
The Carlyle Group Inc.
NASDAQ:CG
42.04 (USD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 927 | 1,831.5 | 737.9 | 598.8 | 921.2 | 627.3 | 462.1 | 859 | 647.3 | 813.7 | 751 | 1,143.3 | 1,304.9 | 1,071.7 | 1,637.7 | 1,517.5 | 1,034.3 | 747.7 | 580.5 | -745.7 | 405.3 | 620 | 909.7 | 829.6 | 231.4 | 463.4 | 620.8 | 493 | 689.5 | 402.3 | 578.6 | 640.3 | 403.8 | 371.2 | 418.8 | 343.1 | 266.8 | 0.9 | 846.9 | 1,136.8 | 197.3 | 755 | 1,138.8 | 1,147.4 | 1,071.3 | 418.3 | 769.3 | 792.2 | 480.9 | 858.5 | 248.4 | 1,110.9 | 998.2 | -59.6 | 755.8 | 1,317.3 | 1,542.1 | 494.3 |
Kosten van de omzet
| 155.7 | 1,687.5 | 341.8 | 62.9 | 1,308.5 | 545.8 | 517 | 680.6 | 4,940.1 | 720.8 | 288.1 | 919.3 | -52.2 | 990.9 | 1,501.7 | 1,356.6 | 0 | 714.3 | 588.3 | -255.3 | 0 | 529.5 | 592 | 642.7 | -7 | 569.2 | 639.2 | 430.5 | 542.6 | 457.2 | 514.6 | 655.5 | 0 | 425 | 408.5 | 338.4 | 0.515 | 204.2 | 442.2 | 657.8 | -242.9 | 333.2 | 657.1 | 688.5 | 364.9 | 449.4 | 443.7 | 534.5 | 383.7 | 403.9 | 178.5 | 195.2 | 1,060.9 | 13.8 | 142.7 | 175.2 | 167.1 | 108.1 |
Brutowinst
| 771.3 | 144 | 396.1 | 535.9 | -387.3 | 81.5 | -54.9 | 178.4 | -4,292.8 | 92.9 | 462.9 | 224 | 1,357.1 | 80.8 | 136 | 160.9 | 1,034.3 | 33.4 | -7.8 | -490.4 | 405.3 | 90.5 | 317.7 | 186.9 | 238.4 | -105.8 | -18.4 | 62.5 | 146.9 | -54.9 | 64 | -15.2 | 403.8 | -53.8 | 10.3 | 4.7 | 266.285 | -203.3 | 404.7 | 479 | 440.2 | 421.8 | 481.7 | 458.9 | 706.4 | -31.1 | 325.6 | 257.7 | 97.2 | 454.6 | 69.9 | 915.7 | -62.7 | -73.4 | 613.1 | 1,142.1 | 1,375 | 386.2 |
Brutowinstmarge
| 0.832 | 0.079 | 0.537 | 0.895 | -0.42 | 0.13 | -0.119 | 0.208 | -6.632 | 0.114 | 0.616 | 0.196 | 1.04 | 0.075 | 0.083 | 0.106 | 1 | 0.045 | -0.013 | 0.658 | 1 | 0.146 | 0.349 | 0.225 | 1.03 | -0.228 | -0.03 | 0.127 | 0.213 | -0.136 | 0.111 | -0.024 | 1 | -0.145 | 0.025 | 0.014 | 0.998 | -225.889 | 0.478 | 0.421 | 2.231 | 0.559 | 0.423 | 0.4 | 0.659 | -0.074 | 0.423 | 0.325 | 0.202 | 0.53 | 0.281 | 0.824 | -0.063 | 1.232 | 0.811 | 0.867 | 0.892 | 0.781 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 153.4 | 176.6 | 187.9 | 147.7 | 181.4 | 143 | 168.5 | 159.2 | 188.6 | 149.2 | 131.7 | 106.3 | 131.3 | 99.6 | 109.1 | 91.7 | 108.4 | 91.1 | 80.2 | 69.6 | 149.5 | 121.7 | 110.7 | 112.5 | 72.7 | 166.2 | 126.8 | 95 | 105.9 | -18.7 | 95.8 | 93.8 | 144.8 | 188.9 | 91.4 | 82.3 | 166.6 | 289.6 | 132.8 | 116.8 | 156.4 | 117.4 | 118.7 | 134.3 | 128.3 | 136.4 | 120.3 | 111.4 | 89.4 | 92.9 | 84 | 91.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 330.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.4 | 0 | 0 | 13.7 | 0 | 0 | 0 | 7 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 153.4 | 176.6 | 187.9 | 477.9 | 181.4 | 143 | 168.5 | 159.2 | 188.6 | 149.2 | 131.7 | 106.3 | 131.3 | 99.6 | 109.1 | 91.7 | 108.4 | 91.1 | 80.2 | 69.6 | 149.5 | 121.7 | 110.7 | 112.5 | 72.7 | 166.2 | 126.8 | 95 | 105.9 | 18.7 | 95.8 | 93.8 | 158.5 | 188.9 | 91.4 | 82.3 | 173.6 | 289.6 | 132.8 | 116.8 | 156.4 | 117.4 | 118.7 | 134.3 | 128.3 | 136.4 | 120.3 | 111.4 | 89.4 | 92.9 | 84 | 91.2 | 30.6 | 80.4 | 77.8 | 66.5 | 71.8 | 28.3 |
Overige kosten
| 352.5 | 0 | 0 | 330.4 | 287.6 | 0 | 0 | 0 | 287.2 | 0 | 0 | 0 | 264.4 | 0 | 0 | 0 | 228.8 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 158.7 | 0 | 0 | 0 | 583.6 | 0 | 0 | 0 | 233.4 | 0 | 0 | 0 | 93.2 | -288.7 | 0 | 0 | -864.7 | 0 | 324.9 | 0 | 943 | 0 | 0 | 680.8 | 4.1 | 285.5 | 452.2 | 0 | -472.9 | 114.8 | 120.1 | 15.4 | 291.3 | 51.9 |
Bedrijfskosten
| 505.9 | 176.6 | 519.1 | 478.1 | 469 | 143 | 168.5 | 159.2 | 475.8 | 455.1 | 451.3 | 400.6 | 395.7 | 99.6 | 109.1 | 91.7 | 337.2 | 332.6 | 80.2 | 69.6 | 383.2 | 358.6 | 367.7 | 359.3 | 231.4 | 166.2 | 126.8 | 95 | 689.5 | 18.7 | 334.9 | 640.3 | 403.9 | 188.9 | 418.8 | 343.1 | 266.8 | 0.9 | 372.8 | 1,003.2 | 394.4 | 523.6 | 984.8 | 915.7 | 1,071.3 | 418.3 | 702.5 | 792.2 | 1,412.9 | 103.2 | 84.7 | 87.1 | -442.3 | 195.2 | 197.9 | 1,142.1 | 288.3 | 28.3 |
Bedrijfsresultaat
| 265.4 | -32.6 | 248.4 | 120.7 | -799.9 | 27.8 | -223.4 | 19.2 | 159.9 | 567.7 | 363.7 | 790.1 | 978.3 | 549 | 1,095.5 | 988.9 | 723.9 | 229.2 | 59.2 | -819.9 | 0 | 117.4 | 358.4 | 331.8 | 240.1 | -56.3 | 127.6 | 177.3 | 323.5 | 164 | 298 | 370.8 | -0.03 | -6.6 | 108.1 | 62.4 | -1.687 | -9.9 | 281.1 | 362.2 | 256.1 | 304.4 | 363 | 324.6 | 1,017.2 | 302.3 | 205.3 | -2.4 | 76.8 | 163.9 | -199.8 | 828.6 | 379.6 | -268.6 | 415.2 | 1,060.2 | 1,011.9 | 306 |
Bedrijfsresultaat ratio
| 0.286 | -0.018 | 0.337 | 0.202 | -0.868 | 0.044 | -0.483 | 0.022 | 0.247 | 0.698 | 0.484 | 0.691 | 0.75 | 0.512 | 0.669 | 0.652 | 0.7 | 0.307 | 0.102 | 1.1 | 0 | 0.189 | 0.394 | 0.4 | 1.038 | -0.121 | 0.206 | 0.36 | 0.469 | 0.408 | 0.515 | 0.579 | -0 | -0.018 | 0.258 | 0.182 | -0.006 | -11 | 0.332 | 0.319 | 1.298 | 0.403 | 0.319 | 0.283 | 0.95 | 0.723 | 0.267 | -0.003 | 0.16 | 0.191 | -0.804 | 0.746 | 0.38 | 4.507 | 0.549 | 0.805 | 0.656 | 0.619 |
Totaal overige inkomsten en kosten netto
| 0 | 821.4 | -29.6 | 0 | -42.8 | 124.4 | 153.4 | 140.4 | 11.6 | -209.1 | -64 | -47.4 | -69.1 | 152.3 | 157.2 | 175.4 | -26.8 | 185.9 | 197.6 | 30.9 | -40.3 | 144 | 183.6 | 138.5 | -318.8 | 116.9 | 125.2 | -51.8 | 71.5 | 1.9 | -54.3 | -43.1 | 11.93 | -43.1 | -40.3 | -47.1 | -156.413 | -519.2 | 193 | 253.1 | -453.2 | -129 | 178.2 | 147.8 | -302.9 | -310.9 | 80.6 | 454.8 | 68.7 | 438.6 | 385.9 | 677.2 | 125.2 | -350.6 | -97.9 | -287.9 | -419.1 | -140.9 |
Inkomen voor belasting
| 265.4 | 788.8 | 218.8 | 120.7 | -842.7 | 152.2 | -70 | 159.6 | 171.5 | 358.6 | 299.7 | 742.7 | 909.2 | 701.3 | 1,252.7 | 1,164.3 | 697.1 | 415.1 | 256.8 | -789 | -40.3 | 261.4 | 542 | 470.3 | -78.7 | 60.6 | 252.8 | 125.5 | 395 | 165.9 | 243.7 | 327.7 | 11.9 | -49.7 | 67.8 | 15.3 | -158.1 | -529.1 | 474.1 | 615.3 | -197.1 | 175.4 | 541.2 | 472.4 | 714.3 | -8.6 | 285.9 | 452.4 | 145.5 | 602.5 | 186.1 | 1,505.8 | 504.8 | -619.2 | 317.3 | 772.3 | 592.8 | 165.1 |
Inkomen voor belasting ratio
| 0.286 | 0.431 | 0.297 | 0.202 | -0.915 | 0.243 | -0.151 | 0.186 | 0.265 | 0.441 | 0.399 | 0.65 | 0.697 | 0.654 | 0.765 | 0.767 | 0.674 | 0.555 | 0.442 | 1.058 | -0.099 | 0.422 | 0.596 | 0.567 | -0.34 | 0.131 | 0.407 | 0.255 | 0.573 | 0.412 | 0.421 | 0.512 | 0.029 | -0.134 | 0.162 | 0.045 | -0.593 | -587.889 | 0.56 | 0.541 | -0.999 | 0.232 | 0.475 | 0.412 | 0.667 | -0.021 | 0.372 | 0.571 | 0.303 | 0.702 | 0.749 | 1.355 | 0.506 | 10.389 | 0.42 | 0.586 | 0.384 | 0.334 |
Belastingkosten
| 38.1 | 173.1 | 69.5 | 21.9 | -172.4 | 41.2 | -7.3 | 34.3 | 12.9 | 76.2 | 50.8 | 147.9 | 248.8 | 153.9 | 306.2 | 273.4 | 142.5 | 82.4 | 52.3 | -80 | 0.1 | 9.4 | 15.5 | 24 | -5.5 | 17.4 | 11.6 | 7.8 | 107.2 | -1.3 | 13.2 | 5.8 | -2.7 | 1 | 24.3 | 7.4 | -10.3 | -4.1 | 6 | 10.5 | 12.9 | -5.9 | 53.8 | 16 | 36.8 | 17.9 | 16.6 | 24.9 | 12.6 | 5.5 | 10.6 | 11.7 | 25.1 | 12.9 | 6.7 | 6.1 | 5.8 | 7.1 |
Nettowinst
| 210.9 | 595.7 | 148.2 | 65.6 | -692 | 81.3 | -98.4 | 100.7 | 127.2 | 280.8 | 245.4 | 571.6 | 647.6 | 532.8 | 925 | 869.3 | 518.8 | 295.5 | 145.9 | -612 | -8.3 | 92.2 | 154.1 | 142.9 | -10.1 | 17.5 | 69.4 | 39.7 | 58.9 | 44.6 | 57.6 | 83 | -8.9 | 0.8 | 6.1 | 8.4 | -4.6 | -83.9 | 30.6 | 39.5 | 16.3 | 25.4 | 19.5 | 24.6 | 71.3 | 2.3 | -3.3 | 33.8 | 12 | 18.6 | -10.3 | 629.2 | -866.6 | -349.8 | 371.7 | 896.2 | 2,480.1 | 266.8 |
Nettowinstmarge
| 0.228 | 0.325 | 0.201 | 0.11 | -0.751 | 0.13 | -0.213 | 0.117 | 0.197 | 0.345 | 0.327 | 0.5 | 0.496 | 0.497 | 0.565 | 0.573 | 0.502 | 0.395 | 0.251 | 0.821 | -0.02 | 0.149 | 0.169 | 0.172 | -0.044 | 0.038 | 0.112 | 0.081 | 0.085 | 0.111 | 0.1 | 0.13 | -0.022 | 0.002 | 0.015 | 0.024 | -0.017 | -93.222 | 0.036 | 0.035 | 0.083 | 0.034 | 0.017 | 0.021 | 0.067 | 0.005 | -0.004 | 0.043 | 0.025 | 0.022 | -0.041 | 0.566 | -0.868 | 5.869 | 0.492 | 0.68 | 1.608 | 0.54 |
WPA (Winst Per Aandeel)
| 0.59 | 1.67 | 0.41 | 0.18 | -1.92 | 0.23 | -0.27 | 0.28 | 0.35 | 0.77 | 0.68 | 1.6 | 1.86 | 1.5 | 2.61 | 2.45 | 1.48 | 0.84 | 0.42 | -1.76 | -0.071 | 0.6 | 1.34 | 1.25 | -0.15 | 0.11 | 0.62 | 0.34 | 0.53 | 0.47 | 0.65 | 0.97 | -0.11 | 0.01 | 0.07 | 0.1 | -0.051 | -1.12 | 0.42 | 0.58 | 0.24 | 0.38 | 0.3 | 0.46 | 1.45 | 0.04 | -0.073 | 0.78 | 0.28 | 0.43 | -0.26 | 2.07 | 5.23 | -11.47 | 12.19 | 29.38 | 8.14 | 0.88 |
Verwaterde WPA
| 0.57 | 1.63 | 0.4 | 0.18 | -1.92 | 0.22 | -0.27 | 0.28 | 0.35 | 0.77 | 0.67 | 1.57 | 1.81 | 1.46 | 2.55 | 2.41 | 1.48 | 0.82 | 0.41 | -1.76 | -0.024 | 0.55 | 1.23 | 1.18 | -0.15 | 0.1 | 0.56 | 0.3 | 0.49 | 0.43 | 0.59 | 0.9 | -0.16 | -0.02 | 0.07 | 0.01 | -0.04 | -0.28 | 0.34 | 0.54 | 0.23 | 0.35 | 0.27 | 0.41 | 1.17 | 0.04 | -0.073 | 0.66 | 0.25 | 0.4 | -0.26 | 2.07 | 5.23 | -1.15 | 11.16 | 26.9 | 8.14 | 0.88 |
EBITDA
| 312.5 | 0 | 293.9 | 196.5 | -756.3 | 0 | 0 | 245.2 | 258.7 | 420.8 | 350.5 | 783.8 | 959.8 | 756.3 | 1,284.3 | 1,207.4 | 723 | 484.1 | 266.4 | -793.4 | 0 | 277.1 | 0 | 0 | 0 | 0 | 0 | 144.8 | 333.9 | 240.5 | 248.7 | 341.4 | 0 | 0 | 0 | 0 | 0 | -9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.4 | -52.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.337 | 0 | 0.398 | 0.328 | -0.821 | 0 | 0 | 0.285 | 0.4 | 0.517 | 0.467 | 0.686 | 0.736 | 0.706 | 0.784 | 0.796 | 0.699 | 0.647 | 0.459 | 1.064 | 0 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0.294 | 0.484 | 0.598 | 0.43 | 0.533 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |