
Cargotec Corporation
HEL:CGCBV.HE
43.22 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 53.7 | -159.2 | 50.7 | 31 | 46.9 | 59.2 | 126.2 | 88.5 | 72.6 | -67.6 | 28.9 | 40.8 | 21.1 | -8.2 | 219.5 | 25.8 | 9.6 | 6.6 | 26.6 | -36.5 | 11.3 | -0.3 | 29.7 | 29 | 31 | 34.1 | 37.9 | 2.3 | 33.7 | 29.7 | 32.6 | 37.5 | 36.5 | 12.3 | 33.4 | 40.5 | 39.1 | 35.5 | 43.5 | 31.5 | 32.4 | 40.6 | 27.8 | -9.3 | 12.9 | 7.7 | 19.3 | 22 | 6.4 | 8.4 | 24.9 | 29.3 | 26.2 | 34.8 | 35.7 | 42.5 | 36.2 | 23.8 | 23.2 | 21.2 | 9.8 | 13 | -0.1 | -7.3 | 1.5 |
Afschrijvingen & Amortisatie
| 12.7 | 216.2 | 14.4 | 14.3 | 14.3 | 28.7 | 29.6 | 28.3 | 28.5 | 115.3 | 27.4 | 32.6 | 28.7 | 30.8 | 27.3 | 28.6 | 30.6 | 35.8 | 33.3 | 43.2 | 31.8 | 43.7 | 32 | 30.2 | 27.9 | 19.6 | 19.4 | 19.9 | 18.3 | 20.1 | 17.2 | 17.8 | 17.7 | 26.8 | 19.5 | 20.6 | 17.9 | 14.6 | 19.3 | 22.3 | 20.3 | 20.7 | 17.9 | 22.1 | 20.5 | 29.1 | 15.9 | 15.9 | 15.8 | 21.6 | 16.3 | 15.8 | 16.3 | 15.8 | 15.6 | 16.8 | 15.1 | 16.6 | 14.8 | 16.3 | 12.8 | 18.4 | 14.1 | 12.9 | 14.6 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 24.2 | -17.3 | -6.9 | 3.5 | 1.7 | -2.1 | -3.8 | -12.4 | 10.9 | -4.1 | -6.8 | -3.4 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 25.5 | 0 | 0 | 0 | 10.3 | 0 | 0 | 0 | 12.7 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 6.4 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 9.4 | 0 | 0 | 0 | 6.7 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 39.4 | 112.9 | 75.7 | -20.9 | 34.4 | 174.9 | 18.6 | -136.1 | -103.9 | 68.8 | 40 | -42.1 | -135 | 19.1 | -16.8 | -58.5 | -4 | 144.4 | -2.9 | -44.1 | -41 | 151.1 | -10.3 | -41.8 | -48.6 | 6 | -55.4 | -33.7 | -75.6 | 35.3 | 17.7 | -38.5 | -62.7 | 99 | 8.2 | -31.9 | 15.2 | 29.5 | -6.1 | 24.4 | -18.4 | 1.4 | 10.6 | 9.6 | -13.3 | 96.7 | -12.3 | -63 | -8 | 63.1 | -20.8 | -82.3 | -56 | 26.3 | -63.5 | -33.4 | -29.5 | 51 | 9.8 | 27 | 20.2 | 65.2 | 81 | 44.3 | 38.9 |
Vorderingen
| 0 | 39.9 | 0 | 0 | 0 | 35.8 | 0 | 0 | 0 | -112.6 | 0 | 0 | 0 | -89.9 | 0 | 0 | 0 | 106.8 | 0 | 0 | 0 | -69.6 | 0 | 0 | 0 | -54.8 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 10.3 | 0 | 0 | 0 | 74.6 | 0 | 0 | 0 | -118.3 | 0 | 0 | 0 | -5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 43.3 | 0 | 0 | 0 | -31.8 | 0 | 0 | 0 | -238.9 | 0 | 0 | 0 | -49.4 | 0 | 0 | 0 | 122.6 | 0 | 0 | 0 | 96.7 | 0 | 0 | 0 | -54.3 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | 13.3 | 0 | 0 | 0 | 63.2 | 0 | 0 | 0 | -34.9 | 0 | 0 | 0 | 120.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 39.4 | 29.7 | 75.7 | -20.9 | 34.4 | 170.9 | 18.6 | -136.1 | -103.9 | 420.3 | 40 | -42.1 | -135 | 68.5 | -16.8 | -58.5 | -4 | 21.8 | -2.9 | -44.1 | -41 | 54.4 | -10.3 | -41.8 | -48.6 | 164.7 | -55.4 | -33.7 | -75.6 | 81.5 | 17.9 | -37 | -62.4 | 8.5 | 8.2 | -31.9 | 15.2 | 0.1 | -6.1 | 24.4 | -18.4 | -6.9 | 10.6 | 9.6 | -13.3 | 83.3 | -12.3 | -63 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -16.8 | -15.6 | -27.2 | 17.2 | 99.6 | 39.3 | -15.1 | 19.4 | 31.2 | 9.6 | 11.8 | -39.9 | 20 | -20.8 | -205 | -4.4 | -17.4 | 3.5 | -3.5 | 32.2 | -0.7 | 25.2 | 16.1 | -3.1 | -8.3 | 24.5 | -4.6 | 9.9 | -16.1 | 22.5 | 14.8 | 24.6 | -41.9 | -23.1 | 4.6 | 9.6 | 21.8 | -12.2 | 25.3 | -6.4 | -59.9 | 40.3 | -26.6 | -26.6 | -38.4 | -18.3 | -10.6 | 1.6 | -29.1 | -16.7 | 28.8 | -3.1 | -12.3 | 5.8 | 2.9 | -14.5 | -3.7 | 12.5 | 12.6 | -7.3 | -5 | -7 | -14.5 | 14.8 | -25.6 |
Kasstroom uit Operationele Activiteiten
| 89 | 154.3 | 137.9 | 24.2 | 159.7 | 248.2 | 159.3 | 0.1 | 28.4 | 126.1 | 108.1 | -8.6 | -65.2 | 20.9 | 25 | -8.5 | 18.8 | 190.3 | 53.5 | -5.2 | 1.4 | 219.7 | 67.5 | 14.3 | 2 | 84.2 | -2.7 | -1.6 | -39.7 | 107.6 | 82.3 | 41.4 | -50.4 | 115 | 65.7 | 38.8 | 94 | 67.4 | 82 | 71.8 | -25.6 | 103 | 29.7 | -4.2 | -18.3 | 115.2 | 12.3 | -23.5 | -14.9 | 76.4 | 49.2 | -40.3 | -25.8 | 82.7 | -9.3 | 11.4 | 18.1 | 103.9 | 60.4 | 57.2 | 37.8 | 89.6 | 80.5 | 64.7 | 29.4 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -8.4 | 0 | 0 | 0 | -81.1 | 0 | 0 | 0 | -66.2 | 0 | 0 | 0 | -18.9 | 2.6 | 2.4 | 0 | -12.5 | 0 | 0 | 0 | -13.2 | 0 | 0 | 0 | -71.5 | 0 | 0 | 0 | -75.3 | 0 | 0 | 0 | -70 | 0 | 0 | 0 | -66.1 | 0 | 0 | 0 | -65.9 | 0 | 0 | 0 | -90.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.5 | -12.4 | -10.7 | -0.6 | -102 | -1.9 | -0.1 | -2.8 |
Netto Overnames
| 0 | 0 | -16 | -0.1 | 0.7 | 35.2 | -9.5 | -0.5 | -8.1 | 0.7 | 11.8 | 0.9 | 0.7 | 43.2 | 305.4 | -2 | 3.7 | 0.4 | 0.5 | -2.5 | -7.7 | -2.2 | -103 | -0.5 | -3.4 | -50.2 | 5.1 | -22 | -19.6 | -13.1 | -0.4 | -2.1 | -4.7 | 0.3 | -2.5 | -2.7 | -64.6 | 3.5 | -5.3 | -1.7 | 0 | 2.2 | -2.3 | -2.3 | -183.7 | -73.5 | 0 | -1.5 | 0.2 | -57.4 | -32.4 | -21.8 | 10.3 | 0 | 1.5 | 0.3 | -132.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.2 | 3.5 | 19.5 | -6.9 | -256.5 | 35.9 | -14.1 | -10.4 | -9.2 | 68.8 | 9 | -9 | -9.7 | 14.4 | -8.7 | 2.4 | -5.1 | 15.7 | -5 | 0.1 | -10.3 | 2.4 | -6.2 | -7.3 | -17.1 | -2.3 | -17.6 | -20.6 | -10.1 | -24.8 | -15.6 | -13.8 | -15.2 | -27.1 | -9 | -13.2 | -12.7 | -7.4 | -12.1 | -18.5 | -16.3 | 1.5 | -11.9 | -4.3 | -29 | -20.6 | -17.4 | 10.8 | -15 | -10.1 | -4.4 | -43.3 | -20.2 | -13.5 | -14 | -15.9 | -10.8 | 33.1 | -14.6 | -10 | -13.6 | 80.2 | -17.5 | -19.4 | -23.7 |
Kasstroom uit Investeringsactiviteiten
| -3.2 | -4.9 | 3.5 | -7 | -255.8 | -10 | -23.6 | -10.9 | -17.3 | 3.3 | 19.9 | -8.1 | -9 | 38.7 | 296.7 | 0.4 | -1.4 | 3.6 | -4.5 | -2.4 | -18 | -13 | -109.2 | -7.8 | -20.5 | -52.5 | -12.5 | -42.6 | -29.7 | -37.9 | -16 | -15.9 | -19.9 | -26.8 | -11.5 | -15.9 | -77.3 | -3.9 | -17.4 | -20.2 | -16.3 | 3.7 | -14.2 | -6.6 | -212.7 | -94.1 | -17.4 | 9.3 | -14.8 | -67.5 | -36.8 | -65.1 | -9.9 | -13.5 | -12.5 | -15.6 | -143.7 | -6.4 | -27 | -20.7 | -14.2 | -21.8 | -19.4 | -19.5 | -26.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -100 | -1 | 0 | -12.4 | -112.3 | 0 | -11.8 | -5 | 11.6 | -91.1 | -2.2 | -3.4 | 5.9 | -149.5 | -121.4 | 5.7 | -14.1 | -59.5 | -52.6 | 220.2 | -193.4 | -127.9 | 298.3 | -87.7 | -35.4 | 39.7 | 88.3 | -16.7 | -0.7 | 15.6 | 0 | -154.1 | 137.2 | -0.2 | 4.4 | -2.7 | -21.5 | -72.4 | -37.8 | -32.5 | 20 | -93.6 | -12.1 | 3.2 | 171.8 | -6.4 | 122.8 | 35 | -6.7 | 58.4 | 2.8 | 95.4 | 6.2 | -9.5 | 47.3 | -7.7 | -11.9 | -7.9 | -91.6 | -12.2 | -5.7 | -18.4 | 10.3 | 6.8 | 50.8 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 4.6 | 0 | 0 | 0.5 | 1.8 | 0 | 73.4 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.4 | -18.3 | 0 | -9.3 | 0 | -17.1 | 0 | -0.3 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 | -3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.2 | -3.3 | -6.1 | 0 | 0 | 0 | 0 | 0 | 0 | -7.6 | 0 | 0 | 0 | 0 | -2.5 | 0 | -0.9 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -13.1 | -125.6 | 0 | -0.2 | -0.3 | -86.9 | 0 | 0 | -0.3 | -11 | -59 | 0 | 0 | -8.5 | -61.4 | -3.6 | -39 | -35.2 | 0 | -35.4 | 0 | -0.2 | -35.4 | -2.2 | -31.5 | -2.5 | -31.8 | -0.6 | 0 | -4.2 | -57.4 | -0.6 | -0.3 | -51.6 | 0 | -0.1 | -0.1 | -0.6 | -35.4 | -0.1 | -0.1 | 0 | -26.9 | -0.2 | 0 | -44.1 | 0 | 0 | -0.1 | -3.5 | -57.8 | 0 | -0.1 | 0 | -37.3 | 0 | -0.2 | -3.3 | -24.4 | 0 | -0.3 | -2.7 | -34.4 |
Overige Financieringsactiviteiten
| -8.6 | -7.9 | -8.2 | -12.3 | -1.8 | -6.1 | 6.2 | -10.8 | -11.6 | -11 | -11.1 | -10.6 | -10.5 | -9.5 | -9.6 | -10.4 | -10.3 | -11.8 | -11 | -11.5 | 65 | -13.7 | -11.4 | 84.9 | -9.3 | -0.5 | -0.3 | 2.8 | 2.1 | -0.4 | 1.3 | -0.2 | -0.3 | 10.9 | -0.4 | -66.7 | 0 | 0.1 | -1.9 | 4.6 | -16.8 | 19.7 | 1.8 | -47.4 | -2.6 | -11.1 | 0.2 | 0 | 0 | 0 | 0.2 | -0.1 | 0 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 16.4 | 0.3 | -0.1 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| -108.6 | -9.3 | -39.6 | -139.2 | -123.4 | -6.1 | -23 | -102.7 | -0.3 | -102.1 | -13.6 | -25 | -64.8 | -159 | -131 | -13.2 | -89.2 | -74.4 | -102.6 | 173.5 | -128.4 | -176.7 | 286.9 | -3 | -82.3 | 34.1 | 50.4 | -16.4 | -30.4 | 15.1 | 1.3 | -158.5 | 79.5 | 2.5 | 4 | -68.9 | -21.5 | -75.8 | -40.5 | -28.5 | -33.1 | -73.8 | -10.5 | -42.4 | 141.4 | 55.7 | 123 | -9 | -6.7 | 58.4 | 2.9 | 91.8 | -51.6 | -9.4 | 47.2 | -7.6 | -49.3 | -7.9 | -91.7 | -15.5 | -30.1 | -2 | 10.3 | 4 | 16.3 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1 | 2.2 | -1.1 | -0.1 | -3.1 | 1.3 | -0.7 | -1.4 | -5.8 | -12 | 3.9 | 6 | -1.8 | 0.6 | 5 | 0.4 | 1.5 | -7.3 | -5.6 | 2.4 | -4.3 | -0.4 | 3.7 | 3.3 | 26.6 | -0.9 | 2 | 0.2 | -1.2 | -14 | -0.6 | 0.3 | 9.7 | -2.8 | -15 | 16.8 | -1.2 | -2.8 | -6.6 | 0.1 | 11 | 8 | -2.4 | 0.2 | -0.8 | -17.8 | 4.2 | -1.8 | -0.4 | -1.7 | 0.9 | 1.7 | 0.9 | 0.8 | -0.2 | -0.2 | -2 | 1.6 | 3.8 | -2.5 | 2.5 | 0.5 | -0.2 | 0.3 | 0.3 |
Netto Kasstroomverandering
| -23.9 | 2.2 | 100.9 | -121.9 | -226.5 | 232.9 | 116.3 | -112.6 | 7.9 | 20.4 | 119.8 | -34.1 | -139.7 | -98.2 | 195.5 | -15.2 | -67.9 | 115 | -51 | 184.7 | -128.5 | 39.9 | 256.8 | 4.7 | -74.2 | 36.2 | 19.1 | -41.8 | -72.7 | 52.2 | 68.2 | -129.1 | 32.6 | 73.6 | 58.1 | -20.2 | -3.2 | -5.3 | 13.3 | 24.4 | -60 | 22.4 | 11.1 | -65.5 | -65.9 | 41.3 | 128.6 | -23.5 | -24.1 | 83 | 15.8 | -19.7 | -70.5 | 50.3 | 25.2 | 1.5 | -176.9 | 105.2 | -79 | 26.3 | 12.7 | 80.5 | 38 | 52.4 | 49.8 |
Kaspositie aan het Einde van de Periode
| 555.3 | 439.1 | 437.1 | 336.3 | 458.2 | 684.7 | 451.8 | 337.8 | 453.3 | 451.9 | 431.5 | 313.3 | 348.5 | 488.8 | 587 | 397.2 | 414.4 | 484.8 | 378 | 445.3 | 281.3 | 420.2 | 388.2 | 156 | 151.3 | 225.5 | 189.3 | 170.2 | 212 | 284.7 | 232.5 | 164.3 | 293.4 | 273.2 | 199.6 | 141.5 | 161.7 | 175.8 | 181.1 | 167.8 | 143.4 | 205.4 | 183 | 171.9 | 237.4 | 306.2 | 264.9 | 136.3 | 159.8 | 209 | 126 | 110.2 | 129.9 | 203.7 | 153.4 | 128.2 | 126.7 | 317.7 | 212.5 | 291.5 | 265.2 | 266.6 | 186.1 | 148.1 | 95.7 |