Carbonxt Group Limited
ASX:CG1.AX
0.06 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||
Nettowinst
| -2.375 | -2.375 | -3.368 | -1.684 | -3.319 | -1.659 | -2.665 | -1.332 | -2.468 | -1.234 | -1.991 | -0.995 | -2.789 | -1.394 | -2.544 | -1.272 | -2.781 | -1.391 | -1.608 | -0.804 | -1.803 | -0.902 | -2.434 | -2.434 | -2.097 | -2.097 | -1.483 | -1.483 | -1.041 | -1.041 | -1.092 | -1.092 |
Afschrijvingen & Amortisatie
| 0.58 | 0.58 | 1.209 | 0.526 | 1.218 | 0.514 | 1.226 | 0.536 | 1.076 | 0.453 | 1.062 | 0.458 | 0.863 | 0.426 | 0.831 | 0.415 | 0.791 | 0.389 | 0.613 | 0.307 | 0.359 | 0.179 | 0.167 | 0.167 | 0.062 | 0.062 | 0.046 | 0.046 | 0.048 | 0.048 | 0.043 | 0.043 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -0.233 | -0.233 | 0 | 0 | 1.083 | 1.083 | 0 | 0 | -0.696 | -0.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.037 | 0.037 | 0 | 0 | 0.016 | 0.016 | 0.073 | 0.073 | 0.068 | 0.068 | 0.353 | 0.353 | -0.074 | -0.074 | 0.12 | 0.12 | 0.083 | 0.083 | 0 | 0 | 0 | 0 | 0.026 | 0.026 | 0.676 | 0.676 | 0.125 | 0.125 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.239 | 1.239 | 0 | 0 | 0.117 | 0.117 | 0 | 0 | -0.966 | -0.966 | 0 | 0 | 0.828 | 0.828 | 0 | 0 | -0.237 | -0.237 | 0 | 0 | -1.198 | -1.198 | 0 | 0 | -0.571 | -0.571 | 0 | 0 | 0.026 | 0.026 | 0 | 0 |
Vorderingen
| 0.249 | 0.249 | 0 | 0 | 0.308 | 0.308 | 0 | 0 | -0.412 | -0.412 | 0 | 0 | 0.015 | 0.015 | 0 | 0 | 0.225 | 0.225 | 0 | 0 | -0.455 | -0.455 | 0 | 0 | -0.155 | -0.155 | 0 | 0 | 0.026 | 0.026 | 0 | 0 |
Voorraden
| 1.173 | 1.173 | 0 | 0 | -0.092 | -0.092 | 0 | 0 | -0.74 | -0.74 | 0 | 0 | 0.755 | 0.755 | 0 | 0 | -0.543 | -0.543 | 0 | 0 | -0.644 | -0.644 | 0 | 0 | -0.277 | -0.277 | 0 | 0 | -0.013 | -0.013 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.183 | -0.183 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0.185 | 0.185 | 0 | 0 | 0.059 | 0.059 | 0 | 0 | 0.081 | 0.081 | 0 | 0 | -0.099 | -0.099 | 0 | 0 | -0.14 | -0.14 | 0 | 0 | 0.013 | 0.013 | 0 | 0 |
Overige Niet-Contante Posten
| 2.064 | 2.064 | 3.605 | 0.672 | 3.051 | 0.519 | 2.46 | 0.008 | 1.079 | 0.709 | 3.114 | 0.215 | 2.691 | -0.306 | 1.723 | -0.089 | 3.629 | 1.376 | -0.593 | -0.909 | 0.975 | 1.391 | -0.303 | -0.304 | -0.196 | -0.196 | -0.012 | -0.012 | 0.205 | 0.205 | 0.376 | 0.376 |
Kasstroom uit Operationele Activiteiten
| 1.545 | 1.545 | -0.973 | -0.486 | -1.486 | -0.494 | -1.432 | -0.716 | -2.465 | -0.97 | 0.061 | 0.03 | -0.961 | -0.52 | -1.652 | -0.826 | 0.057 | 0.221 | -2.814 | -1.407 | -1.187 | -0.529 | -2.545 | -2.545 | -2.125 | -2.125 | -1.324 | -1.324 | -0.763 | -0.763 | -0.673 | -0.673 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.023 | -0.023 | -0.402 | 0 | -0.58 | -0.102 | -0.643 | -0.103 | -1.011 | -0.28 | -0.556 | -0.125 | -0.572 | -0.063 | -0.94 | -0.056 | -2.069 | -0.411 | -1.199 | -0.495 | -1.718 | -0.8 | -1.261 | -1.261 | -0.116 | -0.116 | -0.139 | -0.139 | -0.169 | -0.169 | -0.114 | -0.114 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.731 | 0 | -7.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.041 | 0.041 | -0.567 | -0.567 | -4.106 | -4.106 | -0.218 | -0.218 | -0.225 | -0.225 | -0.153 | -0.153 | -0.223 | -0.223 | -0.414 | -0.414 | -0.582 | -0.582 | -0.104 | -0.104 | -0.059 | -0.059 | -0.09 | -0.09 | -0.026 | -0.026 | -0.039 | -0.039 | -0.083 | -0.083 | 0.01 | 0.01 |
Kasstroom uit Investeringsactiviteiten
| 0.018 | 0.018 | -1.133 | -0.567 | -8.415 | -4.208 | -0.643 | -0.321 | -1.011 | -0.506 | -0.556 | -0.278 | -0.572 | -0.286 | -0.94 | -0.47 | -1.987 | -0.993 | -1.199 | -0.599 | -1.718 | -0.859 | -1.351 | -1.351 | -0.141 | -0.141 | -0.178 | -0.178 | -0.252 | -0.252 | -0.104 | -0.104 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 1.826 | 0 | 0.555 | 0 | 0 | 0 | 8.024 | 0 | 4.182 | 0 | 0.776 | 0 | 2.869 | 0 | 4.775 | 1.603 | -0 | 1.603 | 6.025 | 0 | -0.01 | 1.518 | 1.518 | 0 | 3.306 | 3.306 | 3.306 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.097 | -0.097 | -0.097 | -0.097 | 0 | -0.101 | -0.101 | -0.101 | 0 | -0.038 | -0.038 | -0.328 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.31 | -0.31 | -0.254 | -0.254 | 3.774 | 3.774 | 3.564 | 3.564 | 1.43 | 1.43 | -0.01 | -0.01 | -0.079 | 0.77 | 2.033 | 2.033 | -0.214 | -0.837 | 2.622 | 2.622 | 1.129 | 1.129 | 2.667 | 2.667 | 0.067 | 0.067 | 5.926 | 5.926 | 1.139 | 1.139 | 0.716 | 0.716 |
Kasstroom uit Financieringsactiviteiten
| -0.31 | -0.31 | -0.509 | -0.254 | 8.046 | 3.774 | 7.129 | 3.564 | 3.386 | 1.43 | -0.021 | -0.01 | 1.461 | 0.77 | 4.065 | 2.033 | -1.29 | -0.837 | 5.244 | 2.622 | 2.387 | 1.129 | 2.667 | 2.667 | 0.03 | 0.03 | 5.926 | 5.926 | 1.139 | 1.139 | 0.716 | 0.716 |
Overige Informatie: | ||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.007 | -0.007 | -0.021 | -0.021 | -0.002 | -0.002 | 0.01 | 0.01 | 0.012 | 0.012 | 0.014 | 0.014 | -0.034 | -0.034 | 1.05 | 0 | -0.038 | -0.038 | 0 | 0 | 0.093 | 0.093 | 0 | 0 | 0.134 | 0.134 | 0.002 | 0.002 | 0.035 | 0.035 | -0.04 | -0.04 |
Netto Kasstroomverandering
| 2.493 | 1.247 | -2.657 | -1.328 | -1.859 | -7.095 | 5.075 | 2.537 | -0.066 | -0.033 | -0.489 | -0.244 | -0.141 | -0.07 | 1.473 | -0.516 | -3.296 | -3.53 | 3.014 | 0.616 | 1.085 | -2.115 | 1.417 | -1.229 | 1.162 | -8.081 | 9.242 | 4.426 | 0.159 | 0.159 | -0.101 | -0.101 |
Kaspositie aan het Einde van de Periode
| 4.142 | 1.247 | 1.649 | -1.328 | 4.306 | -0.93 | 6.165 | 2.537 | 1.09 | 1.124 | 1.157 | -0.244 | 1.646 | 1.716 | 1.786 | 0.078 | 0.313 | 0.078 | 3.609 | 0.616 | 2.376 | 0.594 | 2.709 | -1.229 | 1.292 | 1.292 | 9.372 | 4.426 | 0.159 | 0.361 | 0.202 | -0.101 |