Centerra Gold Inc.
TSX:CG.TO
8.23 (CAD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 37.67 | 66.43 | -28.768 | 60.623 | -39.683 | -73.45 | -130.083 | -33.877 | -2.649 | 89.4 | 274.88 | 27.583 | 33.047 | 167.427 | 95.211 | 205.743 | 80.743 | 20.008 | -12.233 | -165.111 | 33.414 | 50.437 | 54.917 | 5.992 | 43.515 | 9.045 | 129.981 | -0.841 | 23.44 | 56.954 | 63.628 | 66.938 | 2.912 | 18.058 | -2.876 | -18.092 | 21.922 | 40.677 | -11.314 | -3.164 | -31.693 | 2.061 | 106.553 | -1.781 | 1.552 | 51.352 | -67.986 | -33.661 | -54.597 | -14.653 | 79.412 | 83.726 | 71.117 | 136.623 | 153.127 | 17.661 | 29.765 | 122.087 | 139.955 | 20.23 | -79.586 | -20.286 | 42.611 | 16.886 | 55.994 | 19.272 | -26.718 | -90.396 | 18.616 | 5.944 | 1.871 | 11.503 | 28.983 | 18.245 | 6.366 | 8.95 | 14.91 | 12.209 |
Afschrijvingen & Amortisatie
| 0 | 34.732 | 62.769 | 13.592 | 20.273 | 20.435 | 19.626 | 15.806 | 29.204 | 38.793 | -162.164 | 27.044 | 26.192 | 6.288 | 28.655 | 95.652 | 95.437 | 93.082 | 59.169 | 68.313 | 59.525 | 55.079 | 48.789 | 48.725 | 45.332 | 44.855 | 46.555 | 37.64 | 93.945 | 54.863 | 61.073 | 60.823 | 55.98 | 20.749 | 47.703 | 41.264 | 44.82 | 70.964 | 111.992 | 44.575 | 60.943 | 66.771 | 188.787 | 44.988 | 31.714 | 43.9 | 102.578 | 13.111 | 0 | 0 | 0 | 0 | 0 | 0 | 22.132 | -16.583 | 0 | 0 | 29.389 | 27.596 | 25.924 | 22.107 | 32.84 | 17.991 | 17.012 | 10.488 | 11.283 | 11.443 | 11.707 | 9.73 | 11.078 | 8.818 | 9.57 | 10.199 | 12.342 | 13.697 | 17.186 | 16.673 |
Uitgestelde Inkomstenbelasting
| 17.764 | 29.861 | 38.926 | 41.492 | 6.496 | 7.998 | -25.12 | 26.139 | 2.59 | 29.167 | -61.613 | 8.383 | -10.385 | 19.6 | 0 | 3.548 | -1.609 | 2.865 | -3.453 | -0.98 | -0.524 | -2.114 | -6.17 | 0.143 | -8.807 | 0.187 | -20.311 | 4.595 | -3.622 | 1.137 | 1.033 | 5.569 | -2.57 | 0.469 | -0.383 | 0.278 | -0.095 | 0.65 | -11.18 | 2.635 | 3.303 | 7.819 | -2.878 | 4.296 | 4.051 | 7.684 | 0 | 2.343 | 0 | 0 | 0 | 0 | 0 | 0 | -4.982 | -2.739 | 0 | 0 | 2.989 | 0.365 | -2.448 | 5.821 | 6.333 | 0.878 | 0.455 | 2.964 | -7.837 | 1.398 | 0.015 | -1.142 | -10.196 | 0.331 | 1.214 | -0.279 | -1.362 | 0.933 | 1.194 | 1.775 |
Aandelen Gebaseerde Vergoedingen
| 1.521 | 1.155 | 3.333 | 2.164 | 1.379 | 3.121 | 1.85 | -2.847 | -0.514 | 2.281 | 0.446 | 3.56 | 0.474 | -3.116 | 8.542 | 0.926 | 20.47 | -3.239 | 1.333 | 6.94 | 4.792 | 6.7 | 1.386 | -1.82 | 1.281 | 2.95 | -2.498 | 7.005 | 0.914 | -2.595 | 0.248 | 1.745 | 0.239 | -0.444 | 1.449 | 0.688 | 0.675 | 0.627 | 0.599 | 0.61 | 0.65 | 0.61 | 0.588 | 0.679 | 0.812 | 0.751 | 0.704 | 0.478 | 0.64 | 0.513 | 0.483 | 0.475 | 0.477 | 0.324 | 0.418 | 0.297 | 0.427 | 0.456 | 0.455 | 0.455 | 0.456 | 0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -13.071 | -5.068 | 28.242 | 42.824 | 47.935 | -75.762 | -19.522 | -12.574 | 32.893 | -64.829 | -11.365 | -4.477 | -1.362 | -30.303 | -5.8 | 53.824 | 51.959 | -22.142 | -0.504 | -57.956 | -10.4 | 4.546 | -4.832 | -29.514 | 20.478 | -106.305 | 10.513 | 11.427 | 20.843 | -45.628 | 37.874 | 14.334 | -0.89 | -18.289 | -26.155 | -4.119 | 46.682 | 17.114 | 5.566 | -58.138 | 38.428 | 23.394 | 47.413 | -56.412 | 4.122 | -6.334 | 3.629 | -7.335 | 15.387 | -1.409 | -40.561 | -6.776 | 13.99 | -8.437 | -51.682 | -6.873 | 28.509 | -57.639 | 15.147 | 16.992 | 6.632 | 6.308 | -0.548 | -13.37 | -24.498 | -9.233 | -16.103 | 13.296 | -23.996 | -10.053 | 21.324 | -10.191 | -15.868 | 4.3 | 0 | 0 | -10.42 | 3.232 |
Vorderingen
| -1.236 | 0.138 | -2.396 | -4.262 | 62.159 | -48.735 | -22.362 | -7.485 | 79.871 | -63.67 | -7.437 | 11.158 | -1.981 | -8.26 | -12.221 | 29.583 | 8.02 | 21.055 | 35.651 | -65.648 | -1.167 | -4.671 | 18.876 | -22.294 | 33.628 | -24.328 | 4.369 | 5.174 | 34.282 | -58.221 | 22.855 | 2.119 | -39.637 | 25.634 | 3.81 | -8.473 | 34.119 | 7.977 | 12.493 | 0 | 0 | 0 | -3.369 | 0 | 0 | 0 | -18.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -10.725 | -1.328 | -0.47 | 17.566 | 2.392 | 20.741 | -66.233 | 4.123 | -6.443 | -7.851 | -2.464 | -14.802 | -12.152 | 1.742 | 12.429 | 23.784 | 5.382 | 11.476 | -35.706 | -10.66 | -21.802 | 0.255 | -2.245 | -20.667 | -21.54 | -37.237 | -11.99 | -25.882 | 4.894 | -2.097 | 10.782 | 12.661 | 19.92 | -38.359 | -18.87 | 0.891 | 0.494 | -0.145 | -20.502 | 1.349 | 1.91 | 1.079 | -0.808 | -0.98 | 3.48 | 0.952 | 10.542 | 1.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 28.338 | 29.976 | -18.254 | -48.636 | 71.673 | -8.494 | -36.835 | 4.611 | 1.105 | 1.749 | 0 | 0.586 | 11.665 | 20.984 | 0.938 | -27.26 | 18.447 | 10.693 | 22.251 | -11.142 | 0.077 | 13.534 | 16.109 | -45.533 | 10.789 | 35.619 | -10.998 | 17.971 | -6.86 | 1.306 | 9.421 | 4.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.11 | -1.313 | 2.77 | -0.456 | 1.638 | 0.868 | -2.6 | -0.718 | -3.7 | -61.589 | -10.006 | 8.576 | 0.954 | -32.631 | -29.894 | 9.056 | 45.639 | -6.358 | 16.755 | 7.659 | -9.682 | 20.104 | -21.54 | -0.087 | -7.719 | 0.793 | 7.345 | -3.484 | -7.335 | -3.281 | 11.097 | -1.752 | 9.406 | -9.702 | -7.285 | -4.119 | 46.188 | 17.259 | 26.068 | -59.487 | 36.518 | 22.315 | 48.221 | -55.432 | 0.642 | -7.286 | 0 | -8.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.548 | -13.37 | -24.498 | -8.685 | -16.103 | 13.296 | -23.996 | -10.053 | 21.324 | -10.191 | -15.868 | 4.3 | 0 | 0 | -10.42 | 3.232 |
Overige Niet-Contante Posten
| -41.325 | -19.007 | 40.936 | 5.863 | -3.013 | 17.872 | 143.427 | -9.616 | -64.997 | -66.528 | 21.628 | 0.275 | 89.467 | -6.748 | 84.013 | -0.86 | 21.06 | 30.581 | 48.233 | 180.648 | 4.189 | 4.105 | 57.524 | 14.043 | -33.76 | 9.538 | 6.144 | 59.628 | 7.257 | 7.732 | 6.541 | -15.034 | 1.576 | -11.116 | 27.796 | 21.033 | 0.558 | 0.388 | 121.348 | -0.494 | -0.235 | 0.896 | 19.083 | -0.249 | -1.352 | -5.315 | 271.841 | -0.368 | -6.553 | 25.784 | 28.433 | 28.69 | 37.689 | 14.052 | 18.078 | -16.235 | 17.753 | 17.451 | 0.649 | -2.222 | 31.748 | -3.47 | 21.422 | 5.623 | -41.772 | 4.814 | 36.02 | 92.742 | 0.747 | 1.027 | -16.779 | 5.352 | -2.004 | 0.001 | -12.527 | -6.341 | 1.678 | 2.907 |
Kasstroom uit Operationele Activiteiten
| 2.559 | 99.429 | 145.438 | 166.558 | 33.387 | -99.786 | -9.822 | -16.969 | -3.473 | 28.284 | 61.812 | 62.368 | 137.433 | 153.148 | 181.966 | 358.833 | 268.06 | 121.155 | 92.545 | 31.854 | 90.996 | 118.753 | 151.614 | 37.569 | 68.039 | -39.73 | 170.384 | 119.454 | 142.777 | 72.463 | 170.397 | 134.375 | 57.247 | 9.427 | 47.534 | 41.052 | 114.562 | 130.42 | 217.011 | -13.976 | 71.396 | 101.551 | 359.546 | -8.479 | 40.899 | 92.038 | 208.188 | -25.432 | -45.123 | 10.235 | 67.767 | 106.115 | 123.273 | 142.562 | 137.091 | -24.472 | 76.454 | 82.355 | 188.584 | 63.416 | -17.274 | 10.839 | 103.299 | 24.396 | 10.61 | 28.002 | -3.192 | 29.26 | 7.444 | 7.79 | 12.343 | 11.999 | 23.893 | 32.102 | 4.82 | 17.239 | 24.548 | 36.795 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -29.634 | -42.712 | -34.26 | -22.159 | -22.785 | -6.102 | -15.495 | -18.53 | -27.747 | -19.158 | -23.118 | -21.416 | -29.574 | -81.07 | -105.181 | -77.796 | -98.996 | -44.134 | -92.908 | -84.433 | -60.341 | -61.761 | -96.964 | -57.078 | -72.84 | -58.991 | -63.106 | -57.469 | -77.299 | -68.98 | -81.831 | -50.579 | -45.017 | -35.405 | -32.03 | -69.092 | -70.461 | -72.166 | -53.034 | -67.194 | -83.331 | -72.726 | -85.956 | -62.807 | -86.246 | -73.673 | -83.362 | -77.999 | -96.224 | -121.986 | -29.833 | -35.18 | -48.457 | -61.685 | -59.918 | -70.894 | -57.171 | -21.036 | -28.397 | -21.25 | -18.706 | -23.72 | -27.739 | -31.253 | -18.726 | -17.385 | -18.23 | -33.978 | -29.141 | -44.066 | -42.487 | -19.42 | -23.578 | -11.165 | -14.695 | -8.455 | -5.941 | -4.485 |
Netto Overnames
| 0 | 0 | 25 | -31.5 | 0 | 0 | 0 | 0 | 0 | -176.737 | 0 | 0 | 0 | 210.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | -226.8 | 0 | 9.8 | 0 | 0 | 98.054 | 0 | 0 | 0 | -0.017 | -8.296 | 0 | -67.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -4.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.966 | 0 | 0 | 22.627 | -37.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.023 | 108.412 | 0 | 0 | 0 | 0 | 0 | 17.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.646 | -24.5 | 0.02 | 3.448 | 0 | -1.952 | 0 | 0 | 0.12 | 1.905 | 9.98 | 1.157 | -26.076 | -3.749 | -0.195 | 1.712 | 2.591 | 18.623 | 0.77 | -5.741 | -0.544 | -4.691 | 10.162 | -4.649 | 128.357 | -8.314 | -1.779 | 296.466 | -16.525 | -35.918 | -859.894 | 255.513 | -120.924 | 15.851 | 53.134 | 100.203 | -55.371 | -18.586 | -26.428 | -52.728 | 123.578 | -152.302 | -119.351 | -28.08 | 106.129 | -71.289 | -42.297 | 25.287 | 125.009 | 209.785 | -114.354 | -57.356 | -62.479 | 0 | 0 | 40.018 | -5.15 | 0.042 | -145.961 | 0.062 | 0 | 0.002 | -17.748 | 0.643 | 0 | 0 | -7 | 0 | 0 | 0 | 0.002 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -35.565 | -42.712 | -9.24 | -50.211 | -22.785 | -8.054 | -15.495 | -18.53 | -27.627 | -193.99 | -13.138 | -20.259 | -55.65 | 125.472 | -105.376 | -76.084 | -96.405 | -25.511 | -92.138 | -90.174 | -60.885 | -66.452 | -51.802 | -61.727 | 55.517 | -294.105 | -64.885 | 248.797 | -93.824 | -104.898 | -843.671 | 204.934 | -165.941 | -19.554 | 21.087 | 22.815 | -125.832 | -158.175 | -79.462 | -119.922 | 40.247 | -225.028 | -205.307 | -90.887 | 19.883 | -164.704 | -125.659 | -52.712 | 28.785 | 87.799 | -144.187 | -92.536 | -110.936 | -130.651 | -89.941 | 77.536 | -39.694 | -58.317 | -174.358 | -21.188 | -18.706 | -5.937 | -45.487 | -30.61 | -18.726 | -17.385 | -25.23 | -33.978 | -29.141 | -44.066 | -42.485 | -19.371 | -23.578 | -11.165 | -14.695 | -8.455 | -5.941 | -4.485 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.337 | -2.398 | -1.906 | -1.631 | -1.724 | -1.542 | -1.677 | -1.622 | -1.743 | -1.713 | -1.585 | -1.555 | -0.953 | -2.383 | -1.601 | -1.284 | -137.415 | 0 | -37.003 | -2.146 | -70.413 | -22.581 | -139.671 | 35.604 | -51 | 49.07 | -36.498 | -111.864 | -22.5 | -37.5 | 374.363 | 0 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | -0.28 | -0.454 | 0 | 0.636 | -0.509 | -0.127 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.904 | 1.406 | 0.411 | 0.185 | 0.198 | 1.264 | 1.369 | 0.17 | 0.425 | 1.52 | 0.997 | 0.927 | 0.606 | 2.507 | 0.333 | 2.794 | 3.908 | 0.758 | 0.721 | 3.114 | 2.169 | 1.945 | 0 | 0.178 | 0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.312 | 0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0 | 0.148 | 0.32 | 1.679 | 1.177 | 0.171 | 1.184 | 3.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -9.849 | -9.956 | -2.073 | -11.012 | -7.335 | 0 | -11.159 | -93.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -10.895 | -11.104 | -11.128 | -11.148 | -11.481 | -11.15 | -11.474 | -11.743 | -12.178 | -12.272 | -11.998 | -12.166 | -20.88 | 0 | -11.488 | -11.277 | -16.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.812 | -7.498 | -7.394 | -7.244 | -7.092 | -14.807 | -5.209 | -5.217 | -5.75 | -8.703 | -8.642 | -8.404 | -8.706 | -9.283 | -6.747 | -6.349 | -6.571 | -6.429 | -9.238 | 0 | 0 | 0 | -99.322 | 0 | 0 | -13.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | -0.68 | -2.457 | -0.493 | -0.58 | -0.598 | -0.535 | -0.499 | -0.623 | -0.561 | -0.488 | -0.914 | -0.691 | -2.653 | -1.008 | -2.789 | 54.726 | -1.895 | -2.14 | -2.309 | -2.949 | -3.438 | -4.912 | -5.691 | -10.695 | -5.142 | -5.658 | -6.564 | -8.742 | -13.473 | 144.013 | -2.446 | -3.475 | -1.635 | -1.412 | 0.312 | -1.509 | 0 | -1.427 | 0 | -1.483 | -1.412 | 0 | 0 | -1.499 | -0.231 | -0.451 | 0 | 0 | -0.057 | -0.65 | 0 | 0 | 0 | 0 | 1.477 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0.001 | 0 | 10.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -22.177 | -22.052 | -15.376 | -26.063 | -20.835 | -12.008 | -23.539 | -107.07 | -13.995 | -13.088 | -13.146 | -13.282 | -22.141 | -0.567 | -15.409 | -10.775 | -153.288 | 55.484 | -38.177 | -1.172 | -70.553 | -23.585 | -143.109 | 31.266 | -56.093 | 38.375 | -41.64 | -117.522 | -29.064 | -46.242 | 360.078 | 136.515 | 14.16 | -10.719 | -5.791 | -16.219 | -4.897 | -6.457 | -5.75 | -10.13 | -8.642 | -9.887 | -10.118 | -9.283 | -6.747 | -7.848 | -6.822 | 69.141 | -9.518 | -0.306 | 0.263 | 1.742 | -98.654 | 0.044 | 1.184 | -9.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0.001 | 0.378 | 10.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -278.62 | -0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 19.153 | -266.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | -0.019 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -55.183 | 34.665 | 120.822 | 90.284 | -10.233 | -119.848 | -48.856 | -142.569 | -45.095 | -178.794 | 35.528 | 28.827 | 59.642 | -0.567 | 60.993 | 271.974 | 18.367 | 151.128 | -37.77 | -59.492 | -40.442 | 28.716 | -43.297 | 7.108 | 67.463 | -295.46 | 63.933 | 250.729 | 19.889 | -78.677 | -294.043 | 208.827 | -94.534 | -20.846 | 62.83 | 47.648 | -16.167 | -34.212 | 131.799 | -144.028 | 103.001 | -133.364 | 144.121 | -108.649 | 54.035 | -80.514 | 75.707 | -9.003 | -25.856 | 97.728 | -76.157 | 15.321 | -86.317 | 11.955 | 48.334 | 43.223 | 38.238 | 24.038 | 14.227 | 42.228 | -34.036 | 4.902 | 57.81 | -16.213 | -8.115 | 10.617 | -28.411 | -4.359 | -11.626 | -36.276 | -30.131 | -7.362 | 0.31 | 20.938 | -9.863 | 8.77 | 18.614 | 32.311 |
Kaspositie aan het Einde van de Periode
| 592.423 | 647.606 | 612.941 | 492.119 | 401.835 | 412.068 | 531.916 | 580.772 | 723.341 | 768.436 | 947.23 | 911.702 | 882.875 | 823.233 | 545.18 | 484.187 | 212.213 | 193.845 | 42.717 | 80.487 | 139.979 | 180.421 | 151.705 | 195.002 | 187.894 | 120.431 | 415.891 | 351.958 | 101.229 | 81.34 | 160.017 | 454.06 | 245.233 | 339.767 | 360.613 | 297.783 | 250.135 | 266.302 | 300.514 | 168.715 | 312.745 | 209.744 | 343.108 | 198.987 | 307.636 | 253.601 | 334.115 | 258.408 | 267.411 | 293.267 | 195.539 | 271.696 | 256.375 | 342.692 | 330.737 | 282.403 | 239.18 | 200.942 | 176.904 | 162.677 | 120.449 | 154.485 | 149.581 | 91.771 | 107.984 | 116.099 | 105.487 | 133.898 | 138.257 | 149.883 | 186.168 | 216.299 | 223.661 | 223.351 | 202.422 | 212.285 | 203.515 | 184.901 |