Cognex Corporation
NASDAQ:CGNX
40.53 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 197.075 | 176.626 | 138.859 | 202.655 | 395.501 | 177.485 | 164.171 | 854.25 | 817.632 | 177.046 | 165.769 | 907.364 | 203.479 | 217.037 | 242.688 | 269.073 | 1,013.064 | 286.021 | 239.197 | 845.353 | 121.701 | 89.104 | 105.296 | 797.599 | 809.316 | 129.202 | 803.382 | 827.984 | 111.349 | 68.266 | 92.428 | 745.17 | 61.145 | 54.929 | 79.914 | 621.531 | 79.563 | 61.691 | 548.823 | 546.995 | 38.179 | 40.172 | 42.463 | 455.121 | 443.738 | 47.874 | 413.652 | 45.16 | 54.158 | 205.992 | 41.559 | 38.103 | 30.175 | 42.676 | 37.014 | 33.203 | 38.213 | 37.942 | 114.664 | 119.831 | 127.162 | 125.454 | 123.02 | 127.138 | 125.094 | 131.363 | 139.464 | 104.144 | 107.343 | 78.765 | 91.666 | 87.361 | 89.55 | 79.05 | 81.88 | 72.856 | 92.025 | 64.759 | 55.062 | 54.27 | 65.105 | 70.753 | 105.982 | 76.227 | 58.991 | 51.442 | 50.969 | 60.864 | 47.108 | 34.083 | 31.119 | 31.66 | 48.013 | 47.612 | 42.935 | 42.925 | 260.518 | 248.5 | 229.809 | 48.7 | 200.7 | 33.9 | 33.3 | 27.8 | 24.4 | 20.7 | 36.8 | 38.2 | 38.6 | 44.8 | 55.8 | 48.4 | 44.4 | 37.2 | 41 | 23.9 | 22.7 | 23.3 | 36.2 | 56.3 | 17.7 | 17.9 | 18.6 | 21.8 | 21.4 | 19 | 14.4 | 14.4 | 11.8 | 11.8 | 14.3 | 13.4 | 10.9 | 19.8 | 14.4 | 4.1 | 4.7 | 3 | 6.2 | 6 | 8.2 | 5.4 |
Kortetermijnbeleggingen
| 90.803 | 112.449 | 139.334 | 129.392 | 117.147 | 191.474 | 216.703 | 218.759 | 208.43 | 182.634 | 148.966 | 137.455 | 189.113 | 190.747 | 143.233 | 103.24 | 95.365 | 143.084 | 159.244 | 240.47 | 292.072 | 364.487 | 441.337 | 427.348 | 420.016 | 353.74 | 337.629 | 297.961 | 273.261 | 342.402 | 376.027 | 341.194 | 328.378 | 294.593 | 319.789 | 296.468 | 272.584 | 223.464 | 142.343 | 90.456 | 49.758 | 83.677 | 41.777 | 184.822 | 186.572 | 135.289 | 125.411 | 105.105 | 101.87 | 59.943 | 159.209 | 144.431 | 142.409 | 202.012 | 170.342 | 147.823 | 113.516 | 97.35 | 55.33 | 55.563 | 55.527 | 54.594 | 52.494 | 52.559 | 64.091 | 77.052 | 73.469 | 113.179 | 87.824 | 81.857 | 115.463 | 128.319 | 120.638 | 134.781 | 169.162 | 169.156 | 140.959 | 133.677 | 217.244 | 180.409 | 181.764 | 167.052 | 80.752 | 56.406 | 66.709 | 61.709 | 68.451 | 75.769 | 83.075 | 85.563 | 90.147 | 78.513 | 84.448 | 109.9 | 85.128 | 85.429 | 0 | 0 | 0 | 62.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 59.6 | 49.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 197.075 | 289.075 | 278.193 | 332.047 | 512.648 | 368.959 | 380.874 | 854.25 | 817.632 | 359.68 | 314.735 | 907.364 | 392.592 | 407.784 | 385.921 | 372.313 | 1,013.064 | 429.105 | 398.441 | 845.353 | 413.773 | 453.591 | 546.633 | 797.599 | 809.316 | 482.942 | 803.382 | 827.984 | 384.61 | 410.668 | 468.455 | 745.17 | 389.523 | 349.522 | 399.703 | 621.531 | 352.147 | 285.155 | 548.823 | 546.995 | 87.937 | 123.849 | 84.24 | 455.121 | 443.738 | 183.163 | 413.652 | 150.265 | 156.028 | 265.935 | 200.768 | 182.534 | 172.584 | 244.688 | 207.356 | 181.026 | 151.729 | 135.292 | 169.994 | 175.394 | 182.689 | 180.048 | 175.514 | 179.697 | 189.185 | 208.415 | 212.933 | 217.323 | 195.167 | 160.622 | 207.129 | 215.68 | 210.188 | 213.831 | 251.042 | 242.012 | 232.984 | 198.436 | 272.306 | 234.679 | 246.869 | 237.805 | 186.734 | 132.633 | 125.7 | 113.151 | 119.42 | 136.633 | 130.183 | 119.646 | 121.266 | 110.173 | 132.461 | 157.512 | 128.063 | 128.354 | 260.518 | 248.5 | 229.809 | 111.6 | 200.7 | 33.9 | 33.3 | 27.8 | 24.4 | 20.7 | 36.8 | 38.2 | 38.6 | 44.8 | 55.8 | 48.4 | 44.4 | 37.2 | 41 | 23.9 | 22.7 | 23.3 | 36.2 | 56.3 | 17.7 | 17.9 | 18.6 | 21.8 | 21.4 | 19 | 14.4 | 14.4 | 11.8 | 11.8 | 14.3 | 13.4 | 10.9 | 19.8 | 14.4 | 4.1 | 4.7 | 3 | 6.2 | 6 | 8.2 | 5.4 |
Nettovorderingen
| 157.968 | 161.163 | 141.293 | 116.566 | 132.13 | 150.107 | 146.508 | 127.596 | 98.434 | 173.682 | 156.912 | 134.338 | 137.109 | 150.945 | 130.485 | 131.328 | 127.755 | 112.649 | 105.948 | 108.229 | 118.617 | 117.943 | 116.626 | 127.484 | 149.389 | 139.687 | 100.881 | 126.842 | 173.588 | 84.532 | 59.525 | 57.655 | 92.158 | 86.719 | 45.095 | 42.87 | 71.012 | 96.376 | 56.264 | 40.053 | 113.241 | 69.78 | 51.947 | 53.015 | 48.832 | 45.215 | 42.78 | 42.387 | 44.761 | 48.385 | 45.595 | 48.206 | 45.827 | 42.48 | 42.124 | 45.901 | 47.202 | 41.197 | 33.722 | 30.964 | 25.246 | 23.699 | 21.895 | 30.51 | 44.201 | 40.125 | 44.009 | 38.923 | 39.687 | 35.52 | 38.042 | 40.055 | 39.893 | 44.639 | 42.2 | 42.051 | 38.063 | 36.283 | 29.303 | 33.816 | 37.495 | 34.204 | 26.456 | 26.697 | 28.899 | 25.846 | 21.51 | 18.981 | 21.645 | 19.284 | 17.372 | 17.064 | 21.178 | 23.233 | 25.29 | 47.031 | 42.461 | 39.075 | 32.217 | 29.4 | 25.2 | 22.4 | 17.7 | 25.9 | 24.3 | 31.1 | 33.4 | 28.8 | 31.6 | 31.7 | 22.7 | 22.2 | 16.9 | 22 | 22.1 | 24.3 | 20 | 16.1 | 11.7 | 9.2 | 10 | 9.4 | 8.2 | 7.4 | 6.7 | 5.5 | 5.4 | 3.5 | 4 | 2.9 | 4 | 4.2 | 4.2 | 4.5 | 3 | 2.7 | 2.4 | 2.4 | 2.1 | 1.7 | 1.8 | 2.1 |
Voorraad
| 155.278 | 157.255 | 170.871 | 162.285 | 133.866 | 126.226 | 127.147 | 122.48 | 108.553 | 96.012 | 136.66 | 113.102 | 81.17 | 68.503 | 61.392 | 60.83 | 53.86 | 52.953 | 54.985 | 60.261 | 65.264 | 72.889 | 79.208 | 83.282 | 94.035 | 89.556 | 96.399 | 67.923 | 48.061 | 36.491 | 32.615 | 26.984 | 27.226 | 25.882 | 35.62 | 37.334 | 39.841 | 39.4 | 48.458 | 35.536 | 31.21 | 30.737 | 28.434 | 25.694 | 27.625 | 26.653 | 26.057 | 26.182 | 24.995 | 25.113 | 27.807 | 28.098 | 28.595 | 27.004 | 27.262 | 22.717 | 23.867 | 20.1 | 17.877 | 16.832 | 20.925 | 22.378 | 24.395 | 25.063 | 26.563 | 28.815 | 28.128 | 27.459 | 30.048 | 32.658 | 32.724 | 30.583 | 28.195 | 26.039 | 22.021 | 18.819 | 18.579 | 18.057 | 17.799 | 20.091 | 16.715 | 14.817 | 14.221 | 15.519 | 15.152 | 16.598 | 17.517 | 18.952 | 19.146 | 21.482 | 21.995 | 23.078 | 35.69 | 35.211 | 34.476 | 27.664 | 18.811 | 14.581 | 12.526 | 10.9 | 11.4 | 10.6 | 12.2 | 10.8 | 11.2 | 9.7 | 9.1 | 7.8 | 8.2 | 6.6 | 8 | 7 | 8.3 | 12.8 | 12.6 | 12.6 | 9 | 5.4 | 5.5 | 4.4 | 4.2 | 4.3 | 3.9 | 3 | 3.1 | 2.9 | 2.2 | 1.6 | 1.5 | 1.2 | 1.1 | 1.1 | 0.9 | 1.1 | 1.3 | 0.9 | 1.2 | 1 | 0.9 | 0.9 | 1.1 | 1.1 |
Overige vlottende activa
| 161.761 | 73.524 | 71.173 | 68.099 | 68.347 | 73.09 | 67.634 | 67.49 | 106.046 | 105.384 | 64.573 | 68.742 | 61.196 | 65.646 | 47.773 | 37.22 | 52.8 | 51.768 | 35.913 | 26.84 | 28.127 | 34.451 | 30.778 | 34 | 27.687 | 47.362 | 26.068 | 30.8 | 38.824 | 50.157 | 33.349 | 20.87 | 21.921 | 23.601 | 12.512 | 273.064 | 23.135 | 69.172 | 26.847 | 56.485 | 25.361 | 43.89 | 25.26 | 27.876 | 25.592 | 22.148 | 20.094 | 35.157 | 24.442 | 30.442 | 28.74 | 26.508 | 27.333 | 28.129 | 26.881 | 29.361 | 34.591 | 31.576 | 26.127 | 26.164 | 25.266 | 25.645 | 26.476 | 29.154 | 24.717 | 26.884 | 22.472 | 23.974 | 24.515 | 24.014 | 24.895 | 26.763 | 21.615 | 20.714 | 19.968 | 23.771 | 23.777 | 24.89 | 21.312 | 24.375 | 20.162 | 21.559 | 26.237 | 22.749 | 21.254 | 21.194 | 17.936 | 19.225 | 23.319 | 20.914 | 21.774 | 22.257 | 15.89 | 18.083 | 18.197 | 16.691 | 16.154 | 16.308 | 14.679 | 116.9 | 11.7 | 164.4 | 151.7 | 142.8 | 141.3 | 149.3 | 158.2 | 149.2 | 129.4 | 105.7 | 92.6 | 91.8 | 93.3 | 89.2 | 78.9 | 75 | 71.2 | 65.8 | 52.5 | 27.8 | 29.8 | 27.5 | 25.6 | 25.2 | 22.2 | 22.1 | 25 | 25.5 | 26.2 | 27.9 | 23 | 20.7 | 19.6 | 6.2 | 10.6 | 17.5 | 15.9 | 14.7 | 11.1 | 8.3 | 5.1 | 0.8 |
Totaal vlottende activa
| 672.082 | 669.707 | 649.747 | 678.997 | 846.991 | 718.382 | 722.163 | 1,102.147 | 1,022.477 | 734.758 | 672.88 | 1,150.814 | 672.067 | 692.878 | 625.571 | 601.691 | 1,194.679 | 646.475 | 595.287 | 1,009.061 | 625.781 | 678.874 | 773.245 | 1,008.365 | 1,052.74 | 759.547 | 1,000.662 | 1,022.749 | 645.083 | 581.848 | 593.944 | 829.809 | 530.828 | 485.724 | 492.93 | 701.711 | 486.135 | 490.103 | 653.545 | 633.469 | 257.749 | 268.256 | 189.881 | 533.83 | 520.195 | 277.179 | 482.489 | 239.597 | 250.226 | 464.181 | 302.91 | 285.346 | 274.339 | 342.301 | 303.623 | 279.005 | 257.389 | 228.165 | 247.72 | 249.354 | 254.126 | 251.77 | 248.28 | 264.424 | 284.666 | 304.239 | 307.542 | 307.679 | 289.417 | 252.814 | 302.79 | 313.081 | 299.891 | 305.223 | 335.231 | 326.653 | 313.403 | 277.666 | 340.72 | 312.961 | 321.241 | 308.385 | 253.648 | 197.598 | 191.005 | 176.789 | 176.383 | 193.791 | 194.293 | 181.326 | 182.407 | 172.572 | 205.219 | 234.039 | 206.026 | 219.74 | 337.944 | 318.464 | 289.231 | 268.8 | 249 | 231.3 | 214.9 | 207.3 | 201.2 | 210.8 | 237.5 | 224 | 207.8 | 188.8 | 179.1 | 169.4 | 162.9 | 161.2 | 154.6 | 135.8 | 122.9 | 110.6 | 105.9 | 97.7 | 61.7 | 59.1 | 56.3 | 57.4 | 53.4 | 49.5 | 47 | 45 | 43.5 | 43.8 | 42.4 | 39.4 | 35.6 | 31.6 | 29.3 | 25.2 | 24.2 | 21.1 | 20.3 | 16.9 | 16.2 | 9.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 175.61 | 174.28 | 178.224 | 180.964 | 149.725 | 150.232 | 119.043 | 117.396 | 110.939 | 111.596 | 110.087 | 100.703 | 101.036 | 98.249 | 97.865 | 101.755 | 106.167 | 109.755 | 104.048 | 106.965 | 104.235 | 107.27 | 108.627 | 91.396 | 88.93 | 87.893 | 85.205 | 78.048 | 65.957 | 61.196 | 57.255 | 53.992 | 55.73 | 53.406 | 53.413 | 53.285 | 51.105 | 49.905 | 48.692 | 47.907 | 39.318 | 38.321 | 37.826 | 37.136 | 35.565 | 35.343 | 34.647 | 34.82 | 34.344 | 33.663 | 32.72 | 31.744 | 30.869 | 30.59 | 30.063 | 29.596 | 28.316 | 27.981 | 28.29 | 28.576 | 28.959 | 28.197 | 28.011 | 27.764 | 27.334 | 28.024 | 27.525 | 26.68 | 26.327 | 26.525 | 26.509 | 26.028 | 24.335 | 24.22 | 24.24 | 24.175 | 24.1 | 24.216 | 23.573 | 23.995 | 23.835 | 24.117 | 24.5 | 24.98 | 25.083 | 25.862 | 26.556 | 27.405 | 28.279 | 29.617 | 30.22 | 31.213 | 32.888 | 33.882 | 34.295 | 34.012 | 32.673 | 33.312 | 32.165 | 31.6 | 32.3 | 32.6 | 33.3 | 34.3 | 34.7 | 34.6 | 33.2 | 33 | 31.8 | 30.9 | 28.9 | 28.3 | 26.3 | 24.7 | 23.8 | 22.1 | 20.9 | 20.5 | 14.8 | 14.5 | 13.8 | 10.3 | 9.5 | 3.1 | 3 | 2.8 | 2.6 | 2.6 | 2.4 | 2.1 | 2.1 | 2 | 1.9 | 1.8 | 1.6 | 1.7 | 1.6 | 1.5 | 1.3 | 1.1 | 1.1 | 1.1 |
Goodwill
| 391.673 | 381.042 | 386.157 | 393.181 | 241.042 | 241.582 | 242.041 | 242.63 | 237.509 | 239.798 | 241.18 | 241.713 | 241.799 | 242.906 | 243.036 | 244.078 | 243.129 | 242.436 | 242.214 | 243.445 | 113.208 | 113.208 | 113.208 | 113.208 | 113.208 | 113.208 | 113.208 | 113.208 | 113.208 | 115.089 | 95.28 | 95.28 | 82.831 | 81.448 | 81.448 | 81.448 | 81.448 | 77.388 | 81.689 | 81.689 | 81.689 | 81.689 | 81.689 | 81.689 | 81.689 | 81.689 | 81.689 | 81.689 | 81.689 | 81.82 | 82.181 | 82.029 | 82.277 | 82.654 | 82.524 | 82.204 | 82.313 | 81.72 | 82.262 | 82.604 | 82.739 | 80.839 | 80.453 | 80.765 | 81.041 | 81.488 | 87.358 | 86.461 | 84.621 | 83.975 | 83.391 | 83.318 | 82.976 | 83.06 | 79.922 | 0 | 0 | 0 | 0 | 0 | 6.562 | 6.462 | 6.447 | 7.222 | 5.376 | 5.36 | 3.802 | 0 | 3.6 | 3.616 | 3.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 102.55 | 98.548 | 105.054 | 112.952 | 9.986 | 10.729 | 11.472 | 12.414 | 9.42 | 10.226 | 11.048 | 11.888 | 12.782 | 13.702 | 14.628 | 15.555 | 16.482 | 17.337 | 38.102 | 39.49 | 7.994 | 8.575 | 9.344 | 10.113 | 10.882 | 11.651 | 12.42 | 13.189 | 14.427 | 15.226 | 7.44 | 8.312 | 4.716 | 4.453 | 5.27 | 6.315 | 7.361 | 7.653 | 9.606 | 10.699 | 11.789 | 12.892 | 13.807 | 14.723 | 11.89 | 12.849 | 13.809 | 14.77 | 15.783 | 16.82 | 17.873 | 18.91 | 19.969 | 21.047 | 22.084 | 23.13 | 24.48 | 25.721 | 27.037 | 28.337 | 29.604 | 27.711 | 28.779 | 31.278 | 33.752 | 36.888 | 38.593 | 39.724 | 41.023 | 42.249 | 43.617 | 44.988 | 46.3 | 47.822 | 48.704 | 129.856 | 132.27 | 133.626 | 13.564 | 14.539 | 13.903 | 14.06 | 14.407 | 8.582 | 10.893 | 11.14 | 4.619 | 4.661 | 4.64 | 4.86 | 4.741 | 1.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 494.223 | 479.59 | 491.211 | 506.133 | 251.028 | 252.311 | 253.513 | 255.044 | 246.929 | 250.024 | 252.228 | 253.601 | 254.581 | 256.608 | 257.664 | 259.633 | 259.611 | 259.773 | 280.316 | 282.935 | 121.202 | 121.783 | 122.552 | 123.321 | 124.09 | 124.859 | 125.628 | 126.397 | 127.635 | 130.315 | 102.72 | 103.592 | 87.547 | 85.901 | 86.718 | 87.763 | 88.809 | 85.041 | 91.295 | 92.388 | 93.478 | 94.581 | 95.496 | 96.412 | 93.579 | 94.538 | 95.498 | 96.459 | 97.472 | 98.64 | 100.054 | 100.939 | 102.246 | 103.701 | 104.608 | 105.334 | 106.793 | 107.441 | 109.299 | 110.941 | 112.343 | 108.55 | 109.232 | 112.043 | 114.793 | 118.376 | 125.951 | 126.185 | 125.644 | 126.224 | 127.008 | 128.306 | 129.276 | 130.882 | 128.626 | 129.856 | 132.27 | 133.626 | 13.564 | 14.539 | 13.903 | 14.06 | 14.407 | 15.804 | 10.893 | 11.14 | 4.619 | 4.661 | 4.64 | 4.86 | 4.741 | 1.179 | 0 | -131.8 | -157.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 319.287 | 266.214 | 278.426 | 244.23 | 332.991 | 463.494 | 463.039 | 454.117 | 343.198 | 428.401 | 479.429 | 583.748 | 592.794 | 543.965 | 490.363 | 395.125 | 619.343 | 467.087 | 446.955 | 433.452 | 504.641 | 408.032 | 317.054 | 262.039 | 281.929 | 271.941 | 356.181 | 423.441 | 386.501 | 354.658 | 312.85 | 324.335 | 315.927 | 307.703 | 249.76 | 273.088 | 240.504 | 233.752 | 370.433 | 400.845 | 409.283 | 343.725 | 379.916 | 229.655 | 226.72 | 243.108 | 245.484 | 238.255 | 259.91 | 124.748 | 183.965 | 174.906 | 173.521 | 108.7 | 109.069 | 102.055 | 88.59 | 64.549 | 33.107 | 26.633 | 23.226 | 26.377 | 31.334 | 41.389 | 47.08 | 54.038 | 41.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.324 | 123.434 | 147.925 | 0 | 172.671 | 167.2 | 161.09 | 0 | 141 | 172.681 | 171.833 | -1.179 | 0 | 131.8 | 157.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 395.205 | 396.723 | 397.563 | 400.4 | 403.013 | 407.257 | 409.583 | 407.241 | 405.136 | 411.505 | 412.333 | 418.57 | 420.962 | 425.618 | 429.801 | 434.704 | 439.574 | 443.732 | 450.28 | 449.519 | 29.273 | 28.537 | 28.596 | 28.66 | 27.376 | 29.892 | 29.135 | 27.385 | 30.524 | 29.681 | 27.096 | 28.022 | 27.529 | 29.083 | 28.201 | 19.413 | 18.069 | 16.649 | 16.349 | 14.452 | 14.846 | 13.535 | 12.288 | 12.307 | 15.503 | 17.82 | 17.268 | 15.647 | 17.378 | 17.049 | 15.632 | 15.919 | 15.814 | 15.707 | 15.72 | 15.555 | 17.149 | 16.204 | 15.169 | 14.643 | 18.163 | 19.35 | 18.906 | 17.673 | 18.123 | 20.586 | 19.481 | 19.75 | 18.959 | 13.373 | 10.449 | 9.002 | 15.809 | 14.305 | 11.599 | 10.227 | 6 | 4.817 | 21.074 | 21.516 | 19.44 | 22.198 | 19.374 | 19.428 | 19.208 | 16.756 | 16.699 | 16.608 | 12.517 | 13.468 | 12.178 | 12.001 | 9.576 | 7.663 | 6.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 6.84 | 17.57 | 18.062 | 7.088 | 6.151 | 6.438 | 6.725 | -377.805 | -228.443 | 6.799 | 7.158 | -503.774 | 7.363 | 7.603 | 7.692 | 7.794 | -558.859 | 8.042 | 8.191 | -395.997 | 5.32 | 5.424 | 3.698 | -224.114 | -250.369 | 2.178 | -327.896 | -390.15 | 2.817 | 3.3 | 2.379 | -301.146 | 2.526 | 2.623 | 2.615 | -247.504 | 2.778 | 2.756 | -341.969 | -367.327 | 1.728 | 2.038 | 2.11 | -199.641 | -198.812 | 2.388 | -222.858 | 2.827 | 2.785 | -91.535 | 2.7 | 3.027 | 1.718 | 1.658 | 1.567 | 1.559 | 1.501 | 10.129 | 9.608 | 9.722 | 10.08 | 10.108 | 9.932 | 10.754 | 9.533 | 9.047 | 9.733 | 59.252 | 78.584 | 93.366 | 67.321 | 52.234 | 60.172 | 63.719 | 55.802 | 73.651 | 84.408 | 91.785 | 125.781 | 160.297 | 3.754 | 3.794 | 3.867 | 174.723 | 3.775 | 3.668 | 3.414 | 143.038 | 3.586 | 3.666 | 3.514 | 191.118 | 180.24 | 154.921 | 181.629 | 182.389 | 38.877 | 30.7 | 26.255 | 14.4 | 5.9 | 6.5 | 6.7 | 6.3 | 5.5 | 6.2 | 5.6 | 4.8 | 3.7 | 3.1 | 3.3 | 3.6 | 3.7 | 3.9 | 4 | 4.3 | 4.1 | 0.5 | 0.6 | 0.6 | 0.7 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.9 | 0.9 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
Totaal niet-vlottende activa
| 1,391.165 | 1,334.377 | 1,363.486 | 1,338.815 | 1,142.908 | 1,279.732 | 1,251.903 | 855.993 | 877.759 | 1,208.325 | 1,261.235 | 852.848 | 1,376.736 | 1,332.043 | 1,283.385 | 1,199.011 | 865.836 | 1,288.389 | 1,289.79 | 876.874 | 764.671 | 671.046 | 580.527 | 281.302 | 271.956 | 516.763 | 268.253 | 265.121 | 613.434 | 579.15 | 502.3 | 208.795 | 489.259 | 478.716 | 420.707 | 186.045 | 401.265 | 388.103 | 184.8 | 188.265 | 558.653 | 492.2 | 527.636 | 175.869 | 172.555 | 393.197 | 170.039 | 388.008 | 411.889 | 182.565 | 335.071 | 326.535 | 324.168 | 260.356 | 261.027 | 254.099 | 242.349 | 226.304 | 195.473 | 190.515 | 192.771 | 192.582 | 197.415 | 209.623 | 216.863 | 230.071 | 224.621 | 231.867 | 249.514 | 259.488 | 231.287 | 215.57 | 229.592 | 233.126 | 220.267 | 237.909 | 246.778 | 254.444 | 183.992 | 220.347 | 196.256 | 187.603 | 210.073 | 234.935 | 231.63 | 224.626 | 212.378 | 191.712 | 190.022 | 224.292 | 222.486 | 234.332 | 222.704 | 196.466 | 222.873 | 216.401 | 71.55 | 64.012 | 58.42 | 46 | 38.2 | 39.1 | 40 | 40.6 | 40.2 | 40.8 | 38.8 | 37.8 | 35.5 | 34.2 | 32.2 | 31.9 | 30 | 28.6 | 27.8 | 26.4 | 25 | 21 | 15.4 | 15.1 | 14.5 | 10.7 | 9.9 | 3.4 | 3.4 | 3.2 | 3 | 3 | 3 | 2.6 | 2.4 | 2.3 | 2.2 | 2.1 | 2.5 | 2.6 | 1.9 | 1.7 | 1.5 | 1.3 | 1.3 | 1.2 |
Totaal activa
| 2,063.247 | 2,004.084 | 2,013.233 | 2,017.812 | 1,989.899 | 1,998.114 | 1,974.066 | 1,958.14 | 1,900.236 | 1,943.083 | 1,934.115 | 2,003.662 | 2,048.803 | 2,024.921 | 1,908.956 | 1,800.702 | 2,060.515 | 1,934.864 | 1,885.077 | 1,885.935 | 1,390.452 | 1,349.92 | 1,353.772 | 1,289.667 | 1,324.696 | 1,276.31 | 1,268.915 | 1,287.87 | 1,258.517 | 1,160.998 | 1,096.244 | 1,038.604 | 1,020.087 | 964.44 | 913.637 | 887.756 | 887.4 | 878.206 | 838.345 | 821.734 | 816.402 | 760.456 | 717.517 | 709.699 | 692.75 | 670.376 | 652.528 | 627.605 | 662.115 | 646.746 | 637.981 | 611.881 | 598.507 | 602.657 | 564.65 | 533.104 | 499.738 | 454.469 | 443.193 | 439.869 | 446.897 | 444.352 | 445.695 | 474.047 | 501.529 | 534.31 | 532.163 | 539.546 | 538.931 | 512.302 | 534.077 | 528.651 | 529.483 | 538.349 | 555.498 | 564.562 | 560.181 | 532.11 | 524.712 | 533.308 | 517.497 | 495.988 | 463.721 | 432.533 | 422.635 | 401.415 | 388.761 | 385.503 | 384.315 | 405.618 | 404.893 | 406.904 | 427.923 | 430.505 | 428.899 | 436.141 | 409.494 | 382.476 | 347.651 | 314.8 | 287.2 | 270.4 | 254.9 | 247.9 | 241.4 | 251.6 | 276.3 | 261.8 | 243.3 | 223 | 211.3 | 201.3 | 192.9 | 189.8 | 182.4 | 162.2 | 147.9 | 131.6 | 121.3 | 112.8 | 76.2 | 69.8 | 66.2 | 60.8 | 56.8 | 52.7 | 50 | 48 | 46.5 | 46.4 | 44.8 | 41.7 | 37.8 | 33.7 | 31.8 | 27.8 | 26.1 | 22.8 | 21.8 | 18.2 | 17.5 | 10.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 29.984 | 22.617 | 27.459 | 21.454 | 23.053 | 26.109 | 26.939 | 27.103 | 22.22 | 20.364 | 44.733 | 44.051 | 26.797 | 32.304 | 20.97 | 16.27 | 21.464 | 17.999 | 16.195 | 17.866 | 12.766 | 11.729 | 20.529 | 16.23 | 22.295 | 12.588 | 29.136 | 23.463 | 30.331 | 22.815 | 17.115 | 9.83 | 10.106 | 14.157 | 10.296 | 7.86 | 10.026 | 15.202 | 13.295 | 17.223 | 13.302 | 15.329 | 9.671 | 9.487 | 7.457 | 7.157 | 6.815 | 6.815 | 7.567 | 6.535 | 7.341 | 7.098 | 7.388 | 6.922 | 8.078 | 7.153 | 6.336 | 7.026 | 6.812 | 4.959 | 4.851 | 3.26 | 4.915 | 6.78 | 5.348 | 9.576 | 6.501 | 7.245 | 4.551 | 4.735 | 5.64 | 6.463 | 5.989 | 7.276 | 6.249 | 7.118 | 4.629 | 4.975 | 3.855 | 5.563 | 4.906 | 5.07 | 5.538 | 5.555 | 4.142 | 3.393 | 2.866 | 3.496 | 6.517 | 5.822 | 2.984 | 4.356 | 4.503 | 4.891 | 5.774 | 10.127 | 7.532 | 7.536 | 5.469 | 4.2 | 5.3 | 3.2 | 3.5 | 2.5 | 2.7 | 2.3 | 3.6 | 3.3 | 4 | 3.9 | 3.8 | 3.7 | 1.6 | 1.9 | 1.6 | 2.8 | 2.4 | 1.1 | 1 | 1.3 | 1 | 0.7 | 0.7 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.2 |
Kortlopende schulden
| 19.612 | 18.81 | 19.596 | 19.248 | 7.982 | 16.376 | 16.354 | 16.908 | 8.111 | 16.312 | 16.702 | 15.572 | 15.778 | 15.776 | 15.61 | 8.11 | 7.863 | 15.256 | 11.1 | 5.647 | 10.89 | 11.67 | 10.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.5 | 0.7 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0.1 |
Belastingschulden
| 24.226 | 20.827 | 40.433 | 16.907 | 19.302 | 19.121 | 37.529 | 67.003 | 57.267 | 18.285 | 24.465 | 66.517 | 12.271 | 11.644 | 18.823 | 9.379 | 68.246 | 5.952 | 38.692 | 93.009 | 4.012 | 1.078 | 1.56 | 64.243 | 67.599 | 12.477 | 85.933 | 84.932 | 10.053 | 4.957 | 5.696 | 10.554 | 0.47 | 3.238 | 1.494 | 6.134 | 9.112 | 0.397 | 5.3 | 5.671 | 1.45 | 0.569 | 0.276 | 6.028 | 4.48 | 0.208 | 8.175 | 4.414 | 3.583 | 8.845 | 1.012 | 1.259 | 2.006 | 8.726 | 10.107 | 7.771 | 10.299 | 7.732 | 9.466 | 0.002 | 0.462 | 1.717 | 1.861 | 2.986 | 5.188 | 2.831 | 3.18 | 3.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.003 | 0.691 | 0.486 | 5.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 30.045 | 40.529 | 39.983 | 31.525 | 40.246 | 43.439 | 57.805 | 40.787 | 54.777 | 75.385 | 54.455 | 35.743 | 37.843 | 76.445 | 51.66 | 21.274 | 33.717 | 46.738 | 26.252 | 14.432 | 10.431 | 18.332 | 16.625 | 9.845 | 13.252 | 40.881 | 15.504 | 9.969 | 16.072 | 18.011 | 13.801 | 8.211 | 15.905 | 15.733 | 11.862 | 11.571 | 15.311 | 18.994 | 20.447 | 20.563 | 24.253 | 25.327 | 16.443 | 15.941 | 11.722 | 13.479 | 13.819 | 12.69 | 0 | 11.753 | 12.473 | 6.88 | 0 | 0 | 11.573 | 10.162 | 16.234 | 15.609 | 14.757 | 14.908 | 10.858 | 12.132 | 15.392 | 19.429 | 17.931 | 15.188 | 14.549 | 13.288 | 15.184 | 10.319 | 8.197 | 6.884 | 6.178 | 6.718 | 7.011 | 5.305 | 5.612 | 6.418 | 6.585 | 5.714 | 7.453 | 6.222 | 6.028 | 5.702 | 6.864 | 6.088 | 4.659 | 3.856 | 3.353 | 3.087 | 2.926 | 3.075 | 3.383 | 6.057 | 6.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 57.063 | 81.928 | 95.94 | 62.75 | 119.367 | 90.68 | 109.744 | 35.907 | 18.903 | 77.67 | 76.85 | 26.706 | 83.395 | 80.093 | 70.595 | 98.538 | 8.108 | 62.697 | 97.269 | 3.955 | 47.027 | 42.504 | 43.216 | 10.884 | 8.007 | 58.654 | -17.555 | 4.24 | 53.07 | 42.621 | 38.904 | 37.178 | 42.593 | 36.061 | 30.653 | 28.442 | 33.373 | 45.874 | 27.868 | 57.78 | 39.503 | 32.921 | 26.14 | 45.507 | 26.977 | 28.279 | 18.303 | 26.185 | 40.673 | 39.773 | 35.904 | 32.29 | 43.461 | 41.03 | 35.511 | 29.346 | 26.492 | 24.307 | 11.162 | 18.811 | 16.079 | 18.578 | 17.15 | 21.855 | 22.979 | 21.233 | 22.779 | 20.098 | 39.578 | 35.185 | 34.452 | 41.454 | 51.132 | 50.461 | 46.174 | 45.618 | 48.893 | 47.574 | 47.845 | 59.224 | 47.676 | 37.619 | 35.391 | 36.03 | 31.54 | 29.751 | 24.896 | 23.631 | 17.852 | 18.74 | 19.493 | 16.312 | 26.539 | 27.056 | 27.714 | 41.7 | 41.652 | 36.747 | 31.637 | 33.3 | 27.2 | 26 | 21 | 20.4 | 13.5 | 17.8 | 23.9 | 21.1 | 18.2 | 15 | 14.9 | 12.9 | 13.6 | 13.1 | 18.7 | 13.6 | 12.6 | 8.9 | 9 | 7.9 | 6.8 | 5.1 | 5.6 | 5.3 | 5 | 4.7 | 6.1 | 6.6 | 6.1 | 6.1 | 5.5 | 5 | 4.2 | 4 | 4.7 | 3.6 | 4.3 | 3.5 | 3.2 | 3.6 | 4.6 | 3.5 |
Totaal kortlopende verplichtingen
| 170.736 | 168.783 | 188.102 | 151.884 | 169.704 | 180.462 | 213.977 | 228.128 | 231.75 | 192.241 | 195.126 | 238.743 | 165.137 | 204.934 | 159.68 | 132.297 | 191.775 | 144.581 | 150.644 | 163.074 | 81.215 | 85.683 | 93.045 | 150.538 | 169.778 | 124.6 | 187.036 | 186.613 | 109.526 | 88.404 | 75.516 | 71.134 | 69.074 | 69.189 | 54.305 | 58.837 | 67.822 | 80.467 | 71.282 | 85.297 | 78.508 | 74.146 | 52.53 | 65.787 | 55.026 | 49.123 | 53.067 | 50.104 | 51.823 | 55.153 | 44.257 | 54.105 | 52.855 | 56.678 | 53.696 | 54.432 | 59.361 | 54.674 | 42.197 | 38.68 | 32.25 | 35.687 | 39.318 | 51.05 | 51.446 | 48.828 | 47.009 | 43.873 | 59.313 | 50.239 | 48.289 | 54.801 | 63.299 | 64.455 | 59.434 | 58.041 | 59.134 | 58.967 | 58.285 | 70.501 | 60.035 | 48.911 | 46.957 | 47.287 | 42.546 | 39.232 | 32.421 | 30.983 | 29.725 | 28.34 | 25.889 | 28.86 | 34.425 | 38.004 | 39.696 | 51.827 | 49.184 | 44.283 | 37.106 | 37.5 | 32.5 | 29.2 | 24.5 | 22.9 | 19.9 | 20.1 | 27.5 | 24.4 | 22.2 | 18.9 | 18.7 | 16.6 | 15.2 | 15 | 20.3 | 16.4 | 15 | 10 | 10 | 9.2 | 7.8 | 5.8 | 6.3 | 5.7 | 5.5 | 5.2 | 6.6 | 6.9 | 6.6 | 6.5 | 5.8 | 5.3 | 4.7 | 5 | 5.8 | 3.9 | 4.7 | 3.9 | 4.8 | 3.8 | 4.9 | 3.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 67.375 | 64.778 | 67.367 | 68.977 | 60.45 | 61.852 | 31.389 | 31.298 | 25.26 | 26.096 | 26.179 | 17.795 | 18.922 | 16.362 | 16.223 | 18.12 | 20.053 | 21.208 | 12.416 | -652.362 | 10.722 | 12.149 | 11.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 18.338 | 0 | 18.338 | 0 | 0 | 259.95 | 271.592 | 0 | 0 | 40.963 | 40.963 | 40.963 | 314.952 | 0 | 48.915 | 48.915 | 14.432 | 51.113 | 51.113 | 51.113 | 0.962 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 230.368 | 233.798 | 239.538 | 273.562 | 252.81 | 256.596 | 263.587 | 249.961 | 259.95 | 284.468 | 294.839 | 293.769 | 316.824 | 321.582 | 325.636 | 329.209 | 326.703 | 338.597 | 342.423 | 332.344 | 7.44 | 8.091 | 7.748 | 8.068 | 7.018 | 7.703 | 7.277 | 6.8 | 5.563 | 11.337 | 5.641 | 5.361 | 5.45 | 5.977 | 5.567 | 4.83 | 3.933 | 4.603 | 4.372 | 4.623 | 3.942 | 3.803 | 3.939 | 4.765 | 4.39 | 6.255 | 5.955 | 5.216 | 0 | 0 | 0 | 0 | 0 | 0 | 5.528 | 5.361 | 4.954 | 4.908 | 0 | 0 | 6.327 | 0 | 0 | 9.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.1 | 0 |
Overige niet-vlottende verplichtingen
| 27.742 | 29.995 | 29.037 | 292.199 | 37.787 | 275.337 | 38.812 | 50.779 | 64.528 | 63.169 | 74.336 | 73.416 | 69.764 | 67.816 | 65.168 | 73.131 | 68.532 | 392.597 | 394.524 | -267.266 | 59.008 | 60.448 | 59.915 | 62.085 | 63.727 | 72.274 | 78.479 | 79.133 | 15.468 | 15.403 | 9.516 | 10.232 | 7.065 | 8.607 | 8.613 | 3.252 | 6.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.89 | 0 | 4.931 | 0 | 4.291 | 5.694 | 0 | 0 | 0 | 0 | 6.84 | 0 | 0 | 10.219 | 10.063 | 0 | 9.656 | 19.47 | 19.512 | 19.308 | 17.913 | 13.098 | 12.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0.243 | 0.243 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.332 | 0.365 | 0.375 | 0.985 | 0.719 | 0.7 | 1.8 | 2.2 | 2.1 | 2.1 | 2 | 1.2 | 1.4 | 1.3 | 1.4 | 1.6 | 1.6 | 1.6 | 1.6 | 1.9 | 2 | 1.9 | 1.8 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0 | 0.2 | 0.1 | 0 | 2.1 |
Totaal niet-vlottende verplichtingen
| 325.485 | 328.571 | 335.942 | 361.176 | 331.597 | 337.189 | 313.758 | 291.618 | 279.266 | 360.857 | 380.244 | 334.826 | 390.705 | 390.533 | 392.275 | 406.203 | 362.911 | 413.805 | 406.94 | 367.151 | 70.019 | 72.597 | 71.868 | 3.866 | 5.474 | 72.578 | 4.78 | 5.904 | 15.468 | 20.618 | 9.516 | 4.871 | 7.065 | 8.607 | 8.613 | 3.252 | 6.785 | 4.603 | 4.372 | 4.623 | 3.942 | 3.803 | 3.939 | 4.765 | 4.39 | 6.255 | 5.955 | 5.216 | 4.89 | 5.066 | 4.931 | 4.796 | 4.291 | 5.694 | 5.528 | 5.361 | 4.954 | 4.908 | 6.84 | 6.741 | 6.327 | 10.219 | 10.063 | 9.922 | 9.656 | 19.47 | 19.512 | 19.308 | 17.913 | 13.098 | 12.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0.243 | 0.243 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.332 | 0.365 | 0.375 | 0.985 | 0.719 | 0.7 | 1.8 | 2.2 | 2.1 | 2.1 | 2 | 1.2 | 1.4 | 1.3 | 1.4 | 1.8 | 1.9 | 2 | 1.6 | 1.9 | 2 | 1.9 | 2.9 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 2.3 |
Totaal passiva
| 496.221 | 497.354 | 524.044 | 513.06 | 501.301 | 517.651 | 527.735 | 519.746 | 511.016 | 553.098 | 575.37 | 573.569 | 555.842 | 595.467 | 551.955 | 538.5 | 554.686 | 558.386 | 557.584 | 530.225 | 151.234 | 158.28 | 164.913 | 154.404 | 175.252 | 197.178 | 191.816 | 192.517 | 124.994 | 109.022 | 85.032 | 76.005 | 76.139 | 77.796 | 62.918 | 62.089 | 74.607 | 85.07 | 71.282 | 85.297 | 82.45 | 77.949 | 56.469 | 65.787 | 55.026 | 55.378 | 53.067 | 55.32 | 56.713 | 55.153 | 49.188 | 58.901 | 57.146 | 62.372 | 59.224 | 59.793 | 64.315 | 59.582 | 49.037 | 45.421 | 38.577 | 45.906 | 49.381 | 60.972 | 61.102 | 68.298 | 66.521 | 63.181 | 77.226 | 63.337 | 61.032 | 54.801 | 63.299 | 64.455 | 59.434 | 58.041 | 59.134 | 58.967 | 58.285 | 70.501 | 60.283 | 49.154 | 47.2 | 47.539 | 42.546 | 39.232 | 32.421 | 30.983 | 29.725 | 28.34 | 25.889 | 28.86 | 34.425 | 38.004 | 40.028 | 52.192 | 49.559 | 45.268 | 37.825 | 38.2 | 34.3 | 31.4 | 26.6 | 25 | 21.9 | 21.3 | 28.9 | 25.7 | 23.6 | 20.7 | 20.6 | 18.6 | 16.8 | 16.9 | 22.3 | 18.3 | 17.9 | 10 | 10 | 9.2 | 7.7 | 5.8 | 6.3 | 5.7 | 5.5 | 5.2 | 6.6 | 6.9 | 6.6 | 6.5 | 5.8 | 5.2 | 4.8 | 5.1 | 5.9 | 4 | 4.9 | 4.1 | 5 | 3.9 | 5 | 6.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0.435 | 1.349 | 0.839 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.343 | 0.343 | 0.343 | 0.343 | 0.344 | 0.345 | 0.345 | 0.345 | 0.346 | 0.347 | 0.347 | 0.351 | 0.354 | 0.353 | 0.353 | 0.352 | 0.349 | 0.346 | 0.344 | 0.345 | 0.342 | 0.341 | 0.343 | 0.342 | 0.345 | 0.344 | 0.346 | 0.347 | 0.173 | 0.173 | 0.173 | 0.172 | 0.171 | 0.17 | 0.17 | 0.17 | 0.17 | 0.174 | 0.174 | 0.173 | 0.174 | 0.174 | 0.174 | 0.174 | 0.175 | 0.087 | 0.087 | 0.086 | 0.086 | 0.086 | 0.086 | 0.084 | 0.084 | 0.084 | 0.083 | 0.082 | 0.08 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.079 | 0.082 | 0.084 | 0.084 | 0.087 | 0.087 | 0.086 | 0.089 | 0.089 | 0.089 | 0.091 | 0.093 | 0.094 | 0.094 | 0.093 | 0.093 | 0.092 | 0.092 | 0.092 | 0.098 | 0.096 | 0.096 | 0.094 | 0.094 | 0.094 | 0.094 | 0.093 | 0.093 | 0.093 | 0.092 | 0.092 | 0.092 | 0.092 | 0.091 | 0.091 | 0.09 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 527.909 | 515.142 | 502.338 | 512.543 | 534.337 | 537.947 | 517.526 | 528.179 | 510.877 | 512.23 | 488.511 | 562.882 | 634.165 | 593.29 | 540.686 | 487.912 | 780.521 | 702.597 | 713.208 | 753.268 | 682.383 | 649.234 | 670.754 | 646.214 | 670.935 | 619.212 | 622.856 | 668.267 | 727.319 | 669.347 | 652.917 | 643.825 | 640.23 | 603.204 | 575.548 | 566.613 | 553.792 | 546.205 | 544.448 | 523.946 | 521.845 | 479.581 | 466.35 | 462.131 | 461.538 | 456.978 | 452.049 | 436.466 | 472.729 | 459.645 | 444.592 | 434.581 | 419.699 | 405.463 | 390.146 | 379.826 | 363.329 | 347.566 | 335.021 | 328.459 | 329.983 | 327.465 | 335.867 | 345.225 | 349.35 | 344.146 | 342.048 | 337.231 | 329.82 | 326.158 | 326.087 | 329.251 | 323.537 | 317.227 | 309.469 | 304.454 | 296.491 | 289.401 | 285.308 | 283.712 | 280.754 | 272.779 | 264.615 | 258.724 | 255.64 | 253.109 | 249.803 | 248.01 | 247.586 | 246.805 | 251.517 | 254.037 | 274.372 | 272.08 | 269.925 | 265.164 | 249.177 | 229.786 | 212.428 | 197 | 184.8 | 175.9 | 169.7 | 166.6 | 164.4 | 163.4 | 156.9 | 146.4 | 132.6 | 121.7 | 112.3 | 105.8 | 99.7 | 96.4 | 86.3 | 73.5 | 63 | 63.6 | 56.4 | 50.5 | 45.6 | 41.3 | 37.6 | 34.4 | 31 | 28 | 25.4 | 23.3 | 22.4 | 20.9 | 19.3 | 17.2 | 14.6 | 12 | 9.7 | 7.7 | 5.8 | 4.1 | 2.5 | 1.2 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -37.589 | -70.352 | -61.135 | -45.336 | -70.043 | -68.802 | -64.23 | -69.297 | -82.449 | -69.861 | -63.565 | -47.942 | -41.748 | -39.072 | -38.529 | -33.801 | -37.873 | -36.877 | -50.191 | -37.275 | -37.934 | -36.806 | -38.072 | -40.501 | -40.392 | -38.767 | -31.757 | -34.599 | -37.101 | -42.95 | -53.528 | -56.428 | -46.434 | -47.699 | -46.251 | -52.124 | -47.513 | -47.398 | -49.629 | -39.399 | -33.754 | -29.155 | -29.036 | -29.833 | -30.141 | -32.511 | -31.867 | -29.515 | -28.709 | -26.005 | -10.807 | -17.353 | -8.267 | 4.567 | -0.171 | -9.217 | -6.333 | -22.742 | -10.265 | -3.361 | 0.277 | -5.843 | -14.68 | -5.509 | -2.91 | 6.594 | 10.016 | -1.896 | -5.579 | -10.097 | -9.815 | -10.626 | -12.517 | -12.396 | -13.693 | -14.058 | -13.88 | -13.932 | -14.708 | -13.857 | -12.149 | -12.304 | -9.78 | -11.06 | -8.337 | -8.709 | -7.297 | -5.868 | -4.144 | -4.281 | -5.248 | -6.342 | -6.564 | -3.825 | -3.108 | -2.447 | 0.432 | 1.282 | 0.769 | 0.5 | 0.8 | -0.2 | 0 | -19.2 | -0.2 | -0.2 | -14.5 | -13 | 0.2 | 0.2 | -10.8 | -9.7 | -8.6 | -7.6 | -30.5 | -5.4 | -4.5 | 0.2 | 0.2 | -5.6 | -4.4 | -4.4 | -4.4 | -4 | -3.6 | -3.3 | -3 | -2.7 | -2.4 | -2.2 | -2.1 | -1.9 | -2.8 | -2.6 | -2.5 | -2.4 | -2.2 | -2.1 | -2 | -1.9 | -1.8 | -1.6 |
Overige totale aandeelhoudersvermogen
| 1,076.363 | 1,061.597 | 1,047.643 | 1,037.202 | 1,023.96 | 1,010.973 | 992.69 | 979.167 | 960.446 | 947.269 | 933.452 | 914.802 | 900.19 | 874.883 | 854.491 | 807.739 | 762.832 | 710.412 | 664.132 | 639.372 | 594.427 | 578.871 | 555.834 | 529.208 | 518.556 | 498.343 | 485.654 | 461.338 | 443.132 | 425.406 | 411.65 | 375.03 | 349.981 | 330.969 | 321.252 | 311.008 | 306.344 | 294.155 | 272.07 | 251.717 | 245.687 | 231.907 | 223.56 | 211.44 | 206.152 | 190.444 | 179.192 | 165.162 | 161.296 | 157.867 | 154.922 | 135.668 | 129.845 | 130.171 | 115.368 | 102.62 | 78.347 | 69.984 | 69.321 | 69.271 | 77.981 | 76.745 | 75.048 | 73.28 | 93.905 | 115.188 | 113.494 | 140.943 | 137.377 | 132.818 | 156.684 | 155.136 | 155.075 | 168.972 | 200.195 | 216.031 | 218.342 | 197.581 | 195.734 | 192.86 | 188.517 | 186.267 | 161.588 | 137.234 | 132.69 | 117.689 | 113.74 | 112.284 | 111.054 | 134.661 | 132.642 | 130.256 | 125.598 | 124.154 | 121.962 | 121.14 | 110.235 | 106.049 | 96.539 | 79 | 67.2 | 63.2 | 58.5 | 75.5 | 55.2 | 67 | 105 | 102.7 | 86.8 | 80.3 | 89.2 | 86.6 | 85 | 84.1 | 104.3 | 75.8 | 71.5 | 57.8 | 54.7 | 58.7 | 27.3 | 27.1 | 26.7 | 24.7 | 23.9 | 22.8 | 21 | 20.5 | 19.9 | 21.2 | 21.8 | 21.2 | 21.2 | 19.2 | 18.7 | 18.5 | 17.6 | 16.7 | 16.3 | 15 | 14.3 | 6.1 |
Totaal eigen vermogen van aandeelhouders
| 1,567.026 | 1,506.73 | 1,489.189 | 1,504.752 | 1,488.598 | 1,480.463 | 1,446.331 | 1,438.394 | 1,389.22 | 1,389.985 | 1,358.745 | 1,430.093 | 1,492.961 | 1,429.454 | 1,357.001 | 1,262.202 | 1,505.829 | 1,376.478 | 1,327.493 | 1,355.71 | 1,239.218 | 1,191.64 | 1,188.859 | 1,135.263 | 1,149.444 | 1,079.132 | 1,077.099 | 1,095.353 | 1,133.523 | 1,051.976 | 1,011.212 | 962.599 | 943.948 | 886.644 | 850.719 | 825.667 | 812.793 | 793.136 | 767.063 | 736.437 | 733.952 | 682.507 | 661.048 | 643.912 | 637.724 | 614.998 | 599.461 | 572.285 | 605.402 | 591.593 | 588.793 | 552.98 | 541.361 | 540.285 | 505.426 | 473.311 | 435.423 | 394.887 | 394.156 | 394.448 | 408.32 | 398.446 | 396.314 | 413.075 | 440.427 | 466.012 | 465.642 | 476.365 | 461.705 | 448.965 | 473.045 | 473.85 | 466.184 | 473.894 | 496.064 | 506.521 | 501.047 | 473.143 | 466.427 | 462.807 | 457.214 | 446.834 | 416.521 | 384.994 | 380.089 | 362.183 | 356.34 | 354.52 | 354.59 | 377.278 | 379.004 | 378.044 | 393.498 | 392.501 | 388.871 | 383.949 | 359.935 | 337.208 | 309.826 | 276.6 | 252.9 | 239 | 228.3 | 222.9 | 219.5 | 230.3 | 247.4 | 236.1 | 219.7 | 202.3 | 190.7 | 182.7 | 176.1 | 172.9 | 160.1 | 143.9 | 130 | 121.6 | 111.3 | 103.6 | 68.5 | 64 | 59.9 | 55.1 | 51.3 | 47.5 | 43.4 | 41.1 | 39.9 | 39.9 | 39 | 36.5 | 33 | 28.6 | 25.9 | 23.8 | 21.2 | 18.7 | 16.8 | 14.3 | 12.5 | 4.5 |
Totaal eigen vermogen
| 1,567.026 | 1,506.73 | 1,489.189 | 1,504.752 | 1,488.598 | 1,480.463 | 1,446.331 | 1,438.394 | 1,389.22 | 1,389.985 | 1,358.745 | 1,430.093 | 1,492.961 | 1,429.454 | 1,357.001 | 1,262.202 | 1,505.829 | 1,376.478 | 1,327.493 | 1,355.71 | 1,239.218 | 1,191.64 | 1,188.859 | 1,135.263 | 1,149.444 | 1,079.132 | 1,077.099 | 1,095.353 | 1,133.523 | 1,051.976 | 1,011.212 | 962.599 | 943.948 | 886.644 | 850.719 | 825.667 | 812.793 | 793.136 | 767.063 | 736.437 | 733.952 | 682.507 | 661.048 | 643.912 | 637.724 | 614.998 | 599.461 | 572.285 | 605.402 | 591.593 | 588.793 | 552.98 | 541.361 | 540.285 | 505.426 | 473.311 | 435.423 | 394.887 | 394.156 | 394.448 | 408.32 | 398.446 | 396.314 | 413.075 | 440.427 | 466.012 | 465.642 | 476.365 | 461.705 | 448.965 | 473.045 | 473.85 | 466.184 | 473.894 | 496.064 | 506.521 | 501.047 | 473.143 | 466.427 | 462.807 | 457.214 | 446.834 | 416.521 | 384.994 | 380.089 | 362.183 | 356.34 | 354.52 | 354.59 | 377.278 | 379.004 | 378.044 | 393.498 | 392.501 | 388.871 | 383.949 | 359.935 | 337.208 | 309.826 | 276.6 | 252.9 | 239 | 228.3 | 222.9 | 219.5 | 230.3 | 247.4 | 236.1 | 219.7 | 202.3 | 190.7 | 182.7 | 176.1 | 172.9 | 160.1 | 143.9 | 130 | 121.6 | 111.3 | 103.6 | 68.5 | 64 | 59.9 | 55.1 | 51.3 | 47.5 | 43.4 | 41.1 | 39.9 | 39.9 | 39 | 36.5 | 33 | 28.6 | 25.9 | 23.8 | 21.2 | 18.7 | 16.8 | 14.3 | 12.5 | 4.5 |
Totaal passiva en aandeelhoudersvermogen
| 2,063.247 | 2,004.084 | 2,013.233 | 2,017.812 | 1,989.899 | 1,998.114 | 1,974.066 | 1,958.14 | 1,900.236 | 1,943.083 | 1,934.115 | 2,003.662 | 2,048.803 | 2,024.921 | 1,908.956 | 1,800.702 | 2,060.515 | 1,934.864 | 1,885.077 | 1,885.935 | 1,390.452 | 1,349.92 | 1,353.772 | 1,289.667 | 1,324.696 | 1,276.31 | 1,268.915 | 1,287.87 | 1,258.517 | 1,160.998 | 1,096.244 | 1,038.604 | 1,020.087 | 964.44 | 913.637 | 887.756 | 887.4 | 878.206 | 838.345 | 821.734 | 816.402 | 760.456 | 717.517 | 709.699 | 692.75 | 670.376 | 652.528 | 627.605 | 662.115 | 646.746 | 637.981 | 611.881 | 598.507 | 602.657 | 564.65 | 533.104 | 499.738 | 454.469 | 443.193 | 439.869 | 446.897 | 444.352 | 445.695 | 474.047 | 501.529 | 534.31 | 532.163 | 539.546 | 538.931 | 512.302 | 534.077 | 528.651 | 529.483 | 538.349 | 555.498 | 564.562 | 560.181 | 532.11 | 524.712 | 533.308 | 517.497 | 495.988 | 463.721 | 432.533 | 422.635 | 401.415 | 388.761 | 385.503 | 384.315 | 405.618 | 404.893 | 406.904 | 427.923 | 430.505 | 428.899 | 436.141 | 409.494 | 382.476 | 347.651 | 314.8 | 287.2 | 270.4 | 254.9 | 247.9 | 241.4 | 251.6 | 276.3 | 261.8 | 243.3 | 223 | 211.3 | 201.3 | 192.9 | 189.8 | 182.4 | 162.2 | 147.9 | 131.6 | 121.3 | 112.8 | 76.2 | 69.8 | 66.2 | 60.8 | 56.8 | 52.7 | 50 | 48 | 46.5 | 46.4 | 44.8 | 41.7 | 37.8 | 33.7 | 31.8 | 27.8 | 26.1 | 22.8 | 21.8 | 18.2 | 17.5 | 10.6 |