
Charter Hall Group
ASX:CHC.AX
19.09 (AUD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 289.3 | 382.7 | 401 | 401.4 | 367.3 | 594.7 | 249.9 | 351.9 | 267 | 238.9 | 57.3 | 113.9 | 115 | 94.9 | 87.336 | 174.4 | 43.055 | 145.358 | 61.147 | 151.593 | 12.386 | 50.184 | 14.328 | 12.236 | 25.474 | 39.315 | 26.266 | 28.38 | 1.923 | 16.183 | 26.507 | 168.37 |
Kortetermijnbeleggingen
| 0 | 2.7 | 57 | 4.8 | -3.3 | 4.2 | 0 | 4.4 | 0 | 3.6 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.218 | 5.12 |
Liquide middelen en kortetermijnbeleggingen
| 289.3 | 382.7 | 401 | 401.4 | 367.3 | 594.7 | 249.9 | 351.9 | 267 | 238.9 | 57.3 | 113.9 | 115 | 94.9 | 87.336 | 174.4 | 43.055 | 145.358 | 61.147 | 151.593 | 12.386 | 50.184 | 14.328 | 12.236 | 25.474 | 39.315 | 26.266 | 28.38 | 1.923 | 16.183 | 26.725 | 173.49 |
Nettovorderingen
| 63.2 | 105.4 | 56.9 | 159.5 | 131.8 | 115.4 | 159.7 | 119.3 | 54.1 | 79.3 | 251.2 | 90.8 | 82.7 | 29.7 | 87.083 | 27.9 | 70.164 | 14.008 | 58.775 | 14.172 | 39.324 | 11.694 | 67.005 | 62.992 | 42.556 | 31.402 | 42.219 | 47.775 | 14.346 | 29.165 | 22.914 | 31.938 |
Voorraad
| 0 | 0 | 0 | 29 | 0 | 35 | 16 | 0.4 | 15.9 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 108.7 | 84 | 89.4 | 33.8 | 135.8 | 118.2 | 76.7 | 27.9 | 68.5 | 3.6 | 51.6 | 0 | 0 | 89.1 | 0 | 38.3 | 0 | 34.679 | 0 | 35.313 | 9.852 | 66.881 | 0 | 55.783 | 87.165 | 137.098 | 2.14 | 45.586 | 2.736 | 3.179 | 4.291 | -205.428 |
Totaal vlottende activa
| 461.2 | 572.1 | 604.3 | 594.7 | 634.9 | 828.3 | 486.3 | 499.1 | 389.6 | 321.8 | 360.1 | 291.3 | 197.7 | 213.7 | 174.419 | 240.6 | 113.219 | 194.045 | 119.922 | 201.078 | 61.562 | 128.759 | 81.333 | 131.011 | 155.195 | 207.815 | 70.625 | 121.741 | 19.005 | 48.527 | 53.93 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 19.7 | 23 | 28 | 30.2 | 32.1 | 35.9 | 31.9 | 23.7 | 27.9 | 29.3 | 33.1 | 21.8 | 20.3 | 20.9 | 19.804 | 18.8 | 18.423 | 14.855 | 12.319 | 11.931 | 9.931 | 57.76 | 4.685 | 2.743 | 2.595 | 3.026 | 3.167 | 3.592 | 2.304 | 1.577 | 1.355 | 285.095 |
Goodwill
| 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 9.9 | 16.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 102.9 | 103.1 | 103.3 | 113.5 | 103.8 | 114 | 104.4 | 114.7 | 105.2 | 118.9 | 113.5 | 115.9 | 118.3 | 62.7 | 64.034 | 65.4 | 65.966 | 69.743 | 74.001 | 78.26 | 82.518 | 87.577 | 91.836 | 96.066 | 99.985 | 98.687 | 99.994 | 111.831 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 112.8 | 113 | 113.2 | 123.4 | 113.7 | 123.9 | 114.3 | 124.6 | 115.1 | 128.8 | 123.4 | 125.8 | 134.4 | 62.7 | 64.034 | 65.4 | 65.966 | 69.743 | 74.001 | 78.26 | 82.518 | 87.577 | 91.836 | 96.066 | 99.985 | 98.687 | 99.994 | 111.831 | 21.077 | 450.607 | 443.451 | 0 |
Langetermijnbeleggingen
| 2,854.2 | 2,899.1 | 2,921 | 3,259 | 3,347.4 | 3,141.6 | 3,043 | 2,402.7 | 2,023.8 | 2,076.1 | 2,112.7 | 1,868.2 | 1,822.1 | 1,649.5 | 1,595.865 | 1,506.3 | 1,339.939 | 1,136.935 | 1,164.53 | 979.4 | 830.983 | 697.135 | 644.493 | 569.376 | 572.351 | 534.797 | 596.152 | 539.523 | 476.879 | 295.805 | 150.705 | 0 |
Belastingvorderingen
| 0 | 0 | -54.2 | 30.6 | -58.3 | 29.9 | -25.9 | 30.8 | 1.6 | 27 | 1.5 | 24.3 | 0 | 1.6 | 0 | 1.582 | 0 | 5.52 | 0 | 7.307 | 0 | 8.002 | 0 | 6.389 | 0 | 10.507 | 11.255 | 5.721 | 3.946 | 5.11 | 0.642 | 1.284 |
Overige niet-vlottende activa
| 77 | 36.5 | 107.7 | -62 | 139 | -64 | 459.1 | -45.1 | 194.1 | -40.5 | 198 | -24.3 | 195.6 | -1.6 | 65.08 | -1.582 | 2.677 | -5.52 | 3.169 | -7.307 | 8.038 | -8.002 | 22.773 | 13.248 | -674.931 | 22.952 | 176.368 | 205.868 | 0.295 | 0.295 | 0.295 | -286.379 |
Totaal niet-vlottende activa
| 3,063.7 | 3,071.6 | 3,115.7 | 3,381.2 | 3,573.9 | 3,267.3 | 3,622.4 | 2,536.7 | 2,362.5 | 2,220.7 | 2,468.7 | 2,015.8 | 2,172.4 | 1,733.1 | 1,744.783 | 1,590.5 | 1,427.005 | 1,221.533 | 1,254.019 | 1,069.591 | 931.47 | 842.472 | 763.787 | 687.822 | 674.931 | 669.969 | 886.936 | 866.535 | 504.501 | 753.394 | 596.448 | 0 |
Totaal activa
| 3,524.9 | 3,643.7 | 3,720 | 4,103.2 | 4,208.8 | 4,222.5 | 4,108.7 | 3,315.5 | 2,752.1 | 2,785.2 | 2,828.8 | 2,453.6 | 2,370.1 | 2,013.6 | 1,919.202 | 1,873.1 | 1,540.224 | 1,415.578 | 1,373.941 | 1,278.429 | 993.032 | 986.052 | 845.12 | 818.833 | 854.127 | 877.784 | 957.561 | 988.276 | 523.506 | 801.921 | 650.378 | 505.058 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 184.2 | 58.6 | 202.9 | 62.2 | 212.2 | 108.4 | 206.7 | 35.1 | 133.3 | 19.2 | 128.8 | 19.3 | 111.2 | 1.3 | 101.423 | 1.137 | 92.548 | 0.421 | 70.294 | 0.497 | 56.469 | 0.017 | 45.362 | 31.44 | 0 | 0.712 | 1.926 | 7.508 | 4.283 | 1.002 | 2.991 | 0 |
Kortlopende schulden
| 7.8 | 7.6 | 7.2 | 7.1 | 6.9 | 6.9 | 6.7 | 4.5 | 6 | 20 | 10.8 | 7.5 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.455 | 0 | 51.463 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -7.2 | -7.1 | -6.9 | -6.9 | -6.7 | -4.5 | -6 | -19.9 | -10.8 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.8 | 206.2 | 12.6 | 195.4 | 41.2 | 225.3 | 48.1 | 154.3 | 25.8 | 169.8 | 12.6 | 119.5 | 5.9 | 128.2 | 1.761 | 128.163 | 1.978 | 88.153 | 1.777 | 71.311 | 1.683 | 62.223 | 1.456 | 18.482 | 98.759 | 65.64 | 56.969 | 48.259 | 10.16 | 41.598 | 25.201 | 0 |
Totaal kortlopende verplichtingen
| 197.8 | 272.4 | 222.7 | 264.7 | 260.3 | 340.6 | 261.5 | 191.6 | 165.1 | 209 | 152.2 | 146.3 | 123 | 129.5 | 103.184 | 129.3 | 94.526 | 88.574 | 72.071 | 71.808 | 58.152 | 62.24 | 46.818 | 77.377 | 98.759 | 117.815 | 58.895 | 55.767 | 14.443 | 42.6 | 28.192 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 524.1 | 466.9 | 472.3 | 467.1 | 462.3 | 473.4 | 604.6 | 559.9 | 329.7 | 375.3 | 404.8 | 303.6 | 281.3 | 3.6 | 4.671 | 0 | 0 | 0 | 0 | 0 | 0.394 | 0 | 39.659 | 0 | 0 | 0 | 101.862 | 91.228 | 14.22 | 263.443 | 158.572 | 140.119 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -201.3 | -332.7 | -316.4 | -412.5 | -301.9 | -242.3 | -181.8 | 405 | -218.6 | 242.9 | 0 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.322 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 12.9 | 18.3 | 54.4 | 46.1 | 58.2 | 42.5 | 49.1 | 19.2 | 43.7 | 73.5 | 60.7 | 0 | 1.4 | 0 | 13.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.185 | 1.129 | 1.273 | 0.852 | 3.408 | 2.562 | 0.884 |
Overige niet-vlottende verplichtingen
| 41.2 | 70.9 | 69.4 | 0.9 | 107.8 | -7.8 | 52.5 | -10.7 | 22.7 | 29.7 | 81.7 | 0 | 42.3 | 1.4 | 29.084 | 7.823 | 0 | 15.92 | 0 | 6.16 | 6.286 | 6.724 | 1.141 | 1.162 | 0 | 1.428 | 13.73 | 16.903 | 0.025 | 0.15 | 0.041 | -143.325 |
Totaal niet-vlottende verplichtingen
| 565.3 | 550.7 | 541.7 | 491.8 | 570.1 | 493.9 | 657.1 | 549.2 | 352.4 | 371.9 | 486.5 | 303.6 | 323.6 | 5 | 33.755 | 21.459 | 0 | 6.527 | 0 | 6.16 | 6.68 | 6.724 | 40.8 | 1.162 | 0 | 3.613 | 116.721 | 109.404 | 15.097 | 267.001 | 161.175 | 0 |
Totaal passiva
| 763.1 | 823.1 | 764.4 | 848 | 830.4 | 932.8 | 918.6 | 806.7 | 517.5 | 639.5 | 638.7 | 493.7 | 446.6 | 155.4 | 136.939 | 150.8 | 94.526 | 104.494 | 72.071 | 77.968 | 64.832 | 68.964 | 87.618 | 78.539 | 98.759 | 121.428 | 175.616 | 165.171 | 29.54 | 309.601 | 189.367 | 225.588 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.8 | 8.6 | 47.628 | 45.064 | 0 | 45.533 | 0 | 44.661 | 45.461 | 44.09 | 54.737 | 55.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,849.8 | 1,851.3 | 1,850.2 | 1,851 | 1,851 | 1,852.8 | 1,852.8 | 1,716.8 | 1,716.8 | 1,725.9 | 1,725.8 | 1,735.2 | 1,735.2 | 1,739.2 | 1,739.126 | 1,741.9 | 1,454.648 | 1,457.395 | 1,442.209 | 1,435.679 | 1,192.958 | 1,177.434 | 986.735 | 964.945 | 953.799 | 948.725 | 943.961 | 936.445 | 634.308 | 526.822 | 514.761 | 3.371 |
Ingehouden winsten
| 914.3 | 964 | 1,104.8 | 1,347.3 | 1,532.2 | 1,351.9 | 1,106.6 | 628.4 | 471.6 | 332.8 | 437 | 206 | 184.2 | 127.6 | 74.013 | 25.5 | 27.995 | -100.778 | -101.47 | -190.557 | -219.297 | -216.256 | -174.496 | -169.094 | -162.633 | -169.347 | -136.849 | -123.94 | -94.345 | 12.536 | -2.798 | -2.576 |
Overige gereserveerde algehele resultaten
| -2.3 | 5.3 | 0.6 | 56.9 | -4.8 | 41.8 | -19.6 | 26.1 | -34.7 | 21.5 | -34.3 | 20.4 | -39.8 | -8.6 | -47.628 | -45.064 | -44.939 | -45.533 | -45.723 | -44.661 | -45.461 | -44.09 | -54.737 | -55.557 | 0 | -50.47 | -57.294 | -40.029 | -45.997 | -47.038 | -50.952 | -51.835 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 52 | 0 | 52 | -0 | 52 | 0 | 52 | 0 | 0 | -39.8 | 0 | -47.628 | 0 | 0 | -112.446 | 0 | -44.661 | -45.461 | -44.09 | -54.737 | -101.495 | -56.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,761.8 | 2,820.6 | 2,955.6 | 3,255.2 | 3,378.4 | 3,246.5 | 2,939.8 | 2,371.3 | 2,153.7 | 2,080.2 | 2,128.5 | 1,909.6 | 1,879.6 | 1,822.6 | 1,765.511 | 1,722.3 | 1,437.704 | 1,311.084 | 1,295.016 | 1,200.461 | 928.2 | 917.088 | 757.502 | 740.294 | 734.49 | 728.908 | 749.818 | 772.476 | 493.966 | 492.32 | 461.011 | -51.04 |
Totaal eigen vermogen
| 2,761.8 | 2,820.6 | 2,955.6 | 3,255.2 | 3,378.4 | 3,289.7 | 3,190.1 | 2,508.8 | 2,234.6 | 2,145.7 | 2,190.1 | 1,959.9 | 1,923.5 | 1,858.2 | 1,782.263 | 1,722.3 | 1,437.704 | 1,311.084 | 1,295.016 | 1,200.461 | 928.2 | 917.088 | 757.502 | 740.294 | 750.721 | 756.356 | 781.945 | 823.105 | 493.966 | 492.32 | 461.011 | 279.47 |
Totaal passiva en aandeelhoudersvermogen
| 3,524.9 | 3,643.7 | 3,720 | 4,103.2 | 4,208.8 | 4,222.5 | 4,108.7 | 3,315.5 | 2,752.1 | 2,785.2 | 2,828.8 | 2,476.4 | 2,370.1 | 2,013.6 | 1,919.202 | 1,873.037 | 1,532.23 | 1,421.098 | 1,373.941 | 1,278.429 | 993.032 | 986.052 | 845.12 | 818.833 | 0 | 877.784 | 957.561 | 988.276 | 523.506 | 801.921 | 650.378 | 505.058 |