Calfrac Well Services Ltd.

TSX:CFW.TO

3.92 (CAD) • At close September 19, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Operationele Activiteiten:
Nettowinst 197.56911.677-82.812-324.235-156.203-26.1770.586-203.557-227.42667.50226.73396.361187.15753.807-5.53617.86438.56872.4560.11345.63-15.9563.0684.7189.03112.3-3.325.750.1
Afschrijvingen & Amortisatie 116.641122.226127.925172.021261.227160.318130.793152.822156.638139.395110.00690.38187.45779.79463.18851.79637.67725.69917.17911.9929.4347.7646.8626.0621.403.710.4
Uitgestelde Inkomstenbelasting -2.187-16.466-27.033167.768-55.24-8.934-10.743-112.199-115.96933.0133.35636.64287.0379.748-6.0827.5738.7991.5051.40.573-0.3-0.683-1.790.1830.10.20.2-1.9
Aandelen Gebaseerde Vergoedingen 5.7582.7762.2721.5114.6265.8124.9852.3613.0824.1385.4546.998.56.9673.560000000000000
Verandering in Werkkapitaal -35.194-75.034-50.1254.55762.696-13.638-117.18849.906154.691-69.245-12.842-25.788-137.601-42.0441.307-30.636-8.1598.586-18.545-24.551-1.037-3.846-5.345-21.6850.3000
Vorderingen -12.124-81.149-50.34977.161132.7837.103-201.24663.286299.141-125.291-75.702-6.245-136.246-41.8770.6050000000000000
Voorraden -17.646-47.831-18.72416.45818.759-12.217-45.47124.79640.207-48.021-8.748-24.369-36.123-14.6774.224-15.806-11.626-7.242-3.457-0.73-1.846-2.52200.8640000
Crediteuren 8.24655.66516.931-89.072-87.858-8.978127.384-39.027-172.05594.88671.8455.16635.05614.674-3.3810000000000000
Overig Werkkapitaal -13.67-1.7192.0170.01-0.9880.454129.529-38.176-12.6029.181-0.237-0.34-0.288-0.164-0.141-14.833.46715.828-15.088-23.8210.809-1.324-5.345-22.5490.3000
Overige Niet-Contante Posten 259.61162.35314.4362.89814.91867.365-22.33131.076150.04627.666-0.696-8.33511.60810.947-0.513.6272.5922.2831.90.751-0.684-0.734-0.738-1.073-21.75.5-16.7-23.6
Kasstroom uit Operationele Activiteiten 281.634107.532-15.33724.52132.024184.746-13.898-79.591121.062202.469132.011196.251244.158119.21955.92750.11179.483110.51862.04734.3959.18111.0534.221-7.552-7.62.412.935
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -168.637-79.81-63.434-46.189-147.37-157.187-86.415-56.074-160.773-162.549-183.124-261.321-323.962-118.941-102.176-84.807-91.939-155.478-97.614-51.327-5.075-9.499-9.017-3.138-16.2-34.7-36.7-49.7
Netto Overnames 23.8675.4852.143.6718.4787.3810.4563.94-9.4980-150.51300-2.024-18.692-6.117-13.8540-3-1.75900-1.91600000
Aankoop van Beleggingen 0000000000000000.31800000000-4.90-8.60
Verkoop/verval van Beleggingen 0000000000000000.3260000002.6782.09508.600
Overige Investeringsactiviteiten 23.8675.4852.143.6711.2547.37310.4063.9415.2212.4961.9172.1373.821.528-8.2468.443-17.81718.5970.0520.1111.3420.1430.0620.24216.20.85.62.9
Kasstroom uit Investeringsactiviteiten -144.77-74.325-61.294-42.518-138.892-149.814-76.009-52.134-155.05-160.053-331.72-259.184-320.162-99.437-129.114-81.837-123.61-136.881-100.562-52.975-3.733-9.356-8.193-0.801-4.9-25.3-39.7-46.8
Financieringsactiviteiten:
Schuldaflossingen -85.251-69.166-13.886-132.791-79.807-1,121.168-32.848-82.98-78.466-25.365-193.777-7.143-9.639-290.13-147.0010000000000000
Uitgifte van Gewone Aandelen 12.3362.8710.18300.1961.36729.0856.63625.19420.62715.7911.2227.5479.6580.2138.8833.3960.8671.867119.780.0294.64500000.80
Terugkoop van Gewone Aandelen 000-0.9260000-9.4140393.9172.7342.309473.6710-0.932-2.207-3.869-1.385-58.4370-0.012000000
Uitgekeerde Dividenden 0000000-1.806-18.918-28.92-23.675-35.135-7.66-5.414-4.033-3.779-3.674-3.627-3.623000000000
Overige Financieringsactiviteiten 12.33632.76259.555142.31983.6321,061.72853.60843.901127.48117.038-0.74-0.44-2.72-2.5221.1031592.40349.3853.013-29.901-5.343-7.5190.586-9.21811.810.411.916.3
Kasstroom uit Financieringsactiviteiten -84.132-33.53345.8528.6024.021-58.07349.84125.07545.87713.483191.515-28.762-10.163185.28570.28219.17289.91842.756-0.12831.442-5.314-2.8860.586-9.21811.810.412.716.3
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -25.93520.07-0.402-3.336-6.49222.293-17.101-7.43812.9871.0357.9081.1212.618-13.533-8.5179.942-12.26700000000000
Netto Kasstroomverandering 25.64219.744-31.181-12.732-9.339-0.848-57.168-14.08824.87656.934-0.286-90.574-83.549191.534-11.422-2.61233.52416.393-38.64312.8620.134-1.189-3.386-17.571-0.7-12.5-14.14.5
Kaspositie aan het Einde van de Periode 34.1418.393-1.35129.8342.56251.90152.749109.917124.00599.12942.19542.481133.055216.60425.0736.49239.1045.58-10.81327.831.1220.9882.1775.56323.123.836.350.5