Compagnie Financière Tradition SA
SIX:CFT.SW
155 (CHF) • At close October 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 59.994 | 43.397 | 51.022 | 38.048 | 51.063 | 29.796 | 35.467 | 22.215 | 48.725 | 26.286 | 34.155 | 19.019 | 31.752 | 18.955 | 27.443 | 21.02 | 29.366 | 18.668 | 21.788 | 11.322 | 16.386 | -6.086 | 21.543 | 3.864 | 4.785 | 4.785 | 4.785 | 4.785 | 6.649 | 6.649 | 6.649 | 6.649 | 12.574 | 12.574 | 12.574 | 12.574 | 19.692 | 19.692 | 19.692 | 19.692 | 27.239 | 27.239 | 27.239 | 27.239 | 23.435 | 23.435 | 23.435 | 23.435 | 15.429 | 15.429 | 15.429 | 15.429 | 7.117 | 7.117 | 7.117 | 7.117 | 7.368 | 7.368 | 7.368 | 7.368 | 11.153 | 11.153 | 11.153 | 11.153 | 11.051 | 11.051 | 11.051 | 11.051 |
Afschrijvingen & Amortisatie
| 11.868 | 11.357 | 11.776 | 13.206 | 13.363 | 13.186 | 13.518 | 14.395 | 14.164 | 14.132 | 13.926 | -0.071 | 7.284 | -0.479 | 7.126 | -0.7 | 8.343 | -0.095 | 7.903 | 0.31 | 8.022 | 8.037 | 6.271 | 4.377 | 4.851 | 4.851 | 4.851 | 4.851 | 5.864 | 5.864 | 5.864 | 5.864 | 11.171 | 11.171 | 11.171 | 11.171 | 11.762 | 11.762 | 11.762 | 11.762 | 9.716 | 9.716 | 9.716 | 9.716 | 5.046 | 5.046 | 5.046 | 5.046 | 4.512 | 4.512 | 4.512 | 4.512 | 3.65 | 3.65 | 3.65 | 3.65 | 2.593 | 2.593 | 2.593 | 2.593 | 2.845 | 2.845 | 2.845 | 2.845 | 3.422 | 3.422 | 3.422 | 3.422 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -26.683 | -27.132 | -27.131 | -26.907 | -27.515 | -29.403 | -28.989 | -14.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.988 | 1.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.074 | 1.598 | 3.131 | 0.72 | 0.405 | 0.535 | 0.479 | 0.613 | 0.661 | 1.012 | 0.576 | 0.139 | 0.46 | 0.382 | 0.382 | 0.772 | 0.859 | 1.249 | 0.012 | 0.289 | 0.285 | 0.302 | 0.386 | 0.172 | 0.161 | 0.161 | 0.161 | 0.161 | 0.543 | 0.543 | 0.543 | 0.543 | 0.394 | 0.394 | 0.394 | 0.394 | 0.934 | 0.934 | 0.934 | 0.934 | 0.84 | 0.84 | 0.84 | 0.84 | 0.174 | 0.174 | 0.174 | 0.174 | 0.098 | 0.098 | 0.098 | 0.098 | 0.089 | 0.089 | 0.089 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -36.989 | 11.043 | 6.062 | 153.845 | -124.658 | 24.29 | -42.015 | 18.207 | -16.397 | 13.629 | 0.546 | -33.148 | -13.123 | -2.898 | -15.567 | 0.221 | -1.664 | 1.259 | -13.475 | 34.516 | -14.075 | 29.93 | -37.953 | -1.577 | -12.176 | -12.176 | -12.176 | -12.176 | -2.657 | -2.657 | -2.657 | -2.657 | 1.274 | 1.274 | 1.274 | 1.274 | -11.199 | -11.199 | -11.199 | -11.199 | 17.096 | 17.096 | 17.096 | 17.096 | -6.941 | -6.941 | -6.941 | -6.941 | 11.716 | 11.716 | 11.716 | 11.716 | -6.098 | -6.098 | -6.098 | -6.098 | -1.523 | -1.523 | -1.523 | -1.523 | -0.481 | -0.481 | -0.481 | -0.481 | -1.51 | -1.51 | -1.51 | -1.51 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -36.989 | 11.043 | 6.062 | 153.845 | -124.658 | 24.29 | -42.015 | 18.207 | -16.397 | 13.629 | 0.546 | -33.148 | -13.123 | -2.898 | -15.567 | 0.221 | -1.664 | 1.259 | -13.475 | 34.516 | -14.075 | 29.93 | -37.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -5.353 | 11.435 | 41.857 | 27.779 | 31.817 | 16.231 | 40.645 | 24.129 | 40.247 | 25.277 | -9.287 | 6.86 | -38.437 | 11.553 | -11.489 | 3.207 | -3.142 | 141.801 | -133.203 | -10.016 | 6.612 | 0.361 | -1.132 | -1.422 | 1.811 | 1.811 | 1.811 | 1.811 | 1.193 | 1.193 | 1.193 | 1.193 | -8.316 | -8.316 | -8.316 | -8.316 | -13.475 | -13.475 | -13.475 | -13.475 | -5.97 | -5.97 | -5.97 | -5.97 | 2.871 | 2.871 | 2.871 | 2.871 | -4.781 | -4.781 | -4.781 | -4.781 | -0.16 | -0.16 | -0.16 | -0.16 | 0.026 | 0.026 | 0.026 | 0.026 | -1.684 | -1.684 | -1.684 | -1.684 | -6.938 | -6.938 | -6.938 | -6.938 |
Kasstroom uit Operationele Activiteiten
| 30.594 | 54.518 | 87.165 | 206.466 | -55.141 | 57.131 | 20.579 | 50.156 | 58.411 | 51.06 | 39.916 | -7.201 | -12.064 | 27.513 | 7.895 | 24.52 | 33.762 | 162.882 | -116.975 | 36.421 | 17.23 | 32.544 | -10.885 | 5.415 | -0.568 | -0.568 | -0.568 | -0.568 | 11.592 | 11.592 | 11.592 | 11.592 | 17.097 | 17.097 | 17.097 | 17.097 | 7.714 | 7.714 | 7.714 | 7.714 | 48.921 | 48.921 | 48.921 | 48.921 | 24.584 | 24.584 | 24.584 | 24.584 | 26.973 | 26.973 | 26.973 | 26.973 | 4.597 | 4.597 | 4.597 | 4.597 | 8.464 | 8.464 | 8.464 | 8.464 | 11.833 | 11.833 | 11.833 | 11.833 | 6.026 | 6.026 | 6.026 | 6.026 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.051 | -4.693 | -1.94 | -3.174 | -2.615 | -3.425 | -3.096 | -3.44 | -5.119 | -6.356 | -3.587 | -7.761 | -7.476 | -3.948 | -1.033 | 0.132 | -10.618 | -10.303 | -1.953 | -3.048 | -1.498 | -1.193 | -2.177 | -3.057 | -3.83 | -3.83 | -3.83 | -3.83 | -5.801 | -5.801 | -5.801 | -5.801 | -3.954 | -3.954 | -3.954 | -3.954 | -7.68 | -7.68 | -7.68 | -7.68 | -19.257 | -19.257 | -19.257 | -19.257 | -6.357 | -6.357 | -6.357 | -6.357 | -4.172 | -4.172 | -4.172 | -4.172 | -4.344 | -4.344 | -4.344 | -4.344 | -4.837 | -4.837 | -4.837 | -4.837 | -6.934 | -6.934 | -6.934 | -6.934 | -3.472 | -3.472 | -3.472 | -3.472 |
Netto Overnames
| 0 | 0.01 | -0.181 | -7.141 | 0.003 | -0 | 0 | -2.296 | 0.003 | -0.601 | -0.961 | 0 | 0 | 0 | -7.338 | -7.652 | 0 | -0.06 | 0 | 0 | 0.607 | -0.447 | -1.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -23.13 | -13.463 | -28.405 | -1.056 | -7.989 | -65.252 | -4.373 | 1.651 | -6.564 | -62.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | -0.466 | -0.466 | -0.381 | -0.381 | -0.381 | -0.381 | -1.383 | -1.383 | -1.383 | -1.383 | -0.956 | -0.956 | -0.956 | -0.956 | -0.381 | -0.381 | -0.381 | -0.381 | -4.705 | -4.705 | -4.705 | -4.705 | -6.835 | -6.835 | -6.835 | -6.835 | -2.296 | -2.296 | -2.296 | -2.296 | -0.81 | -0.81 | -0.81 | -0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 7.184 | 32.495 | 3.681 | 64.665 | 4.835 | 0.019 | 0.406 | 0 | 56 | 2.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 1.844 | 1.844 | 0.924 | 0.924 | 0.924 | 0.924 | 0.11 | 0.11 | 0.11 | 0.11 | 5.189 | 5.189 | 5.189 | 5.189 | 0.323 | 0.323 | 0.323 | 0.323 | 5.463 | 5.463 | 5.463 | 5.463 | 0.106 | 0.106 | 0.106 | 0.106 | 7.568 | 7.568 | 7.568 | 7.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1.172 | -0.114 | -5.712 | -1.065 | 0.006 | -3.828 | 0.049 | 1.194 | 57.161 | 3.945 | 6.905 | 2.461 | -0.73 | 0.142 | 3.298 | -2.184 | 6.29 | -11.626 | 5.529 | -4.523 | 4.521 | -2.934 | 21.903 | 1.68 | 3.286 | 3.286 | 3.286 | 3.286 | 7.075 | 7.075 | 7.075 | 7.075 | -0.279 | -0.279 | -0.279 | -0.279 | 7.739 | 7.739 | 7.739 | 7.739 | 18.5 | 18.5 | 18.5 | 18.5 | 13.085 | 13.085 | 13.085 | 13.085 | -1.1 | -1.1 | -1.1 | -1.1 | 5.154 | 5.154 | 5.154 | 5.154 | 4.837 | 4.837 | 4.837 | 4.837 | 6.934 | 6.934 | 6.934 | 6.934 | 3.472 | 3.472 | 3.472 | 3.472 |
Kasstroom uit Investeringsactiviteiten
| -2.223 | 14.235 | -26.845 | 52.229 | -5.76 | -72.486 | -7.014 | -2.891 | 44.32 | -62.736 | 2.357 | -5.3 | -8.206 | -3.806 | -5.073 | -9.704 | -4.328 | -21.989 | 3.576 | -7.571 | 3.63 | -4.127 | 19.726 | -1.28 | -8.03 | -8.03 | -8.03 | -8.03 | -6.632 | -6.632 | -6.632 | -6.632 | -4.01 | -4.01 | -4.01 | -4.01 | -7.773 | -7.773 | -7.773 | -7.773 | -18.713 | -18.713 | -18.713 | -18.713 | -20.912 | -20.912 | -20.912 | -20.912 | 0.655 | 0.655 | 0.655 | 0.655 | -4.904 | -4.904 | -4.904 | -4.904 | -11.955 | -11.955 | -11.955 | -11.955 | -6.536 | -6.536 | -6.536 | -6.536 | 3.359 | 3.359 | 3.359 | 3.359 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -7.694 | -1.413 | -6.587 | -102 | -8.476 | -10 | -2 | -13 | -104.3 | -120.537 | -6.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129.352 | 0 | 0 | -7.238 | -0.053 | -23.994 | -0.831 | -0.831 | -0.831 | -0.831 | -2.662 | -2.662 | -2.662 | -2.662 | -7.807 | -7.807 | -7.807 | -7.807 | -4.744 | -4.744 | -4.744 | -4.744 | -3.742 | -3.742 | -3.742 | -3.742 | -4.896 | -4.896 | -4.896 | -4.896 | -3.455 | -3.455 | -3.455 | -3.455 | -4.967 | -4.967 | -4.967 | -4.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.809 | 0.266 | 0.359 | 0.099 | 0.36 | 0.017 | 0.484 | 1.601 | 0.78 | 0.502 | 9.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.125 | 0.125 | 0.003 | 0.003 | 0.003 | 0.003 | 0.019 | 0.019 | 0.019 | 0.019 | 0.016 | 0.016 | 0.016 | 0.016 | 11.694 | 11.694 | 11.694 | 11.694 | 0.605 | 0.605 | 0.605 | 0.605 | 2.649 | 2.649 | 2.649 | 2.649 | 0 | 0 | 0 | 0 | 0.056 | 0.056 | 0.056 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -7.658 | -6.638 | -5.42 | -15.5 | -2.668 | -2.602 | -1.49 | -1.038 | -5.884 | -3.475 | -2.417 | -3.555 | -4.207 | -3.509 | -4.884 | -7.861 | -7.482 | -1.2 | -9.287 | -1.243 | -1.391 | -2.555 | -1.581 | -1.034 | -0.107 | -0.107 | -0.107 | -0.107 | -0.211 | -0.211 | -0.211 | -0.211 | -0.216 | -0.216 | -0.216 | -0.216 | -1.571 | -1.571 | -1.571 | -1.571 | -2.336 | -2.336 | -2.336 | -2.336 | 0 | 0 | 0 | 0 | -0.08 | -0.08 | -0.08 | -0.08 | -0.168 | -0.168 | -0.168 | -0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -46.27 | 0 | -40.676 | 0 | -37.78 | -72.053 | -37.11 | -7.149 | -35.716 | -117.564 | -35.022 | 0 | -34.118 | 0 | -29.491 | 0 | -23.111 | 0 | -2.805 | 0 | -16.415 | -4.104 | -2.619 | -0.655 | -1.534 | -1.534 | -1.534 | -1.534 | -7.633 | -7.633 | -7.633 | -7.633 | -12.21 | -12.21 | -12.21 | -12.21 | -11.16 | -11.16 | -11.16 | -11.16 | -11.229 | -11.229 | -11.229 | -11.229 | -9.605 | -9.605 | -9.605 | -9.605 | -8.203 | -8.203 | -8.203 | -8.203 | -8.017 | -8.017 | -8.017 | -8.017 | -7.801 | -7.801 | -7.801 | -7.801 | -9.928 | -9.928 | -9.928 | -9.928 | -4.156 | -4.156 | -4.156 | -4.156 |
Overige Financieringsactiviteiten
| -1.664 | -1.345 | -3.277 | -1.474 | -2.403 | -1.544 | -1.097 | -2.297 | -1.197 | -0.931 | 15.644 | -0.707 | -1.009 | 0.392 | -0.568 | -0.124 | -2.811 | -7.52 | -24.655 | 13.632 | -52.607 | 22.813 | -0.906 | 25.558 | 2.469 | 2.469 | 2.469 | 2.469 | 10.487 | 10.487 | 10.487 | 10.487 | 20.218 | 20.218 | 20.218 | 20.218 | 5.78 | 5.78 | 5.78 | 5.78 | 16.702 | 16.702 | 16.702 | 16.702 | 11.851 | 11.851 | 11.851 | 11.851 | 11.737 | 11.737 | 11.737 | 11.737 | 13.095 | 13.095 | 13.095 | 13.095 | 7.801 | 7.801 | 7.801 | 7.801 | 9.928 | 9.928 | 9.928 | 9.928 | 4.156 | 4.156 | 4.156 | 4.156 |
Kasstroom uit Financieringsactiviteiten
| -63.286 | -16.589 | -63.311 | -126.733 | -50.967 | 57.924 | -47.614 | -21.883 | -152.084 | 102.723 | -28.427 | -4.262 | -39.334 | -3.117 | -34.943 | -7.985 | -33.404 | -8.72 | 92.605 | 12.389 | -70.413 | 20.258 | -5.159 | -25.558 | -2.469 | -2.469 | -2.469 | -2.469 | -10.383 | -10.383 | -10.383 | -10.383 | -19.59 | -19.59 | -19.59 | -19.59 | -4.59 | -4.59 | -4.59 | -4.59 | -16.15 | -16.15 | -16.15 | -16.15 | -11.851 | -11.851 | -11.851 | -11.851 | -7.636 | -7.636 | -7.636 | -7.636 | -12.568 | -12.568 | -12.568 | -12.568 | -7.973 | -7.973 | -7.973 | -7.973 | -12.968 | -12.968 | -12.968 | -12.968 | -6.201 | -6.201 | -6.201 | -6.201 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 12.276 | -21.683 | -9.285 | -18.741 | 1.069 | -9.869 | 9.975 | -6.384 | -14.953 | -1.456 | -2.172 | -5.095 | -0.225 | 7.814 | -6.707 | -2.738 | -3.968 | 8.814 | -16.645 | 8.8 | 1.95 | -9.731 | -6.735 | 30.396 | -4.14 | -4.14 | -4.14 | -4.14 | 2.115 | 2.115 | 2.115 | 2.115 | -6.731 | -6.731 | -6.731 | -6.731 | 11.07 | 11.07 | 11.07 | 11.07 | 4.745 | 4.745 | 4.745 | 4.745 | 8.859 | 8.859 | 8.859 | 8.859 | 2.626 | 2.626 | 2.626 | 2.626 | 17.586 | 17.586 | 17.586 | 17.586 | 7.482 | 7.482 | 7.482 | 7.482 | 6.315 | 6.315 | 6.315 | 6.315 | -6.456 | -6.456 | -6.456 | -6.456 |
Netto Kasstroomverandering
| -23.055 | 79.626 | -62.858 | 14.13 | -12.037 | 2.981 | -0.627 | -26.271 | -13.294 | 92.302 | 11.674 | -21.858 | -59.829 | 28.404 | -38.828 | 4.093 | -7.938 | 140.987 | -37.439 | 50.039 | -47.603 | -132.484 | 142.066 | 8.973 | -15.207 | -15.207 | -15.207 | -15.207 | -3.308 | -3.308 | -3.308 | -3.308 | -13.234 | -13.234 | -13.234 | -13.234 | 6.422 | 6.422 | 6.422 | 6.422 | 18.804 | 18.804 | 18.804 | 18.804 | 0.679 | 0.679 | 0.679 | 0.679 | 22.618 | 22.618 | 22.618 | 22.618 | 4.71 | 4.71 | 4.71 | 4.71 | -3.982 | -3.982 | -3.982 | -3.982 | -1.356 | -1.356 | -1.356 | -1.356 | -3.273 | -3.273 | -3.273 | -3.273 |
Kaspositie aan het Einde van de Periode
| 301.982 | 325.037 | 245.411 | 308.269 | 294.139 | 306.176 | 303.195 | 303.822 | 330.093 | 343.387 | 251.085 | 239.411 | 261.269 | 321.099 | 292.695 | 331.522 | 327.429 | 335.367 | 194.38 | 231.819 | 181.78 | 57.955 | 190.439 | 57.346 | 66.756 | 66.756 | 66.756 | 66.756 | 81.963 | 81.963 | 81.963 | 81.963 | 85.271 | 85.271 | 85.271 | 85.271 | 98.505 | 98.505 | 98.505 | 98.505 | 92.083 | 92.083 | 92.083 | 92.083 | 73.28 | 73.28 | 73.28 | 73.28 | 72.902 | 72.902 | 72.902 | 72.902 | 50.285 | 50.285 | 50.285 | 50.285 | 26.646 | 26.646 | 26.646 | 26.646 | 30.628 | 30.628 | 30.628 | 30.628 | 31.984 | 31.984 | 31.984 | 31.984 |