Carbonxt Group Limited
ASX:CG1.AX
0.059 (AUD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.142 | 4.142 | 1.649 | 1.649 | 4.306 | 4.306 | 6.165 | 6.165 | 1.09 | 1.09 | 1.157 | 1.157 | 1.646 | 1.646 | 1.786 | 1.786 | 0.313 | 0.313 | 3.609 | 3.609 | 2.376 | 2.376 | 2.709 | 2.709 | 5.167 | 5.167 | 9.366 | 9.366 | 0.521 | 0.521 | -0.403 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.805 |
Liquide middelen en kortetermijnbeleggingen
| 4.142 | 4.142 | 1.649 | 1.649 | 4.306 | 4.306 | 6.165 | 6.165 | 1.09 | 1.09 | 1.157 | 1.157 | 1.646 | 1.646 | 1.786 | 1.786 | 0.313 | 0.313 | 3.609 | 3.609 | 2.376 | 2.376 | 2.709 | 2.709 | 5.167 | 5.167 | 9.366 | 9.366 | 0.521 | 0.521 | 0.403 |
Nettovorderingen
| 0.928 | 0.928 | 1.466 | 1.466 | 1.425 | 1.425 | 1.518 | 1.518 | 2.041 | 2.041 | 1.301 | 1.301 | 1.218 | 1.218 | 1.385 | 1.302 | 1.248 | 1.248 | 1.585 | 1.585 | 1.698 | 1.698 | 1.625 | 1.625 | 0.787 | 0.787 | 0.69 | 0.69 | 0.478 | 0.478 | 0 |
Voorraad
| 0.959 | 0.959 | 2.169 | 2.169 | 3.306 | 3.306 | 2.89 | 2.89 | 3.122 | 3.122 | 1.71 | 1.71 | 1.643 | 1.643 | 1.966 | 1.966 | 3.153 | 3.153 | 3.108 | 3.108 | 2.068 | 2.068 | 1.747 | 1.747 | 0.78 | 0.78 | 0.386 | 0.386 | 0.227 | 0.227 | 0 |
Overige vlottende activa
| 0.131 | 0.131 | 0.13 | 0.13 | 0.206 | 0.206 | 0.161 | 0.161 | 0.318 | 0.318 | 0.172 | 0.172 | 0.319 | 0.319 | 0.917 | 0.917 | 0.436 | 0.436 | 0.634 | 0.634 | 0.647 | 0.647 | 0.412 | 0.412 | 0.341 | 0.341 | 0.643 | 0.643 | 0.062 | 0.062 | 0 |
Totaal vlottende activa
| 6.159 | 6.159 | 5.414 | 5.414 | 9.243 | 9.243 | 10.734 | 10.734 | 6.572 | 6.572 | 4.34 | 4.34 | 4.825 | 4.825 | 5.971 | 5.971 | 5.149 | 5.149 | 8.937 | 8.937 | 6.789 | 6.789 | 6.492 | 6.492 | 7.076 | 7.076 | 11.084 | 11.084 | 1.288 | 1.288 | 0.403 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12.53 | 12.53 | 10.501 | 10.501 | 10.952 | 10.952 | 9.966 | 9.966 | 10.462 | 10.462 | 9.763 | 9.763 | 9.316 | 9.316 | 10.093 | 10.093 | 11.062 | 11.062 | 12.227 | 12.227 | 10.605 | 10.605 | 8.959 | 8.959 | 2.059 | 2.059 | 1.786 | 1.786 | 1.567 | 1.567 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5.612 | 1.753 | 1.782 | 1.782 | 5.771 | 1.887 | 1.92 | 1.92 | 5.359 | 1.989 | 5.019 | 5.019 | 4.852 | 1.955 | 4.04 | 4.04 | 3.594 | 1.877 | 1.909 | 1.909 | 1.73 | 1.73 | 1.642 | 1.642 | 1.531 | 1.531 | 1.509 | 1.509 | 1.51 | 1.51 | 0 |
Goodwill en immateriële activa
| 5.612 | 1.753 | 1.782 | 1.782 | 5.771 | 1.887 | 1.92 | 1.92 | 5.359 | 1.989 | 5.019 | 5.019 | 4.852 | 1.955 | 4.04 | 4.04 | 3.594 | 1.877 | 1.909 | 1.909 | 1.73 | 1.73 | 1.642 | 1.642 | 1.531 | 1.531 | 1.509 | 1.509 | 1.51 | 1.51 | 0 |
Langetermijnbeleggingen
| 8.551 | 8.551 | 8.361 | 8.361 | 7.836 | 7.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 20.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 3.858 | 4.017 | 4.017 | -20.674 | 3.884 | 3.683 | 3.683 | 0 | 3.37 | 0 | -14.782 | 0 | 2.897 | 0 | -14.133 | 0 | 1.717 | 0 | -14.136 | 0 | -12.334 | -10.601 | -10.601 | 0 | 0 | -3.295 | -3.295 | -3.077 | -3.077 | -0.403 |
Totaal niet-vlottende activa
| 26.692 | 26.692 | 24.661 | 24.661 | 24.559 | 24.559 | 15.569 | 15.569 | 15.822 | 15.822 | 14.782 | 14.782 | 14.168 | 14.168 | 14.133 | 14.133 | 14.656 | 14.656 | 14.136 | 14.136 | 12.334 | 12.334 | 10.601 | 10.601 | 3.59 | 3.59 | 3.295 | 3.295 | 3.077 | 3.077 | -0.403 |
Totaal activa
| 32.851 | 32.851 | 30.075 | 30.075 | 33.802 | 33.802 | 26.304 | 26.304 | 22.393 | 22.393 | 19.122 | 19.122 | 18.994 | 18.994 | 20.104 | 20.104 | 19.805 | 19.805 | 23.073 | 23.073 | 19.123 | 19.123 | 17.093 | 17.093 | 10.665 | 10.665 | 14.379 | 14.379 | 4.365 | 4.365 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 1.443 | 1.443 | 2.2 | 2.2 | 1.92 | 1.92 | 1.899 | 1.899 | 2.288 | 2.288 | 2.176 | 2.176 | 1.648 | 1.648 | 3.451 | 3.451 | 2.442 | 2.442 | 2.586 | 2.586 | 2.955 | 2.955 | 2.644 | 2.644 | 0.765 | 0.765 | 2.691 | 2.691 | 0.724 | 0.724 | 0 |
Kortlopende schulden
| 12.264 | 12.264 | 11.178 | 11.178 | 11.217 | 11.217 | 6.763 | 6.763 | 6.915 | 6.915 | 6.329 | 6.329 | 6.076 | 6.076 | 5.978 | 5.978 | 1.144 | 1.144 | 1.389 | 1.389 | 1.026 | 1.026 | 0.916 | 0.916 | 0.073 | 0.073 | 0.073 | 0.073 | 2.475 | 2.475 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.703 | 5.276 | 0 | 0 | 0.546 | 0 | 0 | 0 | 0.896 | 0 | 0 | 0 | 0.552 | 0 | 0 | 0 | 0.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.436 | 5.139 | 0.854 | 0.854 | 0.467 | 1.012 | 0.231 | 0.231 | 0.056 | 0.952 | 0.299 | 0.234 | 0.072 | 0.624 | 0.238 | 0.238 | 0.062 | 0.887 | 0.091 | 0.091 | 0.684 | 0.749 | 0.202 | 0.202 | 1.074 | 1.074 | 0 | 0 | 1.457 | 1.457 | 0 |
Totaal kortlopende verplichtingen
| 18.847 | 18.847 | 14.233 | 14.233 | 14.149 | 14.149 | 8.893 | 8.893 | 10.155 | 10.155 | 8.739 | 8.739 | 8.348 | 8.348 | 9.667 | 9.667 | 4.473 | 4.473 | 4.067 | 4.067 | 4.665 | 4.73 | 3.762 | 3.762 | 1.912 | 1.912 | 2.765 | 2.765 | 4.656 | 4.656 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.428 | 0.428 | 0.507 | 0.507 | 0.169 | 0.169 | 0.153 | 0.153 | 0.583 | 0.583 | 1.14 | 1.14 | 1.318 | 1.318 | 1.858 | 1.858 | 6.691 | 6.691 | 7.797 | 7.797 | 7.516 | 7.516 | 5.767 | 5.767 | 2.269 | 2.269 | 2.117 | 2.117 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.842 | 2.842 | 2.964 | 2.964 | 3.206 | 3.206 | 0.394 | 0.394 | 0.531 | 0.531 | 1.361 | 0.798 | 0.949 | 0.949 | 1.534 | 0.971 | 1.82 | 1.82 | 1.959 | 1.959 | 1.986 | 1.92 | 2.045 | 2.045 | 2.017 | 2.017 | 2.253 | 2.253 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3.27 | 3.27 | 3.472 | 3.472 | 3.376 | 3.376 | 0.546 | 0.546 | 1.115 | 1.115 | 2.501 | 1.938 | 2.267 | 2.267 | 3.391 | 2.828 | 8.511 | 8.511 | 9.756 | 9.756 | 9.502 | 9.436 | 7.812 | 7.812 | 4.286 | 4.286 | 4.37 | 4.37 | 0 | 0 | 0 |
Totaal passiva
| 22.116 | 22.116 | 17.705 | 17.705 | 17.525 | 17.525 | 9.44 | 9.44 | 11.27 | 11.27 | 11.24 | 10.677 | 10.615 | 10.615 | 13.058 | 12.495 | 12.983 | 12.983 | 13.823 | 13.823 | 14.167 | 14.167 | 11.574 | 11.574 | 6.198 | 6.198 | 7.135 | 7.135 | 4.656 | 4.656 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 92.164 | 92.164 | 89.943 | 89.943 | 89.388 | 89.388 | 89.377 | 89.377 | 81.247 | 81.247 | 77.473 | 77.473 | 76.79 | 76.79 | 73.926 | 73.926 | 69.391 | 69.391 | 69.225 | 69.225 | 63.2 | 63.2 | 63.21 | 63.21 | 57.533 | 57.533 | 57.077 | 57.077 | 45.217 | 45.217 | 0 |
Ingehouden winsten
| -102.078 | -102.078 | -97.328 | -97.328 | -93.96 | -93.96 | -90.641 | -90.641 | -87.976 | -87.976 | -85.508 | -85.508 | -83.518 | -83.518 | -80.729 | -80.729 | -78.185 | -78.185 | -75.404 | -75.404 | -73.796 | -73.796 | -71.993 | -71.993 | -67.124 | -67.124 | -62.931 | -62.931 | -59.964 | -59.964 | 0 |
Overige gereserveerde algehele resultaten
| 20.649 | 20.649 | 19.756 | 19.756 | 20.849 | 20.849 | 18.128 | 18.128 | 17.852 | 17.852 | 15.917 | 16.481 | 15.106 | 15.106 | 13.849 | 14.412 | 15.615 | 15.615 | 15.428 | 15.428 | 15.552 | 15.552 | 14.302 | 14.302 | 14.059 | 14.059 | 12.561 | 12.561 | 12.347 | 12.347 | -1.713 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.538 | 0.538 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 10.735 | 10.735 | 12.371 | 12.371 | 16.277 | 16.277 | 16.864 | 16.864 | 11.124 | 11.124 | 7.882 | 8.445 | 8.379 | 8.379 | 7.046 | 7.609 | 6.822 | 6.822 | 9.25 | 9.25 | 4.956 | 4.956 | 5.519 | 5.519 | 4.467 | 4.467 | 7.244 | 7.244 | -2.4 | -2.4 | -1.713 |
Totaal eigen vermogen
| 10.735 | 10.735 | 12.371 | 12.371 | 16.277 | 16.277 | 16.864 | 16.864 | 11.124 | 11.124 | 7.882 | 8.445 | 8.379 | 8.379 | 7.046 | 7.609 | 6.822 | 6.822 | 9.25 | 9.25 | 4.956 | 4.956 | 5.519 | 5.519 | 4.467 | 4.467 | 7.244 | 7.244 | -2.4 | -2.4 | -1.713 |
Totaal passiva en aandeelhoudersvermogen
| 32.851 | 32.851 | 30.075 | 30.075 | 33.802 | 33.802 | 26.304 | 26.304 | 22.393 | 22.393 | 19.122 | 19.122 | 18.994 | 18.994 | 20.104 | 20.104 | 19.805 | 19.805 | 23.073 | 23.073 | 19.123 | 19.123 | 17.093 | 17.093 | 10.665 | 10.665 | 14.379 | 14.379 | 2.256 | 2.256 | -1.713 |