Cognex Corporation
NASDAQ:CGNX
40.53 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 29.591 | 36.212 | 12.022 | 11.229 | 18.916 | 57.474 | 25.615 | 55.311 | 33.98 | 58.901 | 67.333 | 53.535 | 78.9 | 77.598 | 69.848 | 69.345 | 87.506 | -1.142 | 20.477 | 80.327 | 41.685 | 48.749 | 33.104 | 45.418 | 80.436 | 56.196 | 37.217 | -26.897 | 102.348 | 56.072 | 45.655 | 38.253 | 53.675 | 43.014 | 14.885 | 18.854 | 25.822 | 43.714 | 20.502 | 26.631 | 50.4 | 25.948 | 18.506 | 20.443 | 20.727 | 16.82 | 15.583 | 16.244 | 17.805 | 19.767 | 14.282 | 19.099 | 18.037 | 19.097 | 13.636 | 19.764 | 18.145 | 14.927 | 8.545 | 0.459 | 4.501 | -6.419 | -3.41 | 1.814 | 11.333 | 5.653 | 8.475 | 11.094 | 7.343 | 3.827 | 4.635 | 9.505 | 10.116 | 11.434 | 8.8 | 11.75 | 10.858 | 7.8 | 5.294 | 6.644 | 11.655 | 10.878 | 8.567 | 5.714 | 5.138 | 3.306 | 1.793 | 0.424 | 0.781 | -4.712 | -2.52 | -20.335 | 2.292 | 2.155 | 4.761 | 15.987 | 19.391 | 17.358 | 15.412 | 12.1 | 9 | 6.2 | 3.1 | 2.2 | 0.9 | 6.6 | 10.5 | 13.7 | 10.9 | 9.4 | 6.5 | 6.2 | 3.2 | 10.2 | 10.8 | 10.5 | -0.6 | 7.2 | 5.9 | 4.9 | 4.3 | 3.7 | 3.2 | 3.3 | 3.1 | 2.6 | 2.1 | 0.8 | 1.6 | 1.5 | 2.2 | 2.6 | 2.6 | 2.3 | 2 | 1.8 | 1.8 | 1.6 | 1.3 | 1.1 | 1.2 |
Afschrijvingen & Amortisatie
| 8.818 | 7.92 | 8.092 | 6.895 | 5.123 | 4.934 | 4.928 | 4.977 | 4.868 | 4.819 | 4.957 | 4.869 | 5.051 | 5.177 | 5.186 | 6.599 | 6.16 | 6.725 | 7.019 | 6.981 | 5.844 | 6.131 | 5.944 | 5.768 | 5.369 | 5.213 | 5.199 | 4.641 | 4.322 | 4.073 | 3.955 | 3.937 | 3.693 | 3.637 | 3.802 | 3.692 | 3.427 | 3.56 | 3.439 | 3.339 | 3.247 | 2.975 | 2.906 | 2.833 | 2.752 | 2.728 | 2.789 | 2.757 | 2.835 | 2.672 | 2.594 | 2.493 | 2.464 | 2.424 | 2.375 | 0.608 | 3.366 | 3.035 | 2.8 | 1.311 | 2.647 | 2.691 | 2.931 | 2.591 | 2.959 | 2.949 | 2.876 | 2.864 | 2.844 | 2.838 | 2.812 | 2.965 | 2.966 | 2.926 | 2.81 | 2.686 | 3.332 | 2.871 | 2.536 | 2.542 | 2.409 | 2.453 | 2.566 | 2.632 | 2.473 | 2.637 | 2.42 | 2.371 | 2.415 | 2.51 | 2.228 | 3.265 | 3.481 | 3.429 | 3.369 | 3.104 | 3.057 | 3.419 | 2.413 | 2.3 | 2.6 | 2.1 | 2.3 | 2.1 | 2.2 | 2.2 | 2.2 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | 1.2 | 1.2 | 1 | 0.9 | 0.7 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Uitgestelde Inkomstenbelasting
| -5.902 | -4.205 | -3.333 | -5.088 | -0.533 | -3.502 | -10.656 | -12.539 | -3.99 | -6.918 | -3.891 | -4.529 | 0.438 | -0.277 | 1.25 | -6.547 | 1.799 | 3.221 | -1.826 | -93.061 | -0.494 | -0.171 | -1.14 | -0.588 | 2.56 | -0.916 | -1.469 | 3.617 | -4.828 | 2.077 | 0.921 | -0.493 | 1.528 | -0.879 | -2.064 | 0.698 | -0.703 | -6.423 | -4.945 | -0.098 | -5.149 | -2.95 | -2.038 | 0.944 | -1.847 | -1.774 | -2.747 | 0.429 | -17.295 | -19.128 | -15.379 | 0.047 | -17.557 | -19.097 | -0.472 | 1.823 | 0.632 | -0.477 | -0.312 | 4.636 | 1.126 | -1.731 | -2.046 | -1.285 | 2.8 | -1.051 | -0.905 | -4.33 | -1.182 | -2.941 | -1.443 | 5.777 | -1.686 | -2.667 | -1.469 | -2.527 | -0.822 | -0.169 | 0.522 | -3.482 | 1.843 | 3.89 | 0 | 1.317 | -1.982 | 5.77 | 0 | -1.585 | 0.98 | 0 | 0 | -7.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.9 | 0 | 0 | 0 | -0.6 | 0 | -0.5 | -0.2 | 0 | 0 | 0 | 0.1 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 13.101 | 12.964 | 13.302 | 13.25 | 12.365 | 12.574 | 16.579 | 13.086 | 13.366 | 12.997 | 15.056 | 10.421 | 10.614 | 10.73 | 12.009 | 10.585 | 9.268 | 8.018 | 14.79 | 12.147 | 10.194 | 10.967 | 12.281 | 9.751 | 9.143 | 9.002 | 13.194 | 8.587 | 8.026 | 7.846 | 7.483 | 4.675 | 4.622 | 4.457 | 6.804 | 4.204 | 4.387 | 4.631 | 6.946 | 3.9 | 3.298 | 3.956 | 4.004 | 2.321 | 2.22 | 2.781 | 3.298 | 1.725 | 1.492 | 1.989 | 3.314 | 2.239 | 1.52 | 1.957 | 2.352 | 1.355 | 1.278 | 0.427 | -0.033 | 4.135 | 1.444 | 1.789 | 1.855 | 10.231 | 0 | 0 | 1.873 | 11.715 | 0 | 0 | 2.992 | 0 | 0 | 0 | 2.956 | 0 | 0 | 0 | 0 | 0 | 0 | -3.89 | 0 | 0 | -3.725 | -4.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 44.705 | -26.266 | -18.439 | -18.655 | 4.115 | -42.778 | -10.401 | 3.443 | 31.044 | -72.264 | -35.755 | -10.991 | -32.633 | 0.56 | 9.052 | -0.17 | -24.557 | -32.9 | 26.266 | 62.308 | 8.988 | -7.646 | 13.558 | 11.347 | -18.399 | -51.644 | 1.053 | 94.41 | -60.427 | -27.33 | -10.045 | 29.729 | -5.65 | -28.236 | 4.278 | 17.597 | 32.34 | -36.555 | -26.38 | 59.006 | -20.784 | -15.965 | -6.312 | 8.917 | -3.93 | -1.465 | -0.86 | 4.703 | 11.995 | 2.251 | -6.239 | -0.969 | -8.21 | 3.357 | 2.31 | 5.351 | 1.631 | -6.862 | -1.791 | -0.642 | -6.702 | -1.798 | -0.956 | 11.818 | -11.232 | 1.386 | 1.61 | -7.565 | 3.674 | 5.656 | 3.601 | -13.533 | 0.901 | -4.621 | 2.044 | -3.283 | -1.472 | -3.57 | -1.057 | 4.497 | 8.081 | -5.295 | -0.821 | 0.014 | 1.118 | -0.893 | -0.289 | 4.494 | -1.508 | 1.974 | -1.897 | -5.869 | -0.265 | 0.427 | 0.468 | -10.929 | -1.755 | -4.715 | -9.085 | 2.3 | 0 | 0 | 8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 1.4 | -2 | -1.4 | -0.8 | -0.9 | -2.5 | -2.2 | 0.7 | -1.3 | 0.4 | 0.7 | -0.1 | 0.1 | -1.6 | 1.3 | -0.8 | 0.6 | -1.5 | 0.4 | -0.9 | 0.8 |
Vorderingen
| 3.886 | -21.241 | -26.016 | 29.834 | 17.932 | -5.965 | -18.455 | -27.564 | 75.136 | -19.418 | -24.7 | -0.208 | 19.193 | -19.993 | -3.495 | 2.593 | -14.921 | -11.139 | 2.182 | 5.42 | 0.004 | -1.444 | 12.827 | 16.269 | 0.643 | -43.609 | 24.83 | 3.194 | -39.538 | -16.603 | -2.238 | 24.551 | -20.065 | -16.712 | -1.025 | 27.43 | -25.993 | -50.079 | -8.005 | 51.046 | -35.009 | -17.539 | 0 | -11.311 | -4.975 | -3.897 | 0 | 5.035 | 0 | 0 | 0 | -2.031 | 0 | 0 | 0 | -14.535 | 0 | 0 | 0 | -0.287 | 0 | 0 | 0 | 8.551 | 0 | 0 | 0 | 3.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 2.279 | 12.083 | -10.938 | -9.637 | -7.973 | 0.357 | -5.338 | -13.119 | -15.693 | 3.778 | -23.9 | -32.386 | -13.013 | -8.198 | -1.323 | -7.254 | -1.401 | -6.618 | 4.954 | 5.118 | 7.625 | 6.321 | 4.073 | 10.753 | -4.479 | 4.101 | -27.321 | -18.538 | -10.839 | -2.325 | -5.386 | -0.371 | -1.184 | 9.318 | 2.646 | 1.906 | -0.163 | 3.846 | -15.046 | -5.195 | -1.405 | -5.15 | 0 | 0.666 | -0.521 | -0.821 | 0 | 1.872 | 0 | 0 | 0 | -5.743 | 0 | 0 | 0 | -7.699 | 0 | 0 | 0 | 5.14 | 0 | 0 | 0 | -0.959 | 0 | 0 | 0 | 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.8 | -0.5 | -0.2 | -0.3 | 0 | 0 | 0 | 0 | 0.3 | -0.4 | 0.4 | -0.2 | 0 | -0.1 | 0.2 | 0 |
Crediteuren
| 6.781 | -4.612 | 7.398 | -9.758 | -2.997 | -0.797 | -0.192 | 4.3 | 1.948 | -24.233 | 0.708 | 17.252 | -5.482 | 11.298 | 4.76 | -5.275 | 3.444 | 1.756 | -1.613 | 5.031 | 1.13 | -8.773 | 4.245 | -6.065 | 9.707 | -16.198 | 5.309 | -6.81 | 7.318 | 4.647 | 7.167 | -0.002 | -4.135 | 4.008 | 2.216 | -2.049 | 55.064 | 0 | 0 | 10.896 | 1.318 | 0 | 0 | 0 | 0 | 0 | 0 | 2.898 | 0 | 0 | 0 | 0.241 | 0 | 0 | 0 | 8.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.929 | 0 | 0 | 0 | 5.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 31.759 | -12.496 | 11.117 | -29.094 | -2.847 | -36.373 | 13.584 | 39.826 | -30.347 | -32.391 | 12.137 | 4.351 | -33.331 | 17.453 | 9.11 | 9.766 | -11.679 | -16.899 | 20.743 | 46.739 | 0.229 | -3.75 | -7.587 | -9.61 | -24.27 | 4.062 | -1.765 | 116.564 | -17.368 | -13.049 | -9.588 | 5.551 | 19.734 | -24.85 | 0.441 | -9.69 | 3.432 | -7.314 | -1.896 | 2.259 | 14.312 | -6.569 | -6.312 | 19.562 | -3.038 | 3.349 | -0.86 | -5.102 | 11.995 | 2.251 | -6.239 | 6.564 | -8.21 | 0 | 0 | 18.76 | 0 | 0 | 0 | -5.495 | 0 | 0 | 0 | 6.155 | -11.232 | 1.386 | 1.61 | -16.777 | 3.674 | 5.656 | 3.601 | -13.533 | 0.901 | -4.621 | 2.044 | -3.283 | -1.472 | -3.57 | -1.057 | 4.497 | 8.081 | -5.295 | -0.821 | 0.014 | 1.118 | -0.893 | -0.289 | 4.494 | -1.508 | 1.974 | -1.897 | -44.506 | -0.265 | 0.427 | 0.468 | 0 | 0 | 0 | -9.085 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -0.8 | -1.7 | -1.7 | 0.9 | -1 | 0 | 0 | 0 | 0 | -1.9 | 1.7 | -1.2 | 0.8 | 0 | 0.5 | -1.1 | 0 |
Overige Niet-Contante Posten
| -34.042 | 43.712 | 61.041 | 6.86 | 1.037 | 1.147 | 1.488 | 1.979 | 4.252 | 46.577 | 1.817 | 1.904 | 1.761 | 2.298 | 1.294 | 3.138 | 0.254 | 29.956 | -1.584 | -0.791 | -1.053 | 0.859 | -2.486 | 0.066 | -0.033 | -0.021 | -0.408 | -0.089 | -0.007 | 0.167 | -0.254 | -0.678 | -0.521 | -0.262 | -0.125 | -0.74 | 0.14 | -0.018 | 0.174 | 0.205 | 0.267 | 0.283 | 0.395 | 0.762 | 0.338 | 1.095 | 0.727 | 0.464 | 17.805 | 19.767 | 14.282 | 0.815 | 18.037 | 19.558 | 0.582 | 0.694 | 0.419 | 0.516 | 0.502 | 1.962 | 0.752 | 1.604 | 2.144 | -4.975 | 4.888 | 5.368 | -0.239 | -1.302 | 5.329 | 2.121 | -6.109 | 1.28 | 3.655 | 7.259 | -0.781 | 0.055 | 0.039 | 0.079 | 0.191 | 2.837 | 0.011 | 4.106 | 3.388 | 1.291 | 6.325 | -0.12 | 0.92 | 3.594 | 0.083 | 5.746 | 0.918 | 1.137 | 0.746 | -0.427 | 0.091 | 10.435 | 2.332 | 3.5 | 6.5 | 0.3 | 2.3 | 3 | 0.1 | 3.4 | 7.5 | -1.7 | -7.1 | 10.3 | 2.8 | -8.3 | 1.3 | 1.7 | 10.9 | -5.9 | 7.3 | -5.1 | 8.6 | -5.5 | -2.4 | -0.3 | 0.2 | 0 | 0.9 | 0.4 | 0.4 | 0.4 | 0 | 0.2 | 0.1 | 0 | -0.1 | 0.3 | -0.1 | -0.1 | 0.1 | -0.2 | 0 | 0 | 0 | 0.3 | -0.3 |
Kasstroom uit Operationele Activiteiten
| 56.271 | 27.763 | 13.643 | 14.491 | 41.023 | 29.849 | 27.553 | 66.257 | 83.52 | 44.112 | 49.517 | 55.209 | 64.131 | 96.086 | 98.639 | 82.95 | 80.43 | 13.878 | 65.142 | 67.911 | 65.164 | 58.889 | 61.261 | 71.762 | 79.076 | 17.83 | 54.786 | 84.269 | 49.434 | 42.905 | 47.715 | 75.423 | 57.347 | 21.731 | 27.58 | 44.305 | 65.413 | 8.909 | -0.264 | 92.983 | 31.279 | 14.247 | 17.461 | 36.22 | 20.26 | 20.185 | 18.79 | 26.322 | 34.637 | 27.318 | 12.854 | 23.724 | 14.291 | 27.296 | 20.783 | 29.595 | 25.471 | 11.566 | 9.711 | 11.861 | 3.768 | -3.864 | 0.518 | 20.194 | 10.748 | 14.305 | 13.69 | 12.476 | 18.008 | 11.501 | 6.488 | 5.946 | 15.95 | 12.223 | 14.36 | 12.093 | 15.668 | 7.181 | 7.819 | 13.038 | 24.296 | 12.142 | 13.7 | 10.968 | 9.347 | 5.805 | 4.844 | 9.298 | 2.901 | 5.518 | -1.271 | 0.343 | 6.254 | 5.584 | 8.689 | 18.597 | 23.025 | 19.562 | 15.24 | 16.6 | 13.9 | 11.3 | 13.6 | 7.1 | 10.6 | 6.6 | 5.4 | 25.5 | 15.2 | 2.5 | 9.3 | 10.9 | 15.4 | 5.5 | 19.3 | 6.4 | 8.9 | 2.4 | 4.1 | 7.5 | 6.3 | 2.1 | 3.1 | 3.3 | 2.9 | 0.8 | 0.2 | 1.4 | 0.7 | 2.1 | 3 | 3 | 2.8 | 0.8 | 3.5 | 0.9 | 2.6 | 0.2 | 1.8 | 0.6 | 1.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.399 | -4.51 | -4.061 | -7.015 | -5.855 | -4.7 | -5.507 | -4.062 | -4.352 | -6.668 | -4.585 | -4.766 | -4.139 | -4.114 | -2.436 | -3.474 | -2.844 | -3.911 | -3.074 | -8.227 | -4.549 | -3.891 | -5.078 | -9.739 | -5.681 | -8.405 | -13.27 | -8.71 | -7.872 | -6.077 | -6.095 | -2.325 | -5.144 | -3.11 | -2.237 | -5.211 | -3.492 | -15.736 | -4.264 | -11.856 | -3.737 | -2.656 | -2.685 | -7.228 | -1.842 | -2.402 | -1.908 | -2.257 | -2.317 | -2.817 | -2.487 | -2.275 | -1.92 | -2.048 | -1.577 | -2.545 | -1.076 | -1.15 | -1.081 | -0.954 | -1.674 | -1.097 | -1.741 | -1.768 | -0.737 | -1.798 | -1.709 | -1.328 | -0.746 | -1.074 | -1.487 | -0.993 | -1.208 | -0.992 | -1.031 | -0.91 | -1.095 | -1.047 | -0.767 | -1.09 | -0.769 | -0.691 | -0.57 | -0.892 | -0.43 | -0.579 | -0.561 | -0.599 | 44.318 | -45.304 | -0.642 | -0.464 | -0.493 | -1.101 | -2.397 | -2.54 | -1.077 | -2.505 | -1.633 | -1.1 | -0.7 | -0.9 | -0.7 | 2.1 | -4.4 | -2.9 | -2 | -2.7 | -2.1 | -3.5 | -2.6 | -3.3 | -2.8 | -2.1 | -2 | -2.1 | -1.2 | -6.4 | -0.8 | -1.3 | -3.9 | -1.2 | -6.7 | -0.5 | -0.5 | -0.5 | -0.3 | -0.4 | -0.6 | -0.2 | -0.3 | -0.4 | -0.3 | 0 | 0 | -0.3 | -0.2 | -0.3 | -0.3 | -0.1 | -0.1 |
Netto Overnames
| 0 | -0.45 | -0.994 | -257.056 | -206.129 | -21.982 | 0.281 | -5.05 | 0 | -13.029 | 0.036 | -0.236 | 0 | 0 | 0 | 1.004 | 0 | 0 | -1.85 | -166.911 | 0 | 0 | -0.04 | -4.265 | 0 | 0 | -0.022 | -0.829 | 1.401 | -25.343 | -0.176 | -11.802 | -2.483 | 0 | 0.013 | -1.023 | 0 | 10.475 | -0.029 | -0.673 | 0 | 0 | -0.501 | 3.75 | 0 | 0 | -0.031 | -1.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170.949 | 0 | 0 | 0 | -0.441 | -4.5 | 0 | 0 | -1 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | -0.19 | 0 | 0 | -0.251 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | -4.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.361 | 0 | 0 | 0 | -0.059 | -10.249 | -0.669 | -11.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -379.16 | -36.134 | -233.726 | -9.726 | -80.27 | -47.58 | -46.48 | -155.96 | 0 | -38.605 | -39.155 | -60.595 | -95.833 | -212.714 | -298.911 | -321.42 | -283.907 | -118.01 | -199.53 | -148.279 | -218.467 | -406.3 | -258.596 | -165.985 | -279.858 | -218.081 | -118.108 | -221.348 | -110.897 | -110.999 | -193.612 | -152.913 | -143.04 | -236.299 | -219.616 | -139.097 | -324.719 | -65.751 | -157.083 | -138.651 | -94.236 | -65.012 | -124.734 | -119.748 | -83.381 | -90.958 | -76.694 | -105.135 | -246.247 | -52.383 | -56.721 | -35.901 | -119.88 | -103.895 | -64.27 | -75.787 | -61.48 | -99.906 | -16.694 | -9.734 | -15.529 | -6.839 | -1.677 | -32.481 | -27.365 | -43.954 | -16.822 | -57.409 | -48.445 | -62.467 | -109.555 | -129.558 | -63.976 | -121.242 | -166.31 | -818.993 | -296.505 | -154.629 | -167.137 | -558.711 | -79.335 | -95.582 | -71.993 | -34.415 | -26.806 | -51.119 | -53.194 | -31.234 | 0 | 0 | -19.063 | -43.646 | -49.872 | -20.723 | -25.622 | -34.269 | -22.111 | -44.946 | -33.512 | -18.3 | -18.3 | -32.8 | -28.4 | 0 | 0 | -19.4 | -19.4 | -64.8 | -18.8 | -10.7 | -0.4 | 27.5 | -16.9 | -18 | -11.4 | -14.9 | -15.2 | -16.7 | -29 | -1.9 | -5.1 | -6.4 | -6.1 | -4.9 | -5 | -7.9 | -7.3 | -19.9 | 0 | 0 | -2.3 | -0.9 | 0 | 0 | 0 | -1.9 | -1.4 | -3.3 | -2.5 | -3.3 | -4.3 |
Verkoop/verval van Beleggingen
| 356.158 | 76.332 | 189.758 | 94.302 | 286.399 | 69.562 | 46.199 | 38.107 | 51.266 | 51.634 | 112.976 | 113.795 | 46.478 | 110.144 | 160.552 | 537.36 | 179.48 | 125.639 | 262.126 | 281.033 | 194.754 | 393.603 | 193.572 | 177.446 | 204.111 | 286.671 | 144.337 | 156.388 | 148.422 | 107.987 | 171.667 | 128.043 | 102.011 | 203.862 | 223.334 | 79.977 | 268.696 | 122.292 | 130.476 | 100.074 | 62.116 | 59.527 | 117.753 | 117.719 | 49.043 | 81.081 | 48.248 | 122.429 | 66.129 | 205.764 | 37.188 | 24.243 | 102.692 | 74.707 | 40.096 | 24.242 | 23.19 | 25.596 | 9.89 | 5.75 | 17.276 | 9.524 | 11.17 | 93.671 | 0 | 30.45 | 65.254 | 109.343 | 0 | 69.592 | 113.278 | 127.813 | 81.831 | 147.459 | 183.92 | 799.863 | 295.983 | 273.303 | 162.681 | 563.623 | 52.17 | 30.902 | 70.019 | 46.034 | 15.158 | 50.683 | 37.554 | 37.343 | 55.416 | 27.88 | 18.714 | 24.929 | 45.366 | 19.039 | 16.976 | 13.006 | 13.385 | 16.522 | 24.206 | 10.6 | 5.9 | 19.7 | 19.4 | 0 | 0 | 23.5 | 14.3 | 0 | 0 | 0 | 0 | 0 | 12.3 | 9.4 | 9.9 | 11.1 | 11.8 | 6.6 | 4.7 | 3.9 | 2.8 | 4.7 | 5.7 | 2.5 | 4.8 | 11 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.008 | 40.198 | 0.002 | -0 | 206.129 | 21.982 | -0.281 | -117.853 | 51.266 | 13.029 | -0.036 | 0.236 | -49.355 | -102.57 | -138.359 | 215.94 | -104.427 | 7.629 | 1.85 | 132.754 | -23.713 | -12.697 | 0.04 | 11.461 | -75.747 | 68.59 | 0.022 | 0.829 | 37.525 | -3.012 | -0.291 | -24.87 | -41.029 | -0.113 | -0.013 | 0.915 | 103.473 | -10.475 | 0.029 | 0.673 | -32.12 | -5.485 | 0.501 | -3.75 | -34.338 | -9.877 | 0.031 | 1.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -170.949 | 0 | 0 | 0.315 | 0 | 0 | 0 | 0 | -42.831 | 46.378 | -0.75 | 0 | -57.701 | 57.701 | -0.502 | 0 | 0 | 0 | -2.998 | 0 | 0 | 0 | -111.427 | 0 | -0.123 | 0 | 0 | 0 | 7.63 | 0 | -7.63 | 0 | 0 | -66.489 | 18.714 | 0 | 0.361 | 0 | -0.361 | 0 | -1.7 | 0 | 0 | 0 | -0.2 | -0.7 | -0.1 | -0.8 | -5 | 9.9 | 0.1 | -0.4 | 40.4 | -3.5 | 0.5 | 0 | -31.7 | -1.2 | 0 | 0.9 | -0.5 | -6.4 | 0.1 | 0.1 | 0.2 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0.1 | 21.2 | 2 | -4.2 | 0 | -0.1 | -13.2 | 4.3 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -27.409 | 35.238 | -49.023 | -179.495 | 200.274 | 17.282 | -5.788 | -126.965 | 46.914 | 6.361 | 69.236 | 48.434 | -53.494 | -106.684 | -140.795 | 213.47 | -107.271 | 3.718 | 59.522 | -42.384 | -28.262 | -16.588 | -70.102 | -2.543 | -81.428 | 60.185 | 12.959 | -73.67 | 31.054 | -34.432 | -28.507 | -38.997 | -48.656 | -35.66 | 1.481 | -64.439 | 43.958 | 40.805 | -30.871 | -50.433 | -35.857 | -8.141 | -9.666 | -9.257 | -36.18 | -12.279 | -30.354 | 15.037 | -182.435 | 150.564 | -22.02 | -13.933 | -19.108 | -31.236 | -25.751 | -54.09 | -39.366 | -75.46 | -7.57 | -5.379 | -4.427 | 1.588 | 7.752 | 15.591 | 18.276 | -16.052 | 46.723 | -7.595 | 8.51 | 5.549 | 2.236 | -2.738 | 16.457 | 22.227 | 16.579 | -20.291 | -1.781 | 6.2 | -5.223 | 3.699 | -27.934 | -65.371 | -2.544 | 6.57 | -12.078 | -8.645 | -16.201 | 5.51 | 33.245 | 1.29 | -0.991 | -19.181 | -4.999 | -3.146 | -11.043 | -25.562 | -20.052 | -31.598 | -22.202 | -9 | -13.8 | -14.1 | -10.5 | -2.9 | 5.5 | 1.3 | -7.5 | -27.1 | -24.4 | -13.7 | -3 | -7.5 | -8.6 | -10.7 | -2.6 | -6.4 | -11 | -16.4 | -25 | 0.9 | -6.4 | -3.1 | -7.1 | -2.9 | -0.7 | 2.6 | -0.3 | 0.9 | 1.4 | -4.4 | -2.6 | -1.4 | -13.5 | 4.3 | 6.7 | -2.3 | -1.7 | -3.6 | -2.8 | -3.4 | -4.4 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -0.008 | 0 | 0 | -3.055 | 0 | 0 | 0 | 3.594 | 0 | 0 | 0 | 34.744 | 34.325 | 0 | 0 | 9.971 | 64.581 | 0 | 0 | 14.346 | 0 | 0 | 0 | 11.123 | 0 | 0 | 0 | 29.139 | 0 | 0 | 0 | 3.44 | 27.582 | 0 | 0 | 9.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.168 | 0 | 1.65 | 0.825 | 13.104 | 3.026 | 7.018 | 11.302 | 9.517 | 21.06 | 6.929 | 0.275 | 0.12 | 0.066 | 0 | 0.08 | 0 | -14.244 | 0.725 | 10.618 | 2.901 | 0.365 | 1.814 | 0 | 1.101 | 1.161 | 0 | 0 | 5.436 | 5.967 | 17.029 | 1.677 | 2.542 | 1.419 | 1.953 | 20.121 | 20.407 | 3.472 | 12.685 | 3.307 | 1.186 | -0.534 | 2.669 | 1.738 | 1.131 | 1.483 | 0.713 | 1.619 | 0.822 | 0.906 | 0.886 | 5.059 | 11.069 | 5.3 | 3.1 | 3.5 | 2 | 2.1 | 0.4 | 1.3 | 0.5 | 0.9 | 2.6 | 0.9 | 0.6 | 0.5 | 0.3 | 1.4 | 0.3 | 1.1 | 1.4 | 1.1 | 0.8 | 30.3 | 0 | 0.3 | 0.8 | -0.1 | 0.4 | 1.2 | 0.1 | 0.4 | 0.5 | -0.2 | 0.3 | 0.8 | 1.9 | 0.3 | 0.1 | 0.7 | 0.8 | 0.3 | 1.2 | 0.7 | 0 |
Terugkoop van Gewone Aandelen
| -3.962 | -10.54 | -9.339 | -20.154 | -10.477 | -24.985 | -24.178 | -25.927 | -24.07 | -23.912 | -130.405 | -113.358 | -27.417 | -14.398 | -6.479 | 0 | 0 | 0 | -51.036 | 0 | 0 | -61.69 | 0 | -61.56 | -20.954 | -52.106 | -69.202 | -24.368 | -37.004 | -32.276 | -30.067 | -28.208 | -10.223 | -8.718 | 0 | 0 | -90.503 | -35.848 | 0 | -24.533 | -8.136 | -12.717 | -14.287 | -19.849 | -16.168 | -11.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.551 | -22.798 | -12.932 | -32.688 | 0 | 0 | -29.993 | -2.67 | -5 | -19.413 | -36.856 | -25.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | -12.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -12.863 | -12.868 | -12.888 | -12.87 | -12.049 | -12.069 | -12.091 | -12.084 | -11.264 | -11.27 | -11.303 | -11.463 | -10.608 | -10.597 | -10.595 | -361.954 | -9.582 | -9.469 | -9.503 | -9.442 | -8.536 | -8.582 | -8.564 | -8.582 | -7.759 | -7.737 | -7.787 | -7.801 | -7.372 | -7.367 | -6.497 | -6.452 | -6.426 | -6.385 | -5.95 | -5.925 | -6.027 | -6.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.507 | -4.721 | -4.714 | -4.271 | -4.217 | -3.801 | -3.78 | -3.316 | -3.267 | -2.382 | -2.382 | -1.983 | -1.983 | -1.983 | -1.983 | -5.948 | -5.939 | -6.129 | -3.555 | -3.658 | -3.683 | -3.681 | -3.756 | -3.778 | -3.791 | -3.806 | -3.676 | -3.785 | -3.787 | -3.768 | -3.707 | -3.698 | -3.686 | -3.68 | 0 | -2.676 | -2.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 1.666 | 0.99 | -2.861 | -0.008 | 0.621 | 5.71 | -3.055 | 5.636 | -0.189 | 0.82 | 3.594 | 4.191 | 14.694 | 9.663 | 34.744 | 0 | 43.155 | 37.225 | 9.971 | 32.801 | 5.363 | 12.071 | 14.346 | 0.901 | 11.071 | 2.688 | 11.123 | 9.807 | 7.774 | 5.911 | 29.139 | 20.377 | 14.391 | -3.795 | 3.44 | 0.169 | 5.983 | 11.791 | 9.666 | 1.972 | 10.322 | 4.391 | 8.116 | 2.876 | 13.559 | 8.471 | 10.544 | 17.806 | 1.937 | 0.131 | 2.838 | 0.421 | 1.199 | 1.545 | 0.88 | 1.86 | 0.157 | -0.113 | -0.046 | -9.08 | -0.208 | -0.092 | -0.087 | -0.01 | 0.041 | 1.178 | 0.462 | 0.038 | 0.022 | 0.056 | 0.125 | 1.31 | 0.003 | 0.217 | 0.798 | 0 | 0 | 0 | 0 | 0 | 0 | -2.714 | 0 | 0 | -2.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.1 | 5.4 |
Kasstroom uit Financieringsactiviteiten
| -15.159 | -22.418 | -25.088 | -33.032 | -21.905 | -31.344 | -39.324 | -32.375 | -35.523 | -34.362 | -138.114 | -120.63 | -23.331 | -15.332 | 17.67 | -327.629 | 33.573 | 27.756 | -50.568 | 23.359 | -3.173 | -58.201 | 5.782 | -69.241 | -17.642 | -57.155 | -65.866 | -22.362 | -36.602 | -33.732 | -7.425 | -14.283 | -2.258 | -10.18 | -2.51 | -5.756 | -89.968 | -24.503 | 13.36 | -22.561 | 2.186 | -8.326 | -6.171 | -16.973 | -2.609 | -3.42 | 10.544 | -50.28 | -2.784 | -3.758 | 11.671 | -0.77 | -5.584 | 9.067 | 7.081 | 19.653 | 4.704 | -2.22 | -1.909 | -10.997 | -2.191 | -2.075 | -6.035 | -29.692 | -28.161 | -4.691 | -32.983 | -3.28 | -1.845 | -30.154 | -5.222 | -6.32 | -21.363 | -39.321 | -22.578 | -9.51 | 13.261 | -2.03 | -1.156 | -2.267 | -1.727 | 17.407 | 17.731 | 0.842 | 10.078 | 3.307 | 1.186 | -0.534 | -23.756 | 1.738 | 1.131 | 1.483 | 0.713 | 1.619 | 0.822 | 0.906 | 0.886 | 5.059 | 11.069 | 5.3 | 3.1 | 3.5 | 2 | 0.5 | -12.3 | -24.2 | 0.5 | 0.9 | 2.6 | 0.9 | 0.6 | 0.5 | 0.3 | 1.4 | 0.3 | 1.1 | 1.4 | 1.1 | 0.8 | 30.3 | 0 | 0.3 | 0.8 | 0.2 | 0.2 | 1.1 | 0.1 | 0.5 | -2 | -0.3 | 0.4 | 0.8 | 1.9 | 0.3 | 0.1 | 0.8 | 0.7 | 0.4 | 1.1 | 0.6 | 5.4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 6.746 | -2.816 | -3.328 | 5.19 | -1.376 | -2.473 | 0.356 | 8.453 | -5.953 | -4.834 | -1.031 | -0.331 | -0.864 | 0.279 | -1.899 | 1.926 | 5.603 | 1.472 | -6.33 | 0.844 | -1.132 | -0.292 | 0.143 | 0.863 | -1.837 | -1.23 | 1.111 | 6.996 | -0.803 | 1.097 | 1.004 | -3.647 | -0.217 | -0.876 | 1.388 | -1.698 | -1.531 | 0.433 | -1.872 | -2.474 | 0.399 | -0.071 | 0.195 | 0.208 | 1.101 | 0.631 | -1.383 | -0.077 | -1.252 | -9.691 | 0.951 | -1.093 | -2.1 | 0.535 | 1.698 | -0.168 | 9.462 | -10.608 | -5.399 | -2.816 | 4.558 | 6.785 | -6.353 | -4.049 | -7.132 | -1.663 | 7.89 | -4.8 | 3.905 | 0.203 | 0.803 | 0.923 | -0.544 | 2.041 | 0.663 | -1.461 | 0.118 | -1.654 | -0.648 | 0.942 | -0.283 | 0.593 | 0.868 | -1.144 | 0.202 | 0.006 | 0.276 | -0.518 | 0.635 | -5.582 | 0.59 | 1.002 | -1.567 | 0.62 | 1.542 | -0.871 | -0.035 | 0.262 | -0.026 | -0.4 | -1 | -0.1 | 0.4 | -1.3 | -0.1 | 0.2 | 0.2 | 0.4 | 0.4 | -0.6 | 0.4 | 0.1 | -6.8 | 0.1 | 0.1 | 0 | 2.1 | 14 | 20.9 | -8.4 | 0 | 1 | 4 | -0.4 | -2.2 | -3.4 | 0 | -2.3 | -2.1 | 2.3 | -0.4 | -1.6 | 10.7 | -5.1 | -10.2 | 1.4 | -0.9 | 3.4 | 1 | 2.8 | 2.6 |
Netto Kasstroomverandering
| 20.449 | 37.767 | -63.796 | -192.846 | 218.016 | 13.314 | -17.203 | -84.63 | 88.958 | 11.277 | -20.392 | -17.318 | -13.558 | -25.651 | -26.385 | -29.283 | 12.335 | 46.824 | 67.766 | 49.73 | 32.597 | -16.192 | -2.916 | 0.841 | -21.831 | 19.63 | 2.99 | -4.767 | 43.083 | -24.162 | 12.787 | 18.496 | 6.216 | -24.985 | 27.939 | -27.588 | 17.872 | 25.644 | -19.647 | 17.515 | -1.993 | -2.291 | 1.819 | 10.198 | -17.428 | 5.117 | -2.403 | -8.998 | -151.834 | 164.433 | 3.456 | 7.928 | -12.501 | 5.662 | 3.811 | -5.01 | 0.271 | -76.722 | -5.167 | -7.331 | 1.708 | 2.434 | -4.118 | 2.044 | -6.269 | -8.101 | 35.32 | -3.199 | 28.578 | -12.901 | 4.305 | -2.189 | 10.5 | -2.83 | 9.024 | -19.169 | 27.266 | 9.697 | 0.792 | -10.835 | -5.648 | -35.229 | 29.755 | 17.236 | 7.549 | 0.473 | -9.895 | 13.756 | 13.025 | 2.964 | -0.541 | -16.353 | 0.401 | 4.677 | 0.01 | -6.93 | 3.824 | -6.715 | 4.081 | 12.7 | 2.2 | 0.6 | 5.5 | 3.4 | 3.7 | -16.1 | -1.4 | -0.3 | -6.2 | -10.9 | 7.3 | 4 | 0.3 | -3.7 | 17.1 | 1.1 | 1.4 | 1.1 | 0.8 | 30.3 | -0.1 | 0.3 | 0.8 | 0.2 | 0.2 | 1.1 | 0 | 0.5 | -2 | -0.3 | 0.4 | 0.8 | 1.9 | 0.3 | 0.1 | 0.8 | 0.7 | 0.4 | 1.1 | 0.6 | 5.4 |
Kaspositie aan het Einde van de Periode
| 197.075 | 176.626 | 138.859 | 202.655 | 395.501 | 177.485 | 164.171 | 181.374 | 266.004 | 177.046 | 165.769 | 186.161 | 203.479 | 217.037 | 242.688 | 269.073 | 298.356 | 286.021 | 239.197 | 171.431 | 121.701 | 89.104 | 105.296 | 108.212 | 107.371 | 129.202 | 109.572 | 106.582 | 111.349 | 68.266 | 92.428 | 79.641 | 61.145 | 54.929 | 79.914 | 51.975 | 79.563 | 61.691 | 36.047 | 55.694 | 38.179 | 40.172 | 42.463 | 40.644 | 30.446 | 47.874 | 42.757 | 45.16 | 54.158 | 205.992 | 41.559 | 38.103 | 30.175 | 42.676 | 37.014 | 33.203 | 38.213 | 37.942 | 114.664 | 119.831 | 127.162 | 125.454 | 123.02 | 127.138 | 125.094 | 131.363 | 139.464 | 104.144 | 107.343 | 78.765 | 91.666 | 87.361 | 89.55 | 79.05 | 81.88 | 72.856 | 92.025 | 64.759 | 55.062 | 54.27 | 65.105 | 70.753 | 105.982 | 76.227 | 58.991 | 51.442 | 50.969 | 60.864 | 47.108 | 34.083 | 31.119 | 31.66 | 48.013 | 47.612 | 42.935 | 42.925 | 49.855 | 46.031 | 52.746 | 48.7 | 36 | 0.6 | 33.3 | 3.4 | 3.7 | -16.1 | 36.8 | -0.3 | -6.2 | -10.9 | 55.7 | 4 | 0.3 | -3.7 | 41 | 1.1 | 1.4 | 1.1 | 57.1 | 30.3 | -0.1 | 0.3 | 22.6 | 0.2 | 0.2 | 1.1 | 14.4 | 0.5 | -2 | -0.3 | 13.8 | 0.8 | 1.9 | 0.3 | 4.2 | 0.8 | 0.7 | 0.4 | 7.1 | 0.6 | 5.4 |