Chembond Chemicals Limited
NSE:CHEMBOND.NS
579 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,235.252 | 1,089.535 | 1,218.282 | 1,146.008 | 1,120.199 | 1,136.618 | 1,220.263 | 1,106.179 | 1,101.466 | 976.533 | 939.13 | 934.795 | 837.648 | 777.063 | 819.726 | 751.969 | 672.697 | 515.001 | 630.179 | 684.938 | 652.939 | 711.104 | 758.363 | 720.452 | 635.842 | 895.007 | 1,021.226 | 793.54 | 745.73 | 714.232 | 718.996 | 685.808 | 714.261 | 686.175 | 715.322 | 644.579 | 686.099 | 659.362 | 749.451 | 766.712 | 770.723 | 715.4 | 685.08 | 686.764 | 641.977 | 671.455 | 760.339 | 658.523 | 589.341 | 614.972 | 591.804 | 572.677 |
Kosten van de omzet
| 663.132 | 797.249 | 840.896 | 601.751 | 567.887 | 636.922 | 671.007 | 630.299 | 644.502 | 607.099 | 766.554 | 545.796 | 485.389 | 445.864 | 619.045 | 383.965 | 354.704 | 242.903 | 510.018 | 362.675 | 336.335 | 379.205 | 564.4 | 388.732 | 358.806 | 539.088 | 622.118 | 513.176 | 496.503 | 457.606 | 445.407 | 433.608 | 459.224 | 459.945 | 483.54 | 420.401 | 461.11 | 446.757 | 517.436 | 480.392 | 490.738 | 466.455 | 540.343 | 432.841 | 412.528 | 431.126 | 603.571 | 408.284 | 466.57 | 503.335 | 728.641 | 377.365 |
Brutowinst
| 572.12 | 292.286 | 377.386 | 544.257 | 552.312 | 499.696 | 549.256 | 475.88 | 456.964 | 369.434 | 172.576 | 388.999 | 352.259 | 331.199 | 200.681 | 368.004 | 317.993 | 272.098 | 120.161 | 322.263 | 316.604 | 331.899 | 193.963 | 331.72 | 277.036 | 355.919 | 399.108 | 280.364 | 249.227 | 256.626 | 273.589 | 252.2 | 255.037 | 226.23 | 231.782 | 224.178 | 224.989 | 212.605 | 232.015 | 286.32 | 279.985 | 248.945 | 144.737 | 253.923 | 229.449 | 240.329 | 156.768 | 250.239 | 122.771 | 111.637 | -136.837 | 195.312 |
Brutowinstmarge
| 0.463 | 0.268 | 0.31 | 0.475 | 0.493 | 0.44 | 0.45 | 0.43 | 0.415 | 0.378 | 0.184 | 0.416 | 0.421 | 0.426 | 0.245 | 0.489 | 0.473 | 0.528 | 0.191 | 0.47 | 0.485 | 0.467 | 0.256 | 0.46 | 0.436 | 0.398 | 0.391 | 0.353 | 0.334 | 0.359 | 0.381 | 0.368 | 0.357 | 0.33 | 0.324 | 0.348 | 0.328 | 0.322 | 0.31 | 0.373 | 0.363 | 0.348 | 0.211 | 0.37 | 0.357 | 0.358 | 0.206 | 0.38 | 0.208 | 0.182 | -0.231 | 0.341 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 10.016 | 0 | 0 | 0 | 10.814 | 0 | 0 | 0 | 9.65 | 0 | 0 | 0 | 15.405 | 0 | 0 | 0 | 16.498 | 0 | 0 | 0 | 15.131 | 0 | 0 | 0 | 13.387 | 0 | 0 | 0 | 7.489 | 0 | 0 | 0 | 11.927 | 0 | 0 | 0 | 7.754 | 0 | 0 | 0 | 9.526 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 182.514 | 0 | 0 | 0 | 171.65 | 0 | 0 | 0 | 184.704 | 0 | 0 | 0 | 171.085 | 0 | 0 | 0 | 168.353 | 0 | 0 | 0 | 148.2 | 0 | 0 | 0 | 87.278 | 0 | 0 | 0 | 108.876 | 0 | 0 | 0 | 103.813 | 0 | 0 | 0 | 69.008 | 0 | 0 | 0 | 72.119 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 49.477 | 0 | 0 | 0 | 39.062 | 0 | 0 | 0 | 32.74 | 0 | 0 | 0 | 38.614 | 0 | 0 | 0 | 46.834 | 0 | 0 | 0 | 26.863 | 0 | 0 | 0 | 24.918 | 0 | 0 | 0 | 22.475 | 0 | 0 | 0 | 19.925 | 0 | 0 | 0 | 197.782 | 0 | 0 | 0 | 168.16 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 240.94 | 217.218 | 276.862 | 211.428 | 223.231 | 199.47 | 231.991 | 192.951 | 203.047 | 171.601 | 210.712 | 158.279 | 159.811 | 128.453 | 217.444 | 138.185 | 130.404 | 132.937 | 209.699 | 143.664 | 144.138 | 138.746 | 215.187 | 129.996 | 126.892 | 125.393 | 175.063 | 110.122 | 102.935 | 103.066 | 112.196 | 105.88 | 101.77 | 100.128 | 131.351 | 91.562 | 93.691 | 92.74 | 123.738 | 101.046 | 105.38 | 100.271 | 364.465 | 91.571 | 96.312 | 93.807 | 326.613 | 84.317 | 84.776 | 0 | 0 | 0 |
Overige kosten
| 464.073 | 39.432 | 13.799 | 35.616 | 93.06 | 30.148 | 16.701 | 14.642 | 22.378 | 3.998 | -55.306 | 5.625 | 34.472 | 35.041 | -126.065 | 60.544 | 16.216 | 37.555 | -29.351 | 14.343 | 6.834 | 13.984 | -16.566 | 4.725 | 6.19 | 7.762 | 4.41 | 38.033 | 188.467 | 35.728 | 224.466 | 222.117 | 205.613 | 184.023 | 66.413 | 86.367 | 160.659 | 170.698 | 172.74 | 220.65 | 217.795 | 208.04 | 89.502 | 204.38 | 195.39 | 196.128 | 82.899 | 192.441 | 83.784 | 72.027 | -216.292 | 160.05 |
Bedrijfskosten
| 464.073 | 217.218 | 276.862 | 416.406 | 421.798 | 420.838 | 430.124 | 374.997 | 387.012 | 370.032 | 142.366 | 353.884 | 324.044 | 286.854 | 122.672 | 314.05 | 285.545 | 241.904 | 127.856 | 295.498 | 289.648 | 287.321 | 102.018 | 278.93 | 247.836 | 288.889 | 315.188 | 238.544 | 188.467 | 230.448 | 224.466 | 222.117 | 205.613 | 184.023 | 66.413 | 86.367 | 160.659 | 170.698 | 172.74 | 220.65 | 217.795 | 208.04 | 89.502 | 204.38 | 195.39 | 196.128 | 82.899 | 192.441 | 83.784 | 72.027 | -216.292 | 160.05 |
Bedrijfsresultaat
| 108.047 | 75.068 | 100.524 | 163.468 | 223.574 | 78.858 | 135.833 | 115.525 | 92.331 | -0.597 | 41.641 | 35.115 | 28.215 | 44.345 | 78.009 | 53.954 | 32.448 | 30.194 | -7.695 | 26.765 | 26.956 | 44.578 | 91.945 | 52.79 | 29.2 | 67.03 | 83.92 | 41.82 | 58.378 | 26.178 | 46.318 | 27.834 | 46.814 | 39.644 | -36.862 | 134.758 | 60.422 | 1,790.011 | 58.953 | 56.994 | 52.932 | 31.911 | 50.656 | 39.093 | 25.392 | 36.252 | 56.789 | 45.195 | 38.987 | 39.61 | 79.455 | 25.183 |
Bedrijfsresultaat ratio
| 0.087 | 0.069 | 0.083 | 0.143 | 0.2 | 0.069 | 0.111 | 0.104 | 0.084 | -0.001 | 0.044 | 0.038 | 0.034 | 0.057 | 0.095 | 0.072 | 0.048 | 0.059 | -0.012 | 0.039 | 0.041 | 0.063 | 0.121 | 0.073 | 0.046 | 0.075 | 0.082 | 0.053 | 0.078 | 0.037 | 0.064 | 0.041 | 0.066 | 0.058 | -0.052 | 0.209 | 0.088 | 2.715 | 0.079 | 0.074 | 0.069 | 0.045 | 0.074 | 0.057 | 0.04 | 0.054 | 0.075 | 0.069 | 0.066 | 0.064 | 0.134 | 0.044 |
Totaal overige inkomsten en kosten netto
| 66.148 | 36.149 | 12.483 | -3.246 | -4.636 | 27.538 | -5.044 | -2.056 | -1.92 | 2.606 | -13.985 | 4.153 | 31.797 | 34.097 | -19.564 | 59.256 | 15.02 | 35.974 | -40.601 | 12.853 | 4.665 | 11.4 | -10.479 | 2.908 | 4.57 | 6.094 | -0.387 | 35.824 | -2.383 | 33.295 | -2.806 | -2.249 | -2.61 | -2.561 | -202.23 | -3.053 | -3.908 | 1,748.104 | -0.322 | -8.676 | -9.258 | -8.994 | -4.579 | -10.45 | -8.666 | -7.948 | -17.109 | -12.61 | -12.349 | -10.52 | -11.036 | -10.08 |
Inkomen voor belasting
| 174.195 | 111.217 | 113.007 | 160.222 | 218.938 | 106.44 | 130.789 | 113.469 | 90.411 | 2.008 | 27.654 | 39.269 | 60.011 | 78.442 | 58.445 | 113.21 | 47.468 | 66.168 | -48.296 | 39.618 | 31.621 | 55.978 | 81.466 | 55.698 | 33.77 | 73.124 | 83.533 | 77.644 | 58.377 | 59.473 | 46.317 | 27.834 | 46.814 | 39.646 | -36.861 | 134.758 | 60.422 | 1,790.011 | 58.953 | 56.994 | 52.932 | 31.911 | 50.656 | 39.093 | 25.393 | 36.253 | 56.76 | 45.188 | 26.638 | 29.09 | 68.419 | 25.182 |
Inkomen voor belasting ratio
| 0.141 | 0.102 | 0.093 | 0.14 | 0.195 | 0.094 | 0.107 | 0.103 | 0.082 | 0.002 | 0.029 | 0.042 | 0.072 | 0.101 | 0.071 | 0.151 | 0.071 | 0.128 | -0.077 | 0.058 | 0.048 | 0.079 | 0.107 | 0.077 | 0.053 | 0.082 | 0.082 | 0.098 | 0.078 | 0.083 | 0.064 | 0.041 | 0.066 | 0.058 | -0.052 | 0.209 | 0.088 | 2.715 | 0.079 | 0.074 | 0.069 | 0.045 | 0.074 | 0.057 | 0.04 | 0.054 | 0.075 | 0.069 | 0.045 | 0.047 | 0.116 | 0.044 |
Belastingkosten
| 35.712 | 31.271 | 45.956 | 25.653 | 65.275 | 19.323 | 29.452 | 30.275 | 13.834 | 15.399 | 6.528 | 15.681 | 13.076 | 30.234 | 16.113 | 26.187 | 13.117 | 25.786 | 1.912 | 15.266 | 16.127 | 14.766 | 18.761 | 11.375 | -1.038 | 16.596 | 7.614 | 15.15 | 12.326 | 8.261 | 22.226 | 9.297 | 11.724 | 11.294 | -16.564 | 13.339 | 18.153 | 368.735 | 9.867 | 19.217 | 18.339 | 10.778 | 13.538 | 17.907 | 12.053 | 15.882 | 43.981 | 16.877 | 4.945 | 14.933 | 12.777 | 15.561 |
Nettowinst
| 138.682 | 79.676 | 67.095 | 134.989 | 154.409 | 87.604 | 102.001 | 82.509 | 76.137 | -13.696 | 20.847 | 23.629 | 46.865 | 47.866 | 50.467 | 84.479 | 31.608 | 36.888 | -61.276 | 24.302 | 15.278 | 40.423 | 48.548 | 40.787 | 32.069 | 51.817 | 68.924 | 57.73 | 41.734 | 51.953 | 19.353 | 11.167 | 24.237 | 22.796 | -23.333 | 112.78 | 33.244 | 1,413.832 | 48.769 | 30.619 | 27.469 | 16.928 | 36.145 | 13.596 | 10.285 | 17.525 | 17.793 | 18.96 | 16.597 | 17.492 | 49.37 | 14.505 |
Nettowinstmarge
| 0.112 | 0.073 | 0.055 | 0.118 | 0.138 | 0.077 | 0.084 | 0.075 | 0.069 | -0.014 | 0.022 | 0.025 | 0.056 | 0.062 | 0.062 | 0.112 | 0.047 | 0.072 | -0.097 | 0.035 | 0.023 | 0.057 | 0.064 | 0.057 | 0.05 | 0.058 | 0.067 | 0.073 | 0.056 | 0.073 | 0.027 | 0.016 | 0.034 | 0.033 | -0.033 | 0.175 | 0.048 | 2.144 | 0.065 | 0.04 | 0.036 | 0.024 | 0.053 | 0.02 | 0.016 | 0.026 | 0.023 | 0.029 | 0.028 | 0.028 | 0.083 | 0.025 |
WPA (Winst Per Aandeel)
| 10.31 | 5.92 | 4.99 | 10.04 | 11.48 | 6.46 | 7.58 | 6.13 | 5.66 | -1.02 | 1.55 | 1.76 | 3.48 | 3.56 | 3.75 | 6.28 | 2.35 | 2.74 | -4.56 | 1.81 | 1.14 | 3.01 | 3.61 | 3.03 | 2.38 | 3.85 | 5.7 | 4.29 | 3.37 | 3.86 | 1.44 | 0.83 | 1.81 | 1.71 | -1.75 | 8.45 | 2.49 | 105.89 | 3.63 | 2.3 | 2.06 | 1.27 | 2.69 | 1.02 | 0.77 | 1.32 | 1.32 | 1.49 | 1.31 | 1.38 | 3.67 | 1.14 |
Verwaterde WPA
| 10.31 | 5.92 | 4.99 | 10.04 | 11.48 | 6.46 | 7.58 | 6.13 | 5.66 | -1.02 | 1.55 | 1.76 | 3.48 | 3.56 | 3.75 | 6.28 | 2.35 | 2.74 | -4.56 | 1.81 | 1.14 | 3.01 | 3.61 | 3.03 | 2.38 | 3.85 | 5.7 | 4.29 | 3.37 | 3.86 | 1.44 | 0.82 | 1.79 | 1.68 | -1.72 | 8.25 | 2.43 | 103.45 | 3.63 | 2.23 | 2 | 1.24 | 2.69 | 1.01 | 0.77 | 1.31 | 1.32 | 1.49 | 1.31 | 1.38 | 3.67 | 1.14 |
EBITDA
| 195.901 | 90.814 | 116.852 | 177.248 | 238.282 | 119.646 | 148.955 | 126.176 | 103.16 | 13.852 | -12.957 | 52.162 | 74.01 | 90.322 | -22.798 | 125.954 | 60.081 | 78.829 | -5.675 | 51.959 | 44.554 | 68.989 | 100.74 | 68.45 | 46.006 | 85.253 | 99.278 | 90.568 | 70.524 | 71.544 | 58.981 | 40.092 | 58.559 | 51.252 | 174.005 | 147.054 | 73.094 | 50.717 | 76.159 | 76.439 | 71.843 | 50.03 | 63.312 | 56.861 | 40.164 | 50.84 | 67.007 | 65.897 | 44.682 | 45.721 | 84.214 | 40.693 |
EBITDA ratio
| 0.159 | 0.083 | 0.096 | 0.155 | 0.213 | 0.105 | 0.122 | 0.114 | 0.094 | 0.014 | -0.014 | 0.056 | 0.088 | 0.116 | -0.028 | 0.167 | 0.089 | 0.153 | -0.009 | 0.076 | 0.068 | 0.097 | 0.133 | 0.095 | 0.072 | 0.095 | 0.097 | 0.114 | 0.095 | 0.1 | 0.082 | 0.058 | 0.082 | 0.075 | 0.243 | 0.228 | 0.107 | 0.077 | 0.102 | 0.1 | 0.093 | 0.07 | 0.092 | 0.083 | 0.063 | 0.076 | 0.088 | 0.1 | 0.076 | 0.074 | 0.142 | 0.071 |