Chambal Fertilisers and Chemicals Limited
NSE:CHAMBLFERT.NS
484.1 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,328.9 | 369.3 | 5,320.2 | 8,879.1 | 1,461.3 | 645.378 | 629.194 | 1,094.407 | 565.616 | 847.713 | 1,072.289 | 3,159.621 | 4,796.083 | 6,164.454 | 2,018.785 | 4,320.825 | 1,448.648 | 1,392.97 | 962.065 | 440.397 |
Kortetermijnbeleggingen
| 19,321.9 | 19,725.5 | 47.4 | 44.9 | 39.5 | 284.984 | 0.01 | 105.11 | 1,329.306 | 1,190.654 | 902.806 | 830.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20,650.8 | 20,094.8 | 5,367.6 | 8,924 | 1,500.8 | 930.362 | 629.204 | 1,199.517 | 1,894.922 | 2,038.367 | 1,975.095 | 3,989.879 | 4,796.083 | 6,164.454 | 2,018.785 | 4,320.825 | 1,448.648 | 1,392.97 | 962.065 | 440.397 |
Nettovorderingen
| 1,915.9 | 17,617.3 | 22,025.7 | 13,516.1 | 58,511.2 | 49,673.3 | 29,345.192 | 31,570.138 | 42,096.977 | 34,879.241 | 38,720.509 | 39,555.918 | 22,187.113 | 6,941.942 | 8,440.614 | 9,279.363 | 3,074.482 | 7,083.802 | 4,798.927 | 7,065.551 |
Voorraad
| 12,546.6 | 13,738.3 | 31,232.1 | 7,891.4 | 11,356 | 13,231.454 | 7,951.048 | 8,493.525 | 9,445.102 | 7,387.088 | 6,855.364 | 12,553.268 | 5,278.467 | 4,242.007 | 2,786.436 | 3,790.723 | 3,176.975 | 3,863.557 | 2,820.434 | 3,401.009 |
Overige vlottende activa
| 5,778 | 4,937 | 2,128.2 | 1,144.1 | 60,395.1 | 50,890.295 | -31.901 | 39,005.656 | 3.136 | 0.01 | 0.01 | 0.01 | 3,412.95 | 3,376.144 | 3,493.932 | 3,700.629 | 3,862.535 | 90.566 | 96.011 | 190.976 |
Totaal vlottende activa
| 40,891.3 | 56,387.4 | 60,753.6 | 31,475.6 | 73,251.9 | 65,052.111 | 37,893.543 | 48,698.698 | 53,440.137 | 44,304.706 | 47,550.978 | 56,099.075 | 35,674.613 | 20,724.547 | 16,739.767 | 21,091.54 | 11,562.64 | 12,430.895 | 8,677.437 | 11,097.933 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 66,030.3 | 63,626.4 | 65,122.9 | 66,387.7 | 67,840.1 | 69,533.046 | 52,948.704 | 28,015.762 | 25,802.19 | 27,076.536 | 27,386.43 | 27,045.003 | 27,616.041 | 28,198.268 | 30,601.811 | 31,902.206 | 24,438.941 | 23,360.931 | 18,546.932 | 19,526.379 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 361.517 | 340.713 | 339.013 | 3,280.686 | 3,127.666 | 3,106.364 | 2,906.972 | 0 | 0 | 0 | 0 | 470.141 | 735.814 | 734.427 | 654.599 |
Immateriële activa
| 34.7 | 23.7 | 22.8 | 18.6 | 20.1 | 371.503 | 395.63 | 387.437 | -1,690.423 | 470.116 | 352.898 | 321.666 | 3,211.344 | 2,936.865 | 3,289.67 | 2,117.048 | 1,604.58 | 980.935 | 9.998 | 5.05 |
Goodwill en immateriële activa
| 34.7 | 23.7 | 22.8 | 18.6 | 20.1 | 733.02 | 736.343 | 726.45 | 1,590.263 | 3,597.782 | 3,459.262 | 3,228.638 | 3,211.344 | 2,936.865 | 3,289.67 | 2,117.048 | 2,074.721 | 1,716.749 | 744.425 | 659.649 |
Langetermijnbeleggingen
| 5,037.8 | 5,432.9 | 5,591.9 | 2,983.3 | 2,171.6 | 2,472.272 | 2,070.994 | 1,630.856 | -1,029.055 | -889.579 | -901.747 | -829.288 | 0.946 | 0.837 | 0 | 0 | 0 | 0 | 212.517 | 205.592 |
Belastingvorderingen
| 9,909.6 | 1,397.7 | 1,227.9 | 1,466 | 375.5 | 11.471 | 12.862 | 3.519 | 3.945 | 2,150.404 | 15.603 | 16.205 | 10.256 | 7.319 | 213.458 | 143.518 | 101.49 | 30.341 | 19.103 | 29.786 |
Overige niet-vlottende activa
| -6,814 | 832.6 | 170.9 | 135.7 | 1,667.5 | 1,460.757 | 1,133.046 | 1,496.103 | 7,541.125 | 143.024 | 2,917.528 | 1,372.6 | 1,429.786 | 0.001 | 630.562 | 3,192.601 | 223.117 | 217.624 | 0.009 | 0.009 |
Totaal niet-vlottende activa
| 74,198.4 | 71,313.3 | 72,136.4 | 70,991.3 | 72,074.8 | 74,210.566 | 56,901.949 | 31,872.69 | 33,908.468 | 32,078.167 | 32,877.076 | 30,833.158 | 32,268.373 | 31,143.29 | 34,735.501 | 37,355.373 | 26,838.269 | 25,325.645 | 19,522.986 | 20,421.415 |
Totaal activa
| 115,089.7 | 127,700.7 | 132,890 | 102,466.9 | 145,326.7 | 139,262.677 | 94,795.492 | 80,571.388 | 87,348.605 | 76,382.873 | 80,428.054 | 86,932.233 | 67,942.986 | 51,867.837 | 51,475.268 | 58,446.913 | 38,400.909 | 37,756.54 | 28,200.423 | 31,519.348 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 7,938.3 | 12,115.4 | 14,998.3 | 3,890.4 | 5,415 | 9,881.698 | 3,197.335 | 2,405.741 | 5,634.67 | 3,701.907 | 3,339.528 | 6,544.887 | 4,920.297 | 3,237.095 | 3,131.532 | 13,601.847 | 1,879.753 | 1,751.586 | 2,498.285 | 3,518.824 |
Kortlopende schulden
| 7,142.9 | 15,195.3 | 18,571 | 7,767.5 | 57,044.6 | 46,309.717 | 25,633.128 | 31,866.05 | 42,575.958 | 33,286.815 | 36,648.652 | 41,198.905 | 22,884.259 | 368.969 | 295.758 | 274.631 | 272.672 | 252.706 | 282.727 | 250.39 |
Belastingschulden
| 0 | 0 | 0 | 44.7 | 48.6 | 32.739 | 11.751 | 58.475 | 152.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 617.2 | 3,665.9 | 4,447.8 | 3,592.6 | 4,321 | 9,038.489 | 4,015.085 | 9,638.998 | 3,367.75 | 3,347.559 | 3,834.724 | 3,624.689 | 1,952.084 | 4,017.263 | 2,423.812 | 2,003.974 | 1,758.862 | 1,587.862 | 2,050.94 | 1,455.734 |
Overige kortlopende verplichtingen
| 4,667.5 | 544.8 | 0.9 | 4.4 | 1.6 | 24.67 | 408.449 | 1.289 | 894.406 | 740.916 | 650.593 | 614.761 | 4,308.322 | 216.199 | 706.915 | 1,258.628 | 330.385 | 308.747 | 88.44 | 78.67 |
Totaal kortlopende verplichtingen
| 20,365.9 | 31,521.4 | 38,018 | 15,254.9 | 66,782.2 | 65,254.574 | 33,253.997 | 43,912.078 | 52,472.784 | 41,077.197 | 44,473.497 | 51,983.242 | 34,064.962 | 7,839.526 | 6,558.017 | 17,139.08 | 4,241.672 | 3,900.901 | 4,920.392 | 5,303.618 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 11,442.2 | 18,388.7 | 24,797.6 | 31,594.1 | 44,084.8 | 44,142.453 | 35,160.377 | 14,319.838 | 7,083.464 | 7,818.652 | 10,194.279 | 11,276.613 | 11,860.194 | 25,803.34 | 27,412.031 | 25,037.809 | 18,545.284 | 20,154.326 | 9,151.303 | 12,002.744 |
Uitgestelde opbrengsten niet-vlottend
| 154.2 | 186.4 | 150 | 139.3 | -21,725.6 | 0 | 0 | 0 | 94.675 | 150.66 | 293.291 | 422.647 | 449.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10,257.8 | 7,043 | 6,030.7 | 3,089.1 | 21,725.6 | 1,905.269 | 2,131.425 | 1,833.444 | 3,984.254 | 4,276.962 | 4,188.083 | 4,160.979 | 3,860.521 | 2,011.915 | 2,668.46 | 3,424.627 | 3,923.053 | 4,527.683 | 5,303.133 | 6,280.591 |
Overige niet-vlottende verplichtingen
| 289 | 32 | 32.8 | 32 | 148.9 | 107.746 | 67.724 | 96.357 | 1.247 | 0.587 | 0.577 | 0.801 | 31.739 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 |
Totaal niet-vlottende verplichtingen
| 22,143.2 | 25,650.1 | 31,011.1 | 34,854.5 | 44,233.7 | 46,155.468 | 37,359.526 | 16,249.639 | 11,163.64 | 12,246.861 | 14,676.23 | 15,861.04 | 16,202.329 | 27,815.255 | 30,080.491 | 28,462.436 | 22,468.337 | 24,682.009 | 14,454.435 | 18,283.335 |
Totaal passiva
| 42,509.1 | 57,171.5 | 69,029.1 | 50,109.4 | 111,015.9 | 111,410.042 | 70,613.523 | 60,161.717 | 63,636.424 | 53,324.058 | 59,149.727 | 67,844.282 | 50,267.291 | 35,654.781 | 36,638.508 | 45,601.516 | 26,710.009 | 28,582.91 | 19,374.827 | 23,586.953 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 47,655.9 | 0 | 0 | 0 | 0.033 | 0.024 | 0.024 | 0.021 | 0.018 | 0.016 | 0.013 | 0.011 | 0.011 | 0 | 0 | 0 |
Gewone aandelen
| 4,006.5 | 4,162.1 | 4,162.1 | 4,162.1 | 4,162.1 | 4,162.079 | 4,162.079 | 4,162.079 | 4,162.079 | 4,139.545 | 4,139.545 | 4,162.079 | 4,162.079 | 4,162.079 | 4,162.079 | 4,162.079 | 4,162.079 | 4,162.079 | 4,162.079 | 4,060 |
Ingehouden winsten
| 63,284.1 | 62,252.7 | 55,547.3 | 44,127 | 29,329.4 | 20,585.677 | 15,899.581 | 12,367.549 | 12,834.563 | 11,638.123 | 10,149.468 | 9,121.489 | 8,161.532 | 9,756.23 | 6,563.125 | 5,216.893 | 4,179.245 | 2,687.324 | 3,017.783 | 2,125.729 |
Overige gereserveerde algehele resultaten
| 68,729 | 4,229.2 | 4,268.8 | 4,200.2 | -5,992.8 | -3,150.732 | -1,985.972 | -1,474.625 | -35,932.404 | -35,127.366 | -33,602.03 | -30,958.491 | -29,507.425 | 0 | -24,580.436 | -21,363.61 | -18,404.485 | -16,763.071 | -14,721.245 | -13,864.675 |
Overige totale aandeelhoudersvermogen
| -63,284.1 | 37.1 | 17.6 | -1.4 | -39,761.6 | 7,235.411 | 6,979.864 | 6,180.353 | 42,647.91 | 41,860.761 | 39,876.229 | 36,197.291 | 34,195.401 | 1,842.306 | 28,213.701 | 24,827.555 | 21,753.17 | 19,065.643 | 16,330.108 | 15,487.354 |
Totaal eigen vermogen van aandeelhouders
| 72,735.5 | 70,681.1 | 63,995.8 | 52,487.9 | 35,393 | 28,832.435 | 25,055.552 | 21,235.356 | 23,712.181 | 22,511.087 | 20,563.236 | 18,522.389 | 17,011.605 | 15,760.631 | 14,358.482 | 12,842.928 | 11,690.02 | 9,151.975 | 8,788.725 | 7,808.408 |
Totaal eigen vermogen
| 72,580.6 | 70,529.2 | 63,860.9 | 52,357.5 | 34,310.8 | 27,852.635 | 24,181.969 | 20,409.671 | 22,943.498 | 23,058.815 | 21,278.327 | 19,087.951 | 17,675.695 | 16,213.056 | 14,836.76 | 12,845.397 | 11,690.9 | 9,173.63 | 8,825.596 | 7,932.395 |
Totaal passiva en aandeelhoudersvermogen
| 115,089.7 | 127,700.7 | 132,890 | 102,466.9 | 145,326.7 | 139,262.677 | 94,795.492 | 80,571.388 | 87,348.605 | 76,382.873 | 80,428.054 | 86,932.233 | 67,942.986 | 51,867.837 | 51,475.268 | 58,446.913 | 38,400.909 | 37,756.54 | 28,200.423 | 31,519.348 |