Compugen Ltd.
NASDAQ:CGEN
1.59 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6.702 | 2.559 | 33.459 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | -5.151 | 6 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.8 | 0 | 10 | 0 | 0 | 0 | 0 | 0.053 | 0.07 | 0.496 | 0.093 | 8.313 | 0.229 | 0.223 | 0.513 | 6.552 | 1.718 | 1.964 | 2.133 | 1.775 | 1.59 | 0.022 | 0.162 | 0.134 | 0.108 | 0 | 0 | -0.424 | 0 | 0 | 0 | 0.19 | 0 | 0.8 | 0.125 | 0.025 | 0 | 0.225 | 0 | 0.011 | 0.006 | 0.04 | 0.281 | 0.09 | 0.09 | 0 | 0 | 0.01 | 0 | 0.005 | 0.2 | 0 | 0.761 | 0.474 | 0.865 | 0.552 | 0.971 | 0.984 | 1.52 | 1.361 | 1.952 | 2.938 | 2.575 | 2.663 | 2.811 | 2.81 | 2.813 | 3.09 | 3.117 | 2.907 | 2.246 | 3.328 | 1.432 | 1.383 | 0.748 |
Kosten van de omzet
| 1.552 | 2.102 | 2.004 | 0 | 0 | 0 | 0.975 | 0 | 0 | 0 | 5.831 | 0.68 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.684 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0.035 | 0.021 | 0.086 | 0.081 | 1.036 | 0.201 | 0.148 | 0.382 | 0.987 | 0.741 | 0.859 | 0.757 | 0.81 | 1.465 | 0.084 | 0.15 | 0.168 | 0.033 | 0 | 0 | 0.424 | 0 | 0 | 0 | 0.026 | 0 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.072 | 0.057 | 0.019 | 0.082 | 0.292 | 0.262 | 0.464 | 0.539 | 0.381 | 0.739 | 0.616 | 0.652 | 0.832 | 0.738 | 0.597 | 0.936 | 1.251 | 0.796 | 0.473 | -0.963 | 0.649 | 0.466 | -0.755 |
Brutowinst
| 5.15 | 0.457 | 31.455 | 0 | 0 | 0 | 6.525 | 0 | 0 | 0 | -10.982 | 5.32 | 0 | 0 | 1.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.116 | 0 | 9.65 | 0 | 0 | 0 | 0 | 0.018 | 0.049 | 0.41 | 0.012 | 7.277 | 0.028 | 0.075 | 0.131 | 5.565 | 0.977 | 1.105 | 1.376 | 0.965 | 0.125 | -0.062 | 0.012 | -0.034 | 0.075 | 0 | 0 | -0.848 | 0 | 0 | 0 | 0.164 | 0 | 0.602 | 0.125 | 0.025 | 0 | 0.225 | 0 | 0.011 | 0.006 | 0.04 | 0.274 | 0.09 | 0.09 | 0 | 0 | 0.01 | 0 | 0.005 | 0.194 | 0 | 0.689 | 0.417 | 0.846 | 0.47 | 0.679 | 0.722 | 1.056 | 0.822 | 1.571 | 2.199 | 1.959 | 2.011 | 1.979 | 2.072 | 2.216 | 2.154 | 1.866 | 2.111 | 1.773 | 4.291 | 0.783 | 0.917 | 1.503 |
Brutowinstmarge
| 0.768 | 0.179 | 0.94 | 0 | 0 | 0 | 0.87 | 0 | 0 | 0 | 2.132 | 0.887 | 0 | 0 | 0.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.912 | 0 | 0.965 | 0 | 0 | 0 | 0 | 0.34 | 0.7 | 0.827 | 0.129 | 0.875 | 0.122 | 0.336 | 0.255 | 0.849 | 0.569 | 0.563 | 0.645 | 0.544 | 0.079 | -2.818 | 0.074 | -0.254 | 0.694 | 0 | 0 | 2 | 0 | 0 | 0 | 0.863 | 0 | 0.753 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0.975 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0.97 | 0 | 0.905 | 0.88 | 0.978 | 0.851 | 0.699 | 0.734 | 0.695 | 0.604 | 0.805 | 0.748 | 0.761 | 0.755 | 0.704 | 0.737 | 0.788 | 0.697 | 0.599 | 0.726 | 0.789 | 1.289 | 0.547 | 0.663 | 2.009 |
Onderzoek- en ontwikkelingskosten
| 6.183 | 6.41 | 10.928 | 8.338 | 7.761 | 7.445 | 7.327 | 9.339 | 6.812 | 7.17 | 5.843 | 8.728 | 6.797 | 7.326 | 8.099 | 5.502 | 4.447 | 4.712 | 4.314 | 4.297 | 4.87 | 6.335 | 7.464 | 7.759 | 8.027 | 7.068 | 7.17 | 7.62 | 7.063 | 6.73 | 6.308 | 6.004 | 5.463 | 6.774 | 5.801 | 5.334 | 5.189 | 4.786 | 4.848 | 3.91 | 3.074 | 3.242 | 3.257 | 2.842 | 3.437 | 2.739 | 2.608 | 2.787 | 1.947 | 2.1 | 1.854 | 2.112 | 1.169 | 1.643 | 1.552 | 1.225 | 0.815 | 1.635 | 1.378 | 1.267 | 1.142 | 1.264 | 2.643 | 2.128 | 2.209 | 1.765 | 2.439 | 1.875 | 2.031 | 2.195 | 2.89 | 1.731 | 2.874 | 2.315 | 2.39 | 2.974 | 3.078 | 3.495 | 3.748 | 2.762 | 2.912 | 2.896 | 3.647 | 3.141 | 3.35 | 3.168 | 4.244 | 3.472 | 3.025 | 3.429 | 5.122 | 3.531 | 3.803 | 3.52 | 5.935 | 2.389 | 2.606 | 2.409 |
Algemene en administratieve kosten
| 2.222 | 2.448 | 2.482 | 2.272 | 2.404 | 2.573 | 2.536 | 2.61 | 2.57 | 2.603 | 2.726 | 2.759 | 2.659 | 2.714 | 2.694 | 2.504 | 2.131 | 2.476 | 2.22 | 2.264 | 1.962 | 1.966 | 1.967 | 1.997 | 1.988 | 2.089 | 1.925 | 2.07 | 1.911 | 1.727 | 2.014 | 1.742 | 1.756 | 1.837 | 1.639 | 1.341 | 1.591 | 1.437 | 1.432 | 1.504 | 1.24 | 1.272 | 1.471 | 1.27 | 1.063 | 1.042 | 1.013 | 0.765 | 0.855 | 0.824 | 1.102 | 0.797 | 2.049 | 0.643 | 0.814 | 0.53 | 0.545 | 1.02 | 0.577 | 0.582 | 0.409 | 0.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.22 | 0 | 0 | 0 | 0 | 0.812 | 0 | 0.787 | 0 | 0.769 | 0 | 0.713 | 5.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.157 | 0.091 | 0.061 | 0.018 | 0.049 | 0.116 | 0.191 | 0.263 | 0.255 | 0.223 | 0.211 | 0.166 | 0.241 | 0.224 | 0.238 | 0.219 | 0.204 | 0.21 | 0.159 | 0.104 | 0.175 | 0.213 | 0.245 | 0.692 | 0.319 | 0.378 | 0.291 | 0.289 | 0.283 | 0.326 | 0.433 | 0.27 | 0.199 | 0.272 | 0.564 | 0.267 | 0.248 | 0.23 | 0.4 | 0.156 | 0.109 | 0.173 | 0.195 | 0.415 | 0.157 | 0.195 | 0.186 | 0.147 | 0.156 | 0.195 | 0.114 | 0.198 | 0.15 | 0.148 | 0.098 | 0.168 | 0.179 | 0.188 | 0.021 | 0.175 | 0.213 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.644 | 0 | 0.678 | 0 | 0.699 | 0 | 1.025 | 3.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.379 | 2.539 | 2.543 | 2.29 | 2.453 | 2.689 | 2.727 | 2.873 | 2.825 | 2.826 | 2.937 | 2.925 | 2.9 | 2.938 | 2.932 | 2.723 | 2.335 | 2.686 | 2.379 | 2.368 | 2.137 | 2.179 | 2.212 | 2.689 | 2.307 | 2.467 | 2.216 | 2.359 | 2.194 | 2.053 | 2.447 | 2.012 | 1.955 | 2.109 | 2.203 | 1.608 | 1.839 | 1.667 | 1.832 | 1.66 | 1.349 | 1.445 | 1.666 | 1.685 | 1.22 | 1.237 | 1.199 | 0.912 | 1.011 | 1.019 | 1.216 | 0.995 | 2.199 | 0.791 | 0.912 | 0.698 | 0.724 | 1.208 | 0.598 | 0.757 | 0.622 | 0.851 | 1.067 | 1.254 | 1.055 | 1.122 | 1.1 | 1.112 | 0.895 | 1.199 | 1.441 | 0.94 | 0.938 | 1.073 | 1.22 | 1.148 | 1.055 | 1.16 | 1.749 | 1.456 | 1.516 | 1.465 | 2.549 | 1.468 | 1.706 | 1.738 | 2.537 | 2.067 | 2.147 | 2.401 | 3.614 | 2.17 | 2.663 | 2.499 | 4.521 | 1.538 | 2.344 | 2.122 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.332 | -0.009 | -0.01 | -0.6 | 0.231 | 0.131 | 0.238 | -0.8 | 0.612 | 0.094 | 0.094 | -0.678 | 0.195 | 0.403 | 0.08 | -1.842 | 0.577 | 0.729 | 0.537 | -4.302 | 1.785 | 0 | 1.081 |
Bedrijfskosten
| 8.562 | 8.949 | 13.471 | 10.628 | 10.214 | 10.134 | 10.054 | 12.212 | 9.637 | 9.996 | 8.78 | 11.653 | 9.697 | 10.264 | 11.031 | 8.225 | 6.782 | 7.398 | 6.693 | 6.665 | 7.007 | 8.514 | 9.676 | 10.448 | 10.334 | 9.535 | 9.386 | 9.979 | 9.257 | 8.783 | 8.755 | 8.016 | 7.418 | 8.883 | 8.004 | 6.942 | 7.028 | 6.453 | 6.68 | 5.57 | 4.423 | 4.687 | 4.923 | 4.527 | 4.657 | 3.976 | 3.807 | 3.699 | 2.958 | 3.119 | 3.07 | 3.107 | 3.368 | 2.434 | 2.464 | 1.923 | 1.539 | 2.843 | 1.976 | 2.024 | 1.764 | 2.115 | 3.71 | 3.382 | 3.264 | 2.887 | 3.539 | 2.987 | 2.926 | 3.394 | 4.331 | 2.671 | 3.812 | 3.388 | 3.61 | 4.454 | 4.124 | 4.645 | 4.897 | 4.449 | 4.559 | 4.599 | 5.396 | 5.221 | 5.15 | 5 | 6.103 | 5.734 | 5.575 | 5.91 | 6.894 | 6.278 | 7.195 | 6.556 | 6.154 | 5.712 | 4.95 | 5.612 |
Bedrijfsresultaat
| -3.412 | -8.492 | 17.984 | -10.628 | -10.214 | -10.134 | -3.529 | -12.212 | -8.651 | -9.424 | -8.512 | -6.333 | -9.697 | -10.264 | -9.091 | -8.225 | -6.782 | -7.398 | -6.693 | -6.665 | -7.007 | -8.514 | -9.676 | -3.332 | -10.334 | 0.115 | -9.386 | -9.979 | -9.257 | -8.783 | -8.737 | -7.967 | -7.008 | -8.871 | -0.727 | -6.914 | -6.953 | -6.322 | -1.115 | -4.593 | -3.318 | -3.311 | -3.958 | -4.402 | -4.719 | -3.964 | -3.841 | -3.624 | -2.958 | -3.119 | -3.07 | -3.107 | -3.368 | -2.434 | -2.3 | -1.923 | -0.937 | -2.718 | -1.951 | -2.024 | -1.539 | -2.115 | -3.699 | -3.376 | -3.224 | -2.613 | -3.449 | -2.897 | -2.926 | -3.394 | -4.321 | -2.671 | -3.807 | -3.194 | -3.61 | -3.765 | -3.707 | -3.799 | -4.427 | -3.77 | -3.837 | -3.543 | -4.574 | -3.65 | -2.951 | -3.041 | -4.092 | -3.755 | -3.503 | -3.694 | -4.74 | -4.412 | -5.084 | -4.783 | -3.105 | -4.929 | -4.033 | -4.109 |
Bedrijfsresultaat ratio
| -0.509 | -3.318 | 0.537 | 0 | 0 | 0 | -0.471 | 0 | 0 | 0 | 1.652 | -1.056 | 0 | 0 | -4.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.427 | 0 | 0.012 | 0 | 0 | 0 | 0 | -164.849 | -113.814 | -14.129 | -95.387 | -0.087 | -30.192 | -31.179 | -12.324 | -0.17 | -2.673 | -1.689 | -1.552 | -2.23 | -2.769 | -214.5 | -24.469 | -28.664 | -33.556 | 0 | 0 | 7.241 | 0 | 0 | 0 | -12.105 | 0 | -1.171 | -21.744 | -78.04 | 0 | -6.84 | 0 | -336.273 | -562.667 | -80.6 | -9.299 | -38.322 | -32.189 | 0 | 0 | -432.1 | 0 | -761.4 | -15.97 | 0 | -4.947 | -7.821 | -4.392 | -8.02 | -3.883 | -3.899 | -2.331 | -3.361 | -1.87 | -1.004 | -1.181 | -1.537 | -1.336 | -1.247 | -1.313 | -1.534 | -1.415 | -1.749 | -2.13 | -0.933 | -3.442 | -2.916 | -5.493 |
Totaal overige inkomsten en kosten netto
| 1.3 | 1.228 | 0.735 | 0.776 | 0.889 | 0.808 | 0.495 | 0.464 | 0.493 | 0.286 | 0.135 | 0.177 | 0.2 | 0.359 | 0.528 | 0.464 | 0.536 | 0.27 | 0.232 | 0.174 | 0.308 | 0.106 | 0.277 | 0.221 | 0.141 | -0.011 | 0.076 | 0.108 | 0.079 | 0.076 | 0.245 | 0.186 | 0.396 | 0.27 | 0.645 | 0.172 | 0.145 | 0.179 | -0.067 | -0.802 | 1.059 | 1.413 | 1.375 | -0.185 | 1.68 | 0.59 | -1.532 | 0.114 | 0 | -1 | 0.041 | 0 | 0 | 0.24 | 0.397 | 0.037 | 0 | 0 | 0.129 | -0.024 | 1.539 | 0.062 | 0.014 | 0.012 | 0.011 | 0.118 | -0.018 | 0.018 | 0.005 | 0.008 | 0.02 | -0.047 | 0.006 | 0 | 0.26 | 0.052 | 0.05 | 0.066 | 0.342 | -0.097 | 0.1 | 0.093 | 0 | 0.456 | 0 | 0.703 | 4.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.105 | 0 | 0 | 0.017 |
Inkomen voor belasting
| -2.112 | -7.264 | 18.719 | -9.852 | -9.325 | -9.326 | -3.034 | -11.748 | -9.144 | -9.71 | -8.645 | -6.156 | -9.497 | -9.905 | -8.563 | -7.761 | -6.246 | -7.128 | -6.461 | -6.491 | -6.699 | -8.408 | -9.399 | -3.111 | -10.193 | 0.104 | -9.31 | -9.871 | -9.178 | -8.707 | -8.492 | -7.781 | -6.612 | -8.601 | -0.082 | -6.742 | -6.808 | -6.143 | -1.182 | -5.395 | -2.259 | -1.898 | -2.583 | -4.587 | -3.039 | -3.374 | -5.373 | 0 | 0 | 0 | -3.029 | 0 | 0 | -2.194 | -1.903 | -1.886 | 0 | 0 | -1.887 | -2.048 | 2.08 | -2.053 | -3.685 | -3.364 | -3.213 | -2.495 | -3.467 | -2.879 | -2.921 | -3.386 | -4.301 | -2.589 | -3.801 | 0 | -3.35 | -3.713 | -3.657 | -3.733 | -4.085 | -3.867 | -3.737 | -3.45 | 0 | -3.194 | 0 | -2.338 | -13.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.092 |
Inkomen voor belasting ratio
| -0.315 | -2.839 | 0.559 | 0 | 0 | 0 | -0.405 | 0 | 0 | 0 | 1.678 | -1.026 | 0 | 0 | -4.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.399 | 0 | 0.01 | 0 | 0 | 0 | 0 | -160.226 | -111.157 | -13.331 | -92.484 | -0.01 | -29.441 | -30.529 | -11.975 | -0.18 | -3.14 | -1.15 | -0.89 | -1.455 | -2.885 | -138.136 | -20.827 | -40.097 | 0 | 0 | 0 | 7.144 | 0 | 0 | 0 | -10.016 | 0 | 0 | 0 | -75.48 | 0 | 9.244 | 0 | -335 | -560.667 | -80.325 | -8.879 | -38.522 | -31.989 | 0 | 0 | -430.1 | 0 | -760.2 | 0 | 0 | -4.879 | -7.715 | -4.316 | -7.4 | -3.982 | -3.798 | -2.27 | 0 | -1.636 | 0 | -0.908 | -5.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.471 |
Belastingkosten
| 0.011 | 0.003 | 9.006 | 0.04 | -0.049 | 0.013 | 0.058 | -0.928 | -0.986 | -0.572 | -0.268 | -0.354 | -0.4 | -0.718 | -0.981 | -0.928 | -1.072 | -0.54 | -0.547 | -0.348 | -0.722 | -0.212 | -0.546 | -0.442 | -0.316 | 0.022 | -0.321 | -0.216 | -0.296 | -0.152 | -0.098 | -0.372 | -0.483 | -0.54 | 0.39 | -0.344 | -0.29 | -0.358 | 0.3 | 1.604 | 0.06 | -2.826 | 0.345 | 0.155 | -3.36 | -1.18 | 2.738 | -0.228 | -4.664 | 2 | 2.605 | 0.99 | -2.436 | -0.828 | -0.572 | -0.698 | -0.082 | 0.002 | 0.178 | -0.328 | -4.182 | 0.429 | 0.078 | -0.088 | -0.257 | -0.118 | -0.342 | -0.155 | 0.232 | -0.287 | -0.483 | -0.197 | -0.187 | -0.106 | -0.47 | -0.264 | -0.408 | -0.117 | -0.684 | -0.051 | -0.57 | -0.646 | -1.03 | -0.456 | -0.585 | -0.703 | -0.876 | -0.738 | -0.685 | -0.541 | -0.616 | -0.897 | -1.134 | -1.228 | 2.733 | -0.916 | -0.151 | -0.153 |
Nettowinst
| -2.123 | -7.267 | 9.713 | -9.852 | -9.276 | -9.339 | -3.092 | -10.82 | -8.158 | -9.138 | -8.377 | -6.156 | -9.497 | -9.905 | -8.563 | -7.761 | -6.246 | -7.128 | -6.461 | -6.491 | -5.977 | -8.408 | -9.399 | -3.111 | -10.193 | 0.104 | -9.31 | -9.871 | -9.178 | -8.707 | -8.492 | -7.781 | -6.632 | -8.601 | -0.472 | -6.742 | -6.808 | -6.143 | -1.482 | -5.395 | -2.319 | -1.898 | -2.928 | -4.742 | -3.039 | -3.374 | -5.373 | -3.51 | -0.626 | -4.119 | -4.352 | -3.602 | -2.15 | -1.9 | -2.014 | -1.574 | -0.896 | -2.719 | -2.041 | -1.853 | 2.364 | -2.301 | -3.777 | -3.288 | -2.967 | -2.495 | -3.107 | -2.742 | -3.158 | -3.107 | -3.838 | -2.474 | -3.62 | -3.088 | -2.88 | -3.553 | -3.34 | -3.738 | -3.743 | -3.622 | -3.367 | -2.99 | -3.544 | -3.194 | -2.366 | -2.338 | -3.216 | -3.017 | -2.818 | -3.153 | -4.124 | -3.515 | -3.95 | -3.555 | -1.536 | -4.013 | -3.882 | -3.973 |
Nettowinstmarge
| -0.317 | -2.84 | 0.29 | 0 | 0 | 0 | -0.412 | 0 | 0 | 0 | 1.626 | -1.026 | 0 | 0 | -4.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.399 | 0 | 0.01 | 0 | 0 | 0 | 0 | -160.226 | -111.157 | -13.371 | -92.484 | -0.057 | -29.441 | -30.529 | -11.975 | -0.226 | -3.14 | -1.181 | -0.89 | -1.65 | -2.982 | -138.136 | -20.827 | -40.097 | -32.5 | 0 | 0 | 10.264 | 0 | 0 | 0 | -10.6 | 0 | -1.12 | -21.752 | -81.64 | 0 | 10.507 | 0 | -343.364 | -548 | -74.175 | -8.879 | -34.522 | -30.467 | 0 | 0 | -383.8 | 0 | -724 | -15.44 | 0 | -4.669 | -7.046 | -4.321 | -6.781 | -3.73 | -3.422 | -1.967 | -2.604 | -1.636 | -0.805 | -0.908 | -1.208 | -1.073 | -1.003 | -1.121 | -1.335 | -1.128 | -1.359 | -1.583 | -0.462 | -2.802 | -2.807 | -5.311 |
WPA (Winst Per Aandeel)
| -0.024 | -0.081 | 0.11 | -0.11 | -0.11 | -0.11 | -0.036 | -0.12 | -0.094 | -0.11 | -0.098 | -0.073 | -0.11 | -0.12 | -0.1 | -0.093 | -0.077 | -0.1 | -0.096 | -0.099 | -0.097 | -0.14 | -0.16 | -0.054 | -0.19 | 0.002 | -0.18 | -0.19 | -0.18 | -0.17 | -0.17 | -0.15 | -0.13 | -0.17 | -0.009 | -0.13 | -0.14 | -0.12 | -0.03 | -0.11 | -0.048 | -0.044 | -0.072 | -0.12 | -0.08 | -0.091 | -0.15 | -0.098 | -0.018 | -0.12 | -0.13 | -0.1 | -0.063 | -0.056 | -0.061 | -0.047 | -0.027 | -0.082 | -0.071 | -0.065 | 0.08 | -0.081 | -0.13 | -0.12 | -0.1 | -0.088 | -0.11 | -0.097 | -0.11 | -0.11 | -0.14 | -0.089 | -0.13 | -0.11 | -0.1 | -0.13 | -0.12 | -0.13 | -0.14 | -0.13 | -0.12 | -0.11 | -0.13 | -0.12 | -0.09 | -0.089 | -0.12 | -0.12 | -0.11 | -0.12 | -0.16 | -0.14 | -0.15 | -0.14 | -0.091 | -0.24 | -0.27 | -0.27 |
Verwaterde WPA
| -0.024 | -0.081 | 0.11 | -0.11 | -0.11 | -0.11 | -0.036 | -0.12 | -0.094 | -0.11 | -0.098 | -0.073 | -0.11 | -0.12 | -0.1 | -0.093 | -0.077 | -0.1 | -0.096 | -0.099 | -0.097 | -0.14 | -0.16 | -0.054 | -0.19 | 0.002 | -0.18 | -0.19 | -0.18 | -0.17 | -0.17 | -0.15 | -0.13 | -0.17 | -0.009 | -0.13 | -0.14 | -0.12 | -0.03 | -0.11 | -0.047 | -0.044 | -0.069 | -0.12 | -0.076 | -0.091 | -0.15 | -0.095 | -0.018 | -0.12 | -0.13 | -0.1 | -0.062 | -0.056 | -0.061 | -0.047 | -0.027 | -0.082 | -0.071 | -0.065 | 0.08 | -0.081 | -0.13 | -0.12 | -0.1 | -0.088 | -0.11 | -0.097 | -0.11 | -0.11 | -0.14 | -0.089 | -0.13 | -0.11 | -0.1 | -0.13 | -0.12 | -0.13 | -0.13 | -0.13 | -0.12 | -0.11 | -0.13 | -0.12 | -0.09 | -0.089 | -0.12 | -0.12 | -0.11 | -0.12 | -0.16 | -0.14 | -0.15 | -0.14 | -0.091 | -0.24 | -0.27 | -0.27 |
EBITDA
| -3.412 | -8.492 | 17.984 | -10.628 | -10.214 | -10.134 | -3.034 | -12.212 | -9.637 | -9.996 | -8.645 | -6.333 | -9.697 | -10.264 | -9.091 | -8.225 | -6.782 | -7.398 | -6.461 | -6.665 | -6.699 | -8.514 | -9.676 | -3.332 | -10.334 | 0.115 | -9.31 | -9.979 | -9.257 | -8.783 | -8.737 | -7.967 | -7.008 | -8.871 | -0.727 | -6.914 | -6.953 | -6.322 | -1.115 | -4.593 | -3.318 | -3.311 | -3.958 | -4.402 | -4.719 | -3.964 | -3.841 | -3.624 | -2.958 | -3.119 | -3.07 | -3.107 | -3.368 | -2.674 | -2.25 | -1.872 | -0.937 | -2.718 | -1.939 | -1.976 | -5.158 | -2.177 | -3.144 | -3.388 | -3.235 | -2.629 | -3.431 | -2.915 | -2.931 | -3.402 | -4.341 | -2.542 | -3.813 | -3.194 | -3.14 | -3.485 | -3.707 | -3.799 | -4.769 | -3.539 | -3.706 | -3.398 | -4.574 | -3.038 | -2.857 | -2.947 | -4.092 | -3.56 | -3.1 | -3.614 | -4.74 | -3.835 | -4.355 | -4.246 | -1.863 | -3.144 | -2.74 | -3.045 |
EBITDA ratio
| -0.509 | -3.318 | 0.537 | 0 | 0 | 0 | -0.471 | 0 | 0 | 0 | 1.705 | -1.056 | 0 | 0 | -4.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.427 | 0 | 0.012 | 0 | 0 | 0 | 0 | -164.849 | -113.814 | -14.129 | -95.387 | -0.087 | -30.192 | -31.179 | -12.324 | -0.17 | -2.673 | -1.689 | -1.552 | -2.23 | -2.769 | -214.5 | -24.469 | -28.664 | -33.556 | 0 | 0 | 7.241 | 0 | 0 | 0 | -13.932 | 0 | -1.171 | -21.744 | -80.12 | 0 | -22.924 | 0 | -287.091 | -564.667 | -80.875 | -9.356 | -38.122 | -32.389 | 0 | 0 | -434.1 | 0 | -762.6 | -15.97 | 0 | -4.58 | -7.926 | -4.468 | -8.639 | -3.545 | -3.868 | -2.236 | -3.361 | -1.556 | -0.972 | -1.144 | -1.537 | -1.266 | -1.103 | -1.285 | -1.534 | -1.23 | -1.498 | -1.89 | -0.56 | -2.196 | -2.916 | -4.071 |