 | -541.007 | -2,356.211 | -396.949 | -337.939 | -249.788 | 801.663 | -286.128 | -1,179.17 | -136.271 | -69.816 | -172.516 | -103.154 | -91.804 | -41.018 | -104.471 | -191.559 | -122.919 | -229.161 | 65.296 | -61.311 | -46.007 | -36.45 | -32.1 | -36.2 | -49.7 | 216.721 | -10.1 | -309.4 | -168.7 | -99.1 | -148.029 | -162.9 | -104 | -87.4 | -178.34 | -83 | -47.8 | -47 | -41.7 | -41.4 | -28.2 | -17.6 | -35.5 | 0.1 | -1.7 | -0.5 | -6.5 | -4.8 | -1.5 | -3.6 |
Netto Overnames
| 6 | 6 | 566 | 4 | 1,032 | 931 | 1,967 | 39 | 0 | -2,006 | -194 | 3 | 2 | 4 | 0 | 0 | 0 | 0 | 353 | 0 | 0 | -353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,188 | 0 | 0 | 288 | 830 | 1,231 | 1,933 | 0 | 5,023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | -597 | -1,887 | -968 | 1,371 | -583 | 33 | -413 | -883 | -4,574 | -2,011 | -1,004 | 3,405 | -1,208 | -704 | -419 | 3,248.6 | -3,089.71 | 957.981 | -1,003.147 | -2,126.769 | -446.246 | -727.051 | -625.407 | -257.265 | -655.14 | -516.438 | -485.903 | -423.841 | 0 | 0 | -837.434 | -331.651 | 0 | 0 | 0 | 0 | 0 | 0 | -43.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -26 | -19 | -82 | -61 | -49 | -39 | -18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -3 | -3 | -3 | -9 | -2 | -3 | -36 | -4 | -1 | -3 | -134 | -133 | 0 | 0 | 0 | 0 | 0 | 0 | -21 | -4 | -103 | -6 | 8 | 2,086 | 0 | -8 | -13 | 20 | -72 | -9 | -1 | 5 | 5 | -17 | -16.888 | -499.27 | -9.184 | -29.249 | -97.74 | -14.851 | -14.904 | -7.518 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 2.408 | 0 | 0 | -2.408 | -3.033 | -36.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -566 | -4 | -1,032 | -931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | -67 | 0 | 0 | 239 | -36 | 13 | 101 | 0 | 908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 857 | 1,519 | 1,933 | 0 | 2 | -2 | 0 | 0 | 2 | 12 | -15 | 51 | 41 | 0 | 0 | 0 | 41.494 | 187.5 | -0.072 | 41.494 | 3,933.361 | 1.767 | 0.114 | 0 | 0 | 0 | 0 | 0 | -836.496 | 0 | 0 | 0 | -7.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 56 | 60 | 566 | 4 | 1,032 | 931 | -1,967 | 6 | 0 | 403 | 4 | 3 | 2 | 4 | -30 | -99 | -338 | -494 | -873 | -540 | -496 | -515 | 1,431 | -490 | -466 | -55 | -518 | -310 | -532 | 478 | 119 | -316 | 548 | -206 | -389 | -229 | -864 | -1,283 | -53 | 695 | -427 | -899 | -17 | -1,304 | 103 | 409 | -139 | 928 | 2,363 | 612 | 6,023 | 272 | 1,181 | 5,179 | 841 | 3,020 | -1,250 | 1,253 | 206 | -895 | 241 | 68 | 1,818 | 5,116 | 651 | 244 | 51 | 411 | 184 | 30 | -153.401 | 30.701 | -42.115 | 118.473 | -15.04 | 0.47 | -0.004 | -0.005 | 1,900.513 | -16.702 | -9.639 | 0.257 | 7.225 | 1.134 | 865.685 | -28.584 | 243.567 | -120.095 | -131.459 | 4.253 | -159.551 | -11.161 | 44.47 | -0.268 | -118.321 | -135.295 | -22.368 | -0.883 | -45.923 | 22.1 | 14.6 | 3.9 | -245.771 | -37.2 | 4.2 | 2.2 | -15.2 | -31.525 | 2.7 | 3 | 6.8 | 3.051 | 2.6 | 1.8 | 4.3 | 1.8 | 7.1 | 4.7 | 2.6 | 26.5 | -8.1 | -5 | -5 | 1.3 | -0.1 | -0.1 | 0.2 |
Kasstroom uit Investeringsactiviteiten
| -266 | -374 | 105 | -480 | 453 | 395 | -544 | -495 | -415 | -1,947 | -455 | -175 | -147 | -139 | -34 | -102 | -345 | -511 | -545 | -563 | -516 | -856 | 1,377 | -549 | -596 | -47 | -586 | -379 | -603 | 380 | -81 | -480 | 174 | -273 | -546 | -393 | -1,040 | -1,472 | 3,392 | -1,181 | -781 | -999 | -920 | -472 | 153 | -1,745 | 3,170 | -3,233 | -1,304 | -3,617 | -2,097 | -3,475 | -2,443 | 2,203 | -2,838 | -1,933 | -2,718 | -1,014 | -1,808 | -189 | -1,098 | -2,367 | -1,643 | -1,872 | -3,654 | -2,675 | -1,434 | -2,485 | -2,134 | -1,869 | -2,274.494 | -2,883.948 | -1,823.996 | -1,960.061 | -3,266.334 | -1,115.166 | -1,365.941 | -1,173.937 | -712.963 | -1,068.791 | -864.016 | -735.434 | -476.449 | -284.994 | -313.485 | -1,002.289 | -162.562 | -292.611 | -234.613 | -89.959 | -203.602 | -152.247 | -147.089 | -167.167 | -347.482 | -69.999 | -83.679 | -46.89 | -82.373 | -10 | -21.6 | -45.8 | -29.05 | -47.3 | -305.2 | -166.5 | -114.3 | -179.554 | -160.2 | -101 | -83.1 | -175.289 | -80.4 | -46 | -42.7 | -39.9 | -34.3 | -23.5 | -15 | -9 | -8 | -6.7 | -5.5 | -5.2 | -4.9 | -1.6 | -3.4 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -2,175 | 0 | -125 | -2,050 | -3,549 | -3,030 | -2,710 | -1,065 | -1,659 | 0 | 0 | -719 | -151 | -60 | -1,448 | -2,114 | -3,301 | -2,119 | -2,696 | -3,137 | -4,356 | -4,123 | -2,908 | -3,485 | -3,701 | -2,159 | -2,690 | -1,032 | -1,044 | -3,987 | -2,229 | -620 | -508 | 0 | 0 | 0 | -59 | -59 | -51 | -59 | -439 | -932 | -5,641 | -2,866 | -12,036 | -2,022 | -7,046 | -4,546 | -5,409 | -1,805 | -4,816 | -7,451 | -3,440 | -4,548 | -5,805 | -2,944 | -1,836 | -3,655 | -1,109 | -3,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,577.932 | 0 | 0 | -653.159 | 0 | 0 | 0 | 0 | -435.332 | 0 | 0 | -297.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 2 | 1 | 0 | 0 | 1,202 | -600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,562 | 0 | 0 | 0 | 2,194 | 0 | 0 | 2,922 | -8 | 1,595 | 1,007 | 4 | -8 | 2 | 3 | 3 | 326.375 | 181.231 | 1,212.143 | 39.227 | -105.917 | 632.932 | 450.085 | 8.682 | -313.983 | 328.618 | 41.002 | 568.55 | -230.697 | 1.461 | 4.716 | 401.947 | 161.975 | 0.173 | 0.775 | 1.181 | 0 | 0.147 | 0.591 | 2.191 | 0 | 0.241 | 0.538 | 0.226 | 0 | 0.2 | 0 | 0 | -222.9 | 0.1 | 222.7 | 0.1 | 0.2 | -0.909 | 0.6 | 288.2 | 0.2 | 98.498 | 0.5 | 0.4 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -42 | -132 | -127 | -54 | -406 | -109 | -475 | -83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,254 | -1,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,001 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | -4 | 0 | 0 | 0 | 0 | 2.109 | 0 | 0 | -2.109 | 0 | 0 | 0 | 0 | 1.082 | 0 | 0 | 0 | -21.693 | 0 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0.038 | -12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -99 | -77 | -75 | -77 | -160 | -175 | -424 | -280 | -298 | -210 | -52 | -33 | -34 | -0.022 | 0 | 0 | 0 | -22 | -22 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -114 | 0 | 0 | 0 | 0 | -43 | -42 | -102 | -102 | -102 | -100 | -102 | -101 | -101 | -101 | -101 | -101 | -100 | -100 | -99 | -99 | -100 | -98 | -90 | -91 | -90 | -85 | -53 | -53 | -51 | -52 | -51 | -50 | -44 | -47 | -43 | -45 | -47 | -57 | -53 | -53 | -51.062 | -49.177 | -37.58 | -37.613 | -28.922 | -24.257 | -19.449 | -19.38 | -22.666 | -22.238 | -19.254 | -15.651 | -13.618 | -11.424 | -14.892 | -8.235 | -7.515 | -2.531 | -2.531 | -2.587 | 0 | 0 | -0.546 | -0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.042 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3 | 0 | 2,084 | -6 | 222 | 1,000 | 3,911 | 2,705 | 2,987 | 1,566 | 1,748.123 | 1 | -1 | -1 | 149 | 4 | 1,417 | 2,326 | 3,419 | 2,386 | 2,834 | 3,564 | 2,597 | 4,192 | 3,091 | 2,898 | 3,838 | 2,222 | 3,237 | 34 | 2,257 | 4,091 | 1,948 | 505 | -16 | -175 | -28 | -50 | -42 | -1,335 | -62 | -83 | 282 | 459 | 4,935 | 3,534 | 8,238 | 3,531 | 8,264 | 8,098 | 5,667 | 3,749 | 5,257 | 5,345 | 152 | 5,581 | 6,866 | 3,037 | 62 | 2,729 | 1,992 | -24 | 549 | 737 | 1,433 | 1,218 | -55 | 1,271 | 1,039 | 943 | 139.929 | 1,449.065 | -100.269 | 969.248 | 5,139.51 | 75.532 | 368.524 | 1,321.372 | 597.086 | 367.598 | 400.293 | -10.391 | 864.005 | 20.642 | 43.985 | 599.307 | 151.488 | 175.218 | 23.185 | -21.574 | 190.291 | 25.665 | 34.387 | -18.755 | 385.254 | -20.269 | 23 | -3.5 | 43.52 | -39 | 14.2 | 0 | 222.801 | -7.8 | 139.7 | 25.3 | 0 | 1.253 | 279.9 | -64.9 | 7.8 | 81.622 | 24 | 15.4 | -1 | 73.1 | 5.2 | 19.2 | -0.5 | -10.9 | 31.2 | 0.7 | 0.2 | 0.8 | 17.7 | -1.3 | 3.5 |
Kasstroom uit Financieringsactiviteiten
| -102 | -77 | -208 | -215 | -190 | -1,279 | -444 | -714 | -496 | 208 | -52 | -32 | -33 | -120 | -2 | -56 | -31 | 190 | 96 | 244 | 115 | 404 | -1,782 | 46 | 160 | -610 | 114 | 40 | 524 | -1,112 | 1,213 | 104 | -281 | -115 | -567 | -217 | -130 | -152 | -203 | -1,376 | -113 | -125 | -258 | -574 | -807 | 567 | -3,898 | 1,409 | 1,119 | 3,453 | 158 | 1,846 | 351 | -2,197 | 1,185 | 948 | 1,008 | 40 | 370 | -978 | 832 | -560 | 497 | 2,285 | 2,397 | 1,177 | -110 | 1,216 | 989 | 893 | 415.242 | 1,581.119 | 1,074.294 | 970.862 | 2,430.739 | 684.207 | 799.16 | 653.515 | 260.437 | 673.978 | 422.041 | 542.508 | 186.467 | 10.679 | 33.809 | 693.604 | 305.948 | 172.86 | 21.429 | -22.98 | 191.373 | 25.812 | 34.432 | -17.11 | 363.561 | -20.028 | 23.538 | -3.274 | 43.567 | -38.8 | 14.2 | 0 | -4.103 | -19.9 | 362.4 | 25.4 | -1.2 | 0.344 | 280.5 | 223.3 | 8 | 180.12 | 24.5 | 15.8 | -0.9 | 73.2 | 5.4 | 19.2 | -0.5 | -10.9 | 31.2 | 0.7 | 0.2 | 0.9 | 17.7 | -1.3 | 3.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | -7 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.477 | 0.801 | -0.869 | -4.413 | -0.109 | 0.274 | -0.478 | 1.222 | 0.1 | 2.8 | 0.8 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -159 | 101 | 367 | -189 | 778 | 5 | 62 | 104 | -2 | -886 | 56 | 110 | 88 | 129 | -27 | 224 | 0 | 76 | -8 | 10 | -4 | 4 | 0 | 1 | -1 | -1 | 0 | -8 | -236 | -633 | 878 | 0 | -12 | -809 | -934 | -292 | -856 | -1,201 | 4,018 | -1,372 | 458 | 167 | -150 | 310 | 644 | -254 | 145 | -882 | 586 | 87 | 240 | 2 | -740 | 747 | -507 | 8 | 85 | 209 | -213 | -34 | 471 | -1,666 | -215 | 1,964 | -1 | 0 | -1 | -2 | 0 | 1 | 1.803 | -365.554 | 327.984 | -21.741 | -67.075 | 127.102 | 0 | 21.345 | -42.177 | -27.164 | -113.188 | 148.844 | 2.103 | 2.569 | -2.095 | -209.633 | 222.259 | 19.082 | -115.656 | 4.358 | 100.552 | 17.042 | -21.203 | 21.203 | 16.793 | 0.708 | -14.212 | -12.427 | 13.258 | -2.2 | 16.8 | -18.7 | 8.86 | -33.6 | 27.7 | -91.9 | -72.9 | -176.721 | 160 | 138.2 | -49.1 | 25.703 | -2.9 | -0.5 | -26.2 | 50.8 | -19 | 12.9 | -5.4 | -6 | 19.5 | -1.4 | -0.7 | 1 | 3.1 | -0.5 | 0.6 |
Kaspositie aan het Einde van de Periode
| 1,095 | 1,254 | 1,153 | 786 | 975 | 197 | 192 | 130 | 26 | 28 | 914 | 858 | 622 | 408 | 279 | 306 | 82 | 82 | 6 | 14 | 4 | 8 | 4 | 4 | 3 | 4 | 5 | 5 | 13 | 249 | 882 | 4 | 4 | 16 | 825 | 1,759 | 2,051 | 2,907 | 4,108 | 90 | 1,462 | 1,004 | 837 | 987 | 677 | 33 | 287 | 142 | 1,024 | 438 | 351 | 111 | 109 | 849 | 102 | 609 | 601 | 516 | 307 | 520 | 554 | 83 | 1,749 | 1,964 | 0 | 1 | 1 | 2 | 4 | 4 | 2.519 | 0.716 | 366.27 | 38.286 | 60.027 | 127.102 | 0 | 28.241 | 6.896 | 49.073 | 76.237 | 189.425 | 40.581 | 38.478 | 35.909 | 38.004 | 247.637 | 25.378 | 6.296 | 121.952 | 117.594 | 17.042 | 0 | 21.203 | 29.52 | 12.727 | 12.019 | 26.231 | 38.658 | 25.4 | 27.6 | 10.8 | 29.52 | -33.6 | 27.7 | 32 | 51.1 | 124.017 | 160 | 138.2 | 2.5 | 51.638 | -2.9 | -0.5 | 29.3 | 50.8 | -19 | 12.9 | 10.8 | -6 | 19.5 | -1.4 | 4.2 | 1 | 3.1 | -0.5 | 1.3 |