
Grupo Comercial Chedraui, S.A.B. de C.V.
BMV:CHDRAUIB.MX
135.9 (MXN) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) MXN.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 74,440.59 | 77,581.807 | 71,885.887 | 67,452.738 | 64,841.093 | 69,760.019 | 64,293.955 | 64,577.105 | 64,426.645 | 70,022.976 | 64,757.834 | 63,816.846 | 60,727.914 | 65,079.074 | 52,472.991 | 35,737.342 | 35,180.749 | 39,007.163 | 35,399.844 | 36,380.621 | 35,499.699 | 34,843.647 | 31,896.843 | 31,582.166 | 62,244.921 | 34,539.74 | 30,264.435 | 27,938.57 | 23,289.188 | 26,112.742 | 23,069.082 | 23,096.627 | 22,304.064 | 24,872.76 | 21,722.417 | 21,352.667 | 20,580.735 | 21,997.959 | 19,255.731 | 19,098.374 | 18,295.8 | 20,305.301 | 17,167.618 | 17,199.624 | 16,700.982 | 18,432.876 | 16,172.84 | 15,892.985 | 15,865.067 | 17,763.512 | 15,738.952 | 15,643.865 | 14,651.902 | 16,608.153 | 14,021.592 | 13,576.125 | 13,729.536 | 14,928.211 | 13,268.89 | 12,237.167 | 13,483.037 | 11,638.972 |
Kosten van de omzet
| 57,004.515 | 60,645.177 | 55,042.241 | 51,254.531 | 49,725.735 | 53,902.298 | 48,839.692 | 49,519.313 | 49,529.272 | 54,200.322 | 49,589.852 | 49,162.102 | 47,073.645 | 50,785.22 | 40,637.56 | 27,685.608 | 27,426.23 | 30,521.177 | 27,264.048 | 28,197.07 | 27,925.23 | 27,668.766 | 24,881.333 | 24,538.931 | 24,401.747 | 27,580.934 | 23,715.427 | 21,836.899 | 18,369.284 | 20,803.588 | 18,148.194 | 18,223.037 | 17,741.62 | 19,912.353 | 17,069.587 | 16,868.898 | 16,461.894 | 17,887.608 | 15,348.57 | 15,152.724 | 14,679.292 | 16,390.13 | 13,618.408 | 13,669.609 | 13,388.741 | 14,783.54 | 12,809.407 | 12,628.134 | 12,740.936 | 14,293.888 | 12,560.42 | 12,560.78 | 11,943.532 | 13,392.285 | 11,216.892 | 10,824.455 | 10,998.953 | 12,014.085 | 10,552.069 | 9,851.974 | 10,017.204 | 9,294.201 |
Brutowinst
| 17,436.075 | 16,936.63 | 16,843.646 | 16,198.207 | 15,115.358 | 15,857.721 | 15,454.263 | 15,057.792 | 14,897.373 | 15,822.654 | 15,167.982 | 14,654.744 | 13,654.269 | 14,293.854 | 11,835.431 | 8,051.734 | 7,754.519 | 8,485.986 | 8,135.796 | 8,183.551 | 7,574.469 | 7,174.881 | 7,015.51 | 7,043.235 | 37,843.174 | 6,958.806 | 6,549.008 | 6,101.671 | 4,919.904 | 5,309.154 | 4,920.888 | 4,873.59 | 4,562.444 | 4,960.407 | 4,652.83 | 4,483.769 | 4,118.841 | 4,110.351 | 3,907.161 | 3,945.65 | 3,616.508 | 3,915.171 | 3,549.21 | 3,530.015 | 3,312.241 | 3,649.336 | 3,363.433 | 3,264.851 | 3,124.131 | 3,469.624 | 3,178.532 | 3,083.085 | 2,708.37 | 3,215.868 | 2,804.7 | 2,751.67 | 2,730.583 | 2,914.126 | 2,716.821 | 2,385.193 | 3,465.833 | 2,344.771 |
Brutowinstmarge
| 0.234 | 0.218 | 0.234 | 0.24 | 0.233 | 0.227 | 0.24 | 0.233 | 0.231 | 0.226 | 0.234 | 0.23 | 0.225 | 0.22 | 0.226 | 0.225 | 0.22 | 0.218 | 0.23 | 0.225 | 0.213 | 0.206 | 0.22 | 0.223 | 0.608 | 0.201 | 0.216 | 0.218 | 0.211 | 0.203 | 0.213 | 0.211 | 0.205 | 0.199 | 0.214 | 0.21 | 0.2 | 0.187 | 0.203 | 0.207 | 0.198 | 0.193 | 0.207 | 0.205 | 0.198 | 0.198 | 0.208 | 0.205 | 0.197 | 0.195 | 0.202 | 0.197 | 0.185 | 0.194 | 0.2 | 0.203 | 0.199 | 0.195 | 0.205 | 0.195 | 0.257 | 0.201 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -2,306.504 | 0 | 0 | 2,701.465 | 0 | 0 | 0 | 2,933.152 | 0 | 0 | 0 | 2,110.357 | 0 | 0 | 0 | 1,406.739 | 0 | 0 | 0 | 1,502.701 | 0 | 0 | 0 | 2,065.132 | 0 | 0 | 0 | 1,792.358 | 0 | 0 | 0 | 1,715.924 | 0 | 0 | 0 | -7,167.991 | 2,958.509 | 3,035.844 | 2,682.101 | -6,558.42 | 2,714.701 | 2,694.929 | 2,484.103 | -5,970.544 | 2,625.132 | 2,498.333 | 2,372.591 | -5,827.952 | 2,442.164 | 2,325.178 | 2,139.329 | 0 | 2,144.59 | 1,990.796 | 0 | 0 | 2,075.807 | 0 | 0 | 1,736.2 |
Verkoop- en marketingkosten
| 13,665.572 | 13,566.248 | 13,173.598 | 12,011.435 | 11,121.578 | -31,640.019 | 11,442.086 | 11,088.181 | 11,318.365 | -31,397.388 | 11,583.114 | 11,121.439 | 10,723.574 | -20,018.488 | 9,333.14 | 6,119.411 | 5,963.495 | -17,565.408 | 6,408.421 | 6,411.589 | 5,892.874 | -15,434.606 | 5,746.722 | 5,612.657 | 5,303.67 | -12,838.138 | 5,347.268 | 5,035.665 | 3,745.336 | -10,168.093 | 3,788.262 | 3,782.331 | 3,549.631 | -9,172.922 | 3,588.268 | 3,372.217 | 3,110.252 | 7,876.222 | 2,958.509 | 3,035.844 | 2,682.105 | 855.148 | 0 | 0 | 0 | 759.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 13,665.572 | 13,566.248 | 10,867.094 | 12,011.435 | 11,121.578 | -28,938.554 | 11,442.086 | 11,088.181 | 11,318.365 | -28,464.236 | 11,583.114 | 11,121.439 | 10,723.574 | -17,908.131 | 9,333.14 | 6,119.411 | 5,963.495 | -16,158.669 | 6,408.421 | 6,411.589 | 5,892.874 | -13,931.905 | 5,746.722 | 5,612.657 | 5,303.67 | -10,773.006 | 5,347.268 | 5,035.665 | 3,745.336 | -8,375.735 | 3,788.262 | 3,782.331 | 3,549.631 | -7,456.998 | 3,588.268 | 3,372.217 | 3,110.252 | -6,242.164 | 2,958.509 | 3,035.844 | 2,682.101 | -5,703.272 | 2,714.701 | 2,694.929 | 2,484.103 | -5,211.272 | 2,625.132 | 2,498.333 | 2,372.591 | -5,137.077 | 2,442.164 | 2,325.178 | 2,139.329 | 0 | 2,144.59 | 1,990.796 | 0 | 0 | 2,075.807 | 0 | 0 | 1,736.2 |
Overige kosten
| 68.842 | 0 | 2,369.326 | 109.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.442 | 30.237 | 6.467 | 0 | 5.816 | 6.359 | 6.862 | 0 | 4.489 | 12.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.773 | 8.209 | 4.697 | 0 | 8.992 | 5.155 | 4.24 | 0 | 3.882 | 5.813 | 6.754 | 0 | 0 | 10.323 | 147.52 | 0 | 0 | 0 | -15.839 | -65.208 | -0.791 | -8.514 | -268.78 | 11.146 |
Bedrijfskosten
| 13,734.414 | 13,454.335 | 13,236.42 | 12,121.28 | 11,212.125 | 11,375.753 | 11,574.583 | 11,206.897 | 11,397.584 | 11,822.908 | 11,716.492 | 11,210.229 | 10,804.177 | 11,770.788 | 9,314.386 | 6,130.213 | 5,971.874 | 6,690.611 | 6,442.083 | 6,421.323 | 5,892.286 | 5,715.614 | 5,694.885 | 5,654.497 | 5,310.771 | 5,864.914 | 5,348.291 | 5,023.677 | 3,745.611 | 4,126.09 | 3,792.484 | 3,778.015 | 3,551.211 | 3,819.498 | 3,591.762 | 3,438.636 | 3,111.569 | 3,125.413 | 2,963.245 | 3,123.4 | 2,689.13 | 2,986.484 | 2,714.641 | 2,670.895 | 2,482.107 | 2,853.007 | 2,625.417 | 2,480.715 | 2,336.268 | 2,715.835 | 2,455.936 | 2,325.178 | 2,139.923 | 2,569.466 | 2,141.049 | 2,005.916 | 2,099.052 | 2,214.998 | 2,075.807 | 1,798.033 | 2,799.611 | 1,736.2 |
Bedrijfsresultaat
| 3,701.661 | 3,482.295 | 3,607.226 | 4,076.927 | 3,903.233 | 4,481.968 | 3,879.68 | 3,850.895 | 3,499.789 | 3,999.746 | 3,451.49 | 3,444.515 | 2,850.092 | 2,523.066 | 2,521.045 | 1,921.521 | 1,782.645 | 1,795.375 | 1,693.713 | 1,762.228 | 1,682.183 | 1,459.267 | 1,320.625 | 1,388.738 | 1,407.42 | 1,093.892 | 1,200.717 | 1,077.994 | 1,174.293 | 1,183.064 | 1,128.404 | 1,095.575 | 1,011.233 | 1,140.909 | 1,061.068 | 1,045.133 | 1,007.272 | 984.938 | 943.916 | 822.25 | 927.378 | 928.687 | 834.569 | 859.12 | 830.134 | 796.329 | 738.016 | 784.136 | 787.863 | 431.188 | 722.596 | 790.542 | 628.99 | 415.2 | 663.651 | 782.18 | 574.627 | 510.351 | 641.014 | 544.479 | 575.753 | 608.571 |
Bedrijfsresultaat ratio
| 0.05 | 0.045 | 0.05 | 0.06 | 0.06 | 0.064 | 0.06 | 0.06 | 0.054 | 0.057 | 0.053 | 0.054 | 0.047 | 0.039 | 0.048 | 0.054 | 0.051 | 0.046 | 0.048 | 0.048 | 0.047 | 0.042 | 0.041 | 0.044 | 0.023 | 0.032 | 0.04 | 0.039 | 0.05 | 0.045 | 0.049 | 0.047 | 0.045 | 0.046 | 0.049 | 0.049 | 0.049 | 0.045 | 0.049 | 0.043 | 0.051 | 0.046 | 0.049 | 0.05 | 0.05 | 0.043 | 0.046 | 0.049 | 0.05 | 0.024 | 0.046 | 0.051 | 0.043 | 0.025 | 0.047 | 0.058 | 0.042 | 0.034 | 0.048 | 0.044 | 0.043 | 0.052 |
Totaal overige inkomsten en kosten netto
| -1,411.456 | -1,601.473 | -1,446.699 | -1,169.062 | -1,038.108 | -1,204.543 | -1,087.542 | -1,170.266 | -1,180.223 | -1,281.941 | -1,267.817 | -1,240.822 | -1,233.112 | -1,249.867 | -1,177.827 | -679.768 | -691.29 | -780.984 | -749.162 | -791.97 | -863.833 | -829.076 | -788.105 | -752.983 | -740.766 | -584.366 | -422.119 | -479.141 | -356.638 | -355.058 | -272.299 | -289.431 | -263.942 | -353.666 | -278.831 | -303.098 | -245.997 | -315.716 | -248.561 | -251.518 | -223.492 | -265.102 | -206.68 | -205.335 | -221.016 | -216.732 | -228.114 | -215.114 | -256.337 | 57.261 | -236.632 | -238.809 | -237.553 | -195.13 | -198.018 | -186.324 | -108.131 | -231.565 | -139.264 | -181.795 | -249.886 | -175.21 |
Inkomen voor belasting
| 2,290.205 | 1,880.822 | 2,160.527 | 2,907.865 | 2,865.125 | 3,277.425 | 2,792.138 | 2,680.629 | 2,319.566 | 2,717.805 | 2,183.673 | 2,203.693 | 1,616.98 | 1,273.199 | 1,343.218 | 1,241.753 | 1,091.355 | 1,014.391 | 944.551 | 970.258 | 818.35 | 630.191 | 532.52 | 635.755 | 666.654 | 563.583 | 847.491 | 765.266 | 886.673 | 828.006 | 856.105 | 806.144 | 747.291 | 787.243 | 782.237 | 742.035 | 761.275 | 669.222 | 695.355 | 570.732 | 703.884 | 663.585 | 627.889 | 653.785 | 609.118 | 579.597 | 509.902 | 569.022 | 531.526 | 488.449 | 485.964 | 529.421 | 476.99 | 451.272 | 465.633 | 559.43 | 459.709 | 467.563 | 501.75 | 405.365 | 416.336 | 433.361 |
Inkomen voor belasting ratio
| 0.031 | 0.024 | 0.03 | 0.043 | 0.044 | 0.047 | 0.043 | 0.042 | 0.036 | 0.039 | 0.034 | 0.035 | 0.027 | 0.02 | 0.026 | 0.035 | 0.031 | 0.026 | 0.027 | 0.027 | 0.023 | 0.018 | 0.017 | 0.02 | 0.011 | 0.016 | 0.028 | 0.027 | 0.038 | 0.032 | 0.037 | 0.035 | 0.034 | 0.032 | 0.036 | 0.035 | 0.037 | 0.03 | 0.036 | 0.03 | 0.038 | 0.033 | 0.037 | 0.038 | 0.036 | 0.031 | 0.032 | 0.036 | 0.034 | 0.027 | 0.031 | 0.034 | 0.033 | 0.027 | 0.033 | 0.041 | 0.033 | 0.031 | 0.038 | 0.033 | 0.031 | 0.037 |
Belastingkosten
| 723.008 | 517.779 | 704.951 | 891.207 | 881.4 | 783.205 | 857.082 | 818.243 | 717.564 | 614.085 | 716.807 | 693.224 | 522.294 | 269.14 | 447.409 | 397.614 | 354.865 | 202.52 | 304.61 | 289.631 | 276.347 | 253.981 | 231.85 | 212.597 | 229.658 | 162.772 | 288.146 | 260.191 | 301.469 | 285.333 | 297.055 | 280.997 | 256.806 | 286.037 | 265.961 | 252.291 | 258.834 | 214.151 | 222.513 | 182.634 | 230.366 | 212.275 | 200.782 | 196.136 | 182.736 | 127.59 | 112.1 | 125.185 | 116.936 | 107.458 | 106.912 | 116.474 | 104.937 | 99.28 | 102.439 | 123.075 | 101.135 | 125.722 | 116.859 | 80.841 | 74.504 | 86.672 |
Nettowinst
| 1,549.336 | 1,386.277 | 1,457.351 | 1,955.026 | 1,921.985 | 2,411.899 | 1,879.591 | 1,800.221 | 1,553.185 | 2,056.299 | 1,426.693 | 1,449.674 | 1,064.428 | 1,004.606 | 887.279 | 807.617 | 720.746 | 775.656 | 630.754 | 645.271 | 537.436 | 391.315 | 317.588 | 423.138 | 434.09 | 427.35 | 563.587 | 499.823 | 572.87 | 522.046 | 553.546 | 518.756 | 484.772 | 496.481 | 500.43 | 468.548 | 487.239 | 446.773 | 448.772 | 384.641 | 459.54 | 435.115 | 414.464 | 440.753 | 418.378 | 435.071 | 381.032 | 427.609 | 401.212 | 375.569 | 371.591 | 412.947 | 372.053 | 354.178 | 352.846 | 436.355 | 358.574 | 341.841 | 384.891 | 324.524 | 297.287 | 346.689 |
Nettowinstmarge
| 0.021 | 0.018 | 0.02 | 0.029 | 0.03 | 0.035 | 0.029 | 0.028 | 0.024 | 0.029 | 0.022 | 0.023 | 0.018 | 0.015 | 0.017 | 0.023 | 0.02 | 0.02 | 0.018 | 0.018 | 0.015 | 0.011 | 0.01 | 0.013 | 0.007 | 0.012 | 0.019 | 0.018 | 0.025 | 0.02 | 0.024 | 0.022 | 0.022 | 0.02 | 0.023 | 0.022 | 0.024 | 0.02 | 0.023 | 0.02 | 0.025 | 0.021 | 0.024 | 0.026 | 0.025 | 0.024 | 0.024 | 0.027 | 0.025 | 0.021 | 0.024 | 0.026 | 0.025 | 0.021 | 0.025 | 0.032 | 0.026 | 0.023 | 0.029 | 0.027 | 0.022 | 0.03 |
WPA (Winst Per Aandeel)
| 1.61 | 1.44 | 1.52 | 2.04 | 2.01 | 2.5 | 1.95 | 1.87 | 1.61 | 2.14 | 1.49 | 1.52 | 1.11 | 1.05 | 0.93 | 0.84 | 0.75 | 0.81 | 0.66 | 0.68 | 0.56 | 0.41 | 0.33 | 0.44 | 0.45 | 0.22 | 0.58 | 0.52 | 0.6 | 0.54 | 0.57 | 0.54 | 0.5 | 0.52 | 0.52 | 0.49 | 0.5 | 0.46 | 0.47 | 0.4 | 0.47 | 0.45 | 0.43 | 0.47 | 0.43 | 0.44 | 0.41 | 0.46 | 0.42 | 0 | 0.39 | 0.42 | 0.39 | 0 | 0.37 | 0.45 | 0.37 | 0 | 0.4 | 0.34 | 0 | 0.36 |
Verwaterde WPA
| 1.61 | 1.44 | 1.52 | 2.04 | 2.01 | 2.5 | 1.95 | 1.87 | 1.61 | 2.14 | 1.49 | 1.52 | 1.11 | 1.05 | 0.93 | 0.84 | 0.75 | 0.81 | 0.66 | 0.68 | 0.56 | 0.41 | 0.33 | 0.44 | 0.45 | 0.22 | 0.58 | 0.52 | 0.6 | 0.54 | 0.57 | 0.54 | 0.5 | 0.52 | 0.52 | 0.49 | 0.5 | 0.46 | 0.47 | 0.4 | 0.47 | 0.45 | 0.43 | 0.47 | 0.43 | 0.44 | 0.41 | 0.46 | 0.42 | 0 | 0.39 | 0.42 | 0.39 | 0 | 0.37 | 0.45 | 0.37 | 0 | 0.4 | 0.34 | 0 | 0.36 |
EBITDA
| 5,863.407 | 5,612.648 | 5,565.872 | 5,764.425 | 5,965.29 | 6,567.77 | 5,849.701 | 5,416.742 | 5,593.167 | 5,533.943 | 5,036.365 | 4,908.787 | 4,306.276 | 4,097.027 | 3,908.331 | 2,570.971 | 2,664.902 | 2,701.137 | 2,642.285 | 2,704.423 | 2,511.707 | 2,309.247 | 2,202.533 | 2,036.274 | 2,023.204 | 2,816.703 | 1,931.783 | 1,504.436 | 1,699.772 | 957.822 | 1,577.966 | 1,533.082 | 1,477.587 | 830.783 | 1,529.71 | 1,450.75 | 1,436.362 | 1,190.379 | 1,149.503 | 1,039.082 | 1,281.138 | 1,126.563 | 1,057.011 | 1,054.205 | 1,060.364 | 1,038.584 | 1,007.944 | 1,062.157 | 1,027.995 | 761.576 | 1,052.577 | 1,107.286 | 943.165 | 605.009 | 935.038 | 1,046.094 | 808.382 | 722.753 | 641.014 | 745.858 | 749.937 | 608.571 |
EBITDA ratio
| 0.079 | 0.072 | 0.077 | 0.085 | 0.092 | 0.094 | 0.091 | 0.084 | 0.087 | 0.079 | 0.078 | 0.077 | 0.071 | 0.063 | 0.074 | 0.072 | 0.076 | 0.069 | 0.075 | 0.074 | 0.071 | 0.066 | 0.069 | 0.064 | 0.033 | 0.082 | 0.064 | 0.054 | 0.073 | 0.037 | 0.068 | 0.066 | 0.066 | 0.033 | 0.07 | 0.068 | 0.07 | 0.054 | 0.06 | 0.054 | 0.07 | 0.055 | 0.062 | 0.061 | 0.063 | 0.056 | 0.062 | 0.067 | 0.065 | 0.043 | 0.067 | 0.071 | 0.064 | 0.036 | 0.067 | 0.077 | 0.059 | 0.048 | 0.048 | 0.061 | 0.056 | 0.052 |