Calian Group Ltd.
TSX:CGY.TO
49.75 (CAD) • At close October 22, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 18.885 | 13.604 | 11.155 | 20.36 | 19.992 | 16.077 | 15.39 | 13.593 | 9.767 | 10.581 | 13.055 | 14.108 | 13.181 | 13.61 | 16.452 | 10.509 | 9.205 | 6.623 | 8.749 | 11.194 | 4.848 | 3.419 | -14.694 | 12.444 | 3.4 | 1.4 | -3.8 |
Afschrijvingen & Amortisatie
| 28.418 | 31.158 | 19.07 | 10.913 | 5.388 | 3 | 2.583 | 2.638 | 2.716 | 2.001 | 1.639 | 1.418 | 1.128 | 0.944 | 1.246 | 1.374 | 1.505 | 1.304 | 1.535 | 1.306 | 1.216 | 1.809 | 2.79 | 2.464 | 1.9 | 1.6 | 1.4 |
Uitgestelde Inkomstenbelasting
| 11.076 | 10.555 | 6.552 | 6.86 | 5.879 | 6.192 | 5.663 | 5.177 | 3.757 | 3.806 | 4.741 | 4.953 | 0.525 | 0.529 | 0.135 | 0.05 | 0.094 | 0.336 | 0.209 | 2.46 | 1.905 | 1.397 | -1.198 | -5.581 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3.87 | 2.445 | 2.334 | 1.362 | 1.355 | 0.853 | 0.306 | 0.178 | 0.187 | 0.188 | 0.131 | 0.158 | 0.069 | 0.02 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.49 | -11.38 | 4.022 | -36.434 | -8.457 | -7.628 | 6.701 | -2.28 | -16.268 | -1.417 | -2.296 | -0.473 | -7.8 | -12.508 | 7.44 | 6.654 | -4.104 | 3.203 | -21.099 | -0.13 | 9.879 | -3.919 | 5.308 | -8.84 | 4.8 | 0 | 0 |
Vorderingen
| 1.393 | -28.822 | -24.114 | -11.676 | 6.334 | -12.867 | 8.066 | -10.848 | -10.445 | 3.252 | 4.218 | -6.162 | -1.294 | -0.996 | -0.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 19.945 | 11.104 | 30.488 | -45.239 | -19.757 | 1.273 | -2.011 | 0.162 | -4.84 | -2.826 | -0.318 | -2.612 | -3.384 | -0.81 | 1.996 | -1.017 | -0.023 | -0.112 | 0.138 | 1.07 | -1.287 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -18.776 | 15.142 | -9.133 | 15.98 | 6.772 | 3.211 | 3.086 | 4.115 | -2.821 | -2.926 | 3.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.928 | -8.804 | 6.781 | 4.501 | -1.806 | 0.755 | -2.44 | 4.291 | 1.838 | 1.083 | -9.334 | 8.301 | -3.122 | -10.702 | 6.202 | 7.671 | -4.081 | 3.315 | -21.237 | -1.2 | 11.166 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -8.964 | -3.241 | 3.409 | -5.814 | -10.624 | -7.111 | -5.472 | -3.898 | -3.014 | -3.721 | -4.737 | -0.17 | -0.412 | -0.447 | 0.678 | 0.111 | 0.005 | 0.035 | -0.01 | 0.341 | 0.83 | 0.462 | 11.001 | -2.271 | 0.1 | 11.8 | 2.2 |
Kasstroom uit Operationele Activiteiten
| 56.775 | 43.141 | 46.542 | -2.753 | 13.533 | 11.383 | 25.171 | 15.408 | -2.855 | 11.438 | 12.533 | 15.227 | 6.691 | 2.148 | 26.055 | 18.698 | 6.599 | 11.473 | -10.616 | 15.171 | 18.678 | 3.168 | 3.207 | -1.784 | 10.2 | 14.8 | -0.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -8.44 | -7.325 | -7.849 | -5.801 | -4.786 | -6.509 | -2.374 | -1.751 | -2.701 | -1.188 | -0.725 | -1.054 | -0.483 | -1.378 | -1.392 | -2.029 | -1.136 | -1.025 | -0.817 | -0.928 | -1.044 | -0.788 | -1.169 | 0 | -5.8 | -2.6 | -3.1 |
Netto Overnames
| -68.494 | -65.566 | -48.757 | -29.288 | -20.849 | -4.975 | -5.344 | -1.195 | -1.2 | -5.681 | -0.4 | -3.964 | 0 | 0 | 0 | 0 | 0 | -3.557 | 0 | -4.302 | 0 | 0 | 0 | -6.557 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2.689 | 0 | 0 | -0.1 | 0 | -0.15 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.086 | 0 | 0 | 1.227 | 0 | 1.149 | 0 | 0 | 0 | 0 | 0 | 0 | 3.897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.086 | -0.177 | -0.43 | -1.227 | -1.768 | -1.149 | -0.55 | 0 | 0 | 0 | 0 | -3.964 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0.3 | 0.109 | 0.01 | 0.1 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -79.623 | -72.891 | -56.606 | -35.189 | -25.635 | -11.634 | -7.968 | -2.946 | -3.901 | -6.869 | -1.125 | -5.018 | 3.414 | -1.378 | -1.392 | -2.029 | -0.936 | -8.005 | -0.617 | -5.23 | -1.044 | -0.488 | -1.06 | -6.547 | -5.7 | -2.6 | -3.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -4.382 | -3.655 | -3.033 | -15.508 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 2.901 | 2.705 | 79.299 | 70.488 | 3.316 | 2.122 | 3.195 | 1.995 | 0.442 | 0.388 | 0.449 | 1.052 | 0.519 | 1.188 | 1.491 | 0.22 | 0.252 | 0.241 | 0.807 | 1.085 | 1.51 | 0.334 | 0.196 | 0.78 | 0.5 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.67 | 0 | -76.266 | -54.98 | -0.118 | 0 | 0 | 0 | 0 | -1.276 | -5.601 | -1.814 | -1.487 | -2.578 | -4.933 | -3.314 | -1.132 | -1.461 | 0 | -2.478 | -1.918 | -5.586 | 0 | 0 | -0.4 | 0 | -0.3 |
Uitgekeerde Dividenden
| -13.163 | -12.765 | -11.826 | -9.938 | -8.803 | -8.668 | -8.52 | -8.32 | -8.262 | -8.263 | -8.472 | -8.137 | -7.472 | -13.94 | -4.97 | -4.453 | -3.525 | -2.796 | -2.682 | -1.848 | -1.374 | 0 | 0 | 0 | -1.6 | 0 | 0 |
Overige Financieringsactiviteiten
| 30.25 | 10.205 | 76.266 | 54.98 | 26 | 2.122 | 3.195 | 1.995 | 0.442 | 0.388 | 0.449 | -0.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.888 | -0.155 | -0.151 | -0.708 | -1.565 | 0.1 | 0.1 | -0.2 |
Kasstroom uit Financieringsactiviteiten
| 13.936 | -6.215 | 64.44 | 45.042 | 7.395 | -6.546 | -5.325 | -6.325 | -7.82 | -9.151 | -13.624 | -8.899 | -8.44 | -15.33 | -8.412 | -7.547 | -4.405 | -4.016 | -1.875 | -4.129 | -1.937 | -5.403 | -0.512 | -0.785 | -2.6 | 0.1 | -0.5 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0.022 | -0.047 | 0.084 | 0.128 | -0.199 | -0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Netto Kasstroomverandering
| -8.912 | -35.965 | 54.376 | 7.1 | -4.707 | -6.797 | 11.878 | 6.137 | -14.576 | -4.582 | -2.216 | 1.256 | 1.687 | -14.607 | 16.335 | 9.25 | 1.059 | -0.871 | -13.108 | 5.812 | 15.697 | -2.723 | 1.635 | -9.116 | 1.9 | 12.3 | -3.9 |
Kaspositie aan het Einde van de Periode
| 33.734 | 42.646 | 78.611 | 24.235 | 17.135 | 21.842 | 28.639 | 16.761 | 10.624 | 25.2 | 29.782 | 31.998 | 30.742 | 29.055 | 43.662 | 27.327 | 18.077 | 17.018 | 17.889 | 30.997 | 25.185 | 9.488 | 12.211 | 10.576 | 19.7 | 17.8 | 5.5 |