Cullen/Frost Bankers, Inc.
NYSE:CFR
138.05 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 608.159 | 706.017 | 501.428 | 501.903 | 561.112 | 488.794 | 505.085 | 504.137 | 47.038 | 79.533 | 350.461 | 349.764 | 339.311 | 348.403 | 334.117 | 333.583 | 327.024 | 323.412 | 457.436 | 346.353 | 342.231 | 336.069 | 343.254 | 336.327 | 329.322 | 322.336 | 321.193 | 313.989 | 300.826 | 295.868 | 292.209 | 295.037 | 276.621 | 268.519 | 285.867 | 269.294 | 270.359 | 261.791 | 263.918 | 261.634 | 258.84 | 248.779 | 237.825 | 237.746 | 229.344 | 225.69 | 230.593 | 230.292 | 222.69 | 218.98 | 221.686 | 217.983 | 224.578 | 215.125 | 214.092 | 211.841 | 212.846 | 211.828 | 208.977 | 224.939 | 203.48 | 212.331 | 199.496 | 207.279 | 212.051 | 201.909 | 200.108 | 197.143 | 201.38 | 193.54 | 194.905 | 181.057 | 178.422 | 177.233 | 173.198 | 164.353 | 157.339 | 151.811 | 148.142 | 143.639 | 139.61 | 137.578 | 135.721 | 132.378 | 132.665 | 133.929 | 130.147 | 128.259 | 129.436 | 134.737 | 127.706 | 126.021 | 128.039 | 127.671 | 127.377 | 129.232 | 124.371 | 122.856 | 117.169 | 118.4 | 114.9 | 111.1 | 109.9 | 104.2 | 103.7 | 101.2 | 83.6 | 79.5 | 77.8 | 77.1 | 72.1 | 70.6 | 68.7 | 69 | 65.4 | 63.1 | 60.2 | 60.1 | 56.6 | 51.8 | 56.3 | 52.9 | 52.2 | 52.9 | 50.7 | 51.6 | 48.7 | 45.9 | 45.2 | 44.4 | 42.9 | 42 | 41.4 | 42 | 40.5 | 40.2 | 41 | 40.3 | 39 | 40.1 | 36.6 | 41.6 | 39.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | -88.383 | -84.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 608.159 | 794.4 | 585.5 | 501.903 | 561.112 | 488.794 | 505.085 | 504.137 | 47.038 | 79.533 | 350.461 | 349.764 | 339.311 | 348.403 | 334.117 | 333.583 | 327.024 | 323.412 | 457.436 | 346.353 | 342.231 | 336.069 | 343.254 | 336.327 | 329.322 | 322.336 | 321.193 | 313.989 | 300.826 | 295.868 | 292.209 | 295.037 | 276.621 | 268.519 | 285.867 | 269.294 | 270.359 | 261.791 | 263.918 | 261.634 | 258.84 | 248.779 | 237.825 | 237.746 | 229.344 | 225.69 | 230.593 | 230.292 | 222.69 | 218.98 | 221.686 | 217.983 | 224.578 | 215.125 | 214.092 | 211.841 | 212.846 | 211.828 | 208.977 | 224.939 | 203.48 | 202.47 | 199.496 | 207.279 | 212.051 | 201.909 | 200.108 | 197.143 | 201.38 | 193.54 | 194.905 | 181.057 | 178.422 | 177.233 | 173.198 | 164.353 | 157.339 | 151.811 | 148.142 | 143.639 | 139.61 | 137.578 | 135.721 | 132.378 | 132.665 | 133.929 | 130.147 | 128.259 | 129.436 | 134.737 | 127.706 | 126.021 | 128.039 | 127.671 | 127.377 | 129.232 | 124.371 | 122.856 | 117.169 | 118.4 | 114.9 | 111.1 | 109.9 | 104.2 | 103.7 | 101.2 | 83.6 | 79.5 | 77.8 | 77.1 | 72.1 | 70.6 | 68.7 | 69 | 65.4 | 63.1 | 60.2 | 60.1 | 56.6 | 51.8 | 56.3 | 52.9 | 52.2 | 52.9 | 50.7 | 51.6 | 48.7 | 45.9 | 45.2 | 44.4 | 42.9 | 42 | 41.4 | 42 | 40.5 | 40.2 | 41 | 40.3 | 39 | 40.1 | 36.6 | 41.6 | 39.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 1.125 | 1.168 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.954 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 188.422 | 198.694 | 232.79 | 170.122 | 166.189 | 170.512 | 162.639 | 153.148 | 141.338 | 139.182 | 128.069 | 124.127 | 118.64 | 118.922 | 123.401 | 111.769 | 112.011 | 126.325 | 121.976 | 117.305 | 113.294 | 118.81 | 112.163 | 110.596 | 107.716 | 113.557 | 110.976 | 106.98 | 104.763 | 109.052 | 119.193 | 101.813 | 100.015 | 103.259 | 97.884 | 99.438 | 97.535 | 99.912 | 94.77 | 91.816 | 88.424 | 90.722 | 90.036 | 86.434 | 83.966 | 87.345 | 83.468 | 81.596 | 79.51 | 82.9 | 81.473 | 76.284 | 77.423 | 82.501 | 78.12 | 77.102 | 76.931 | 80.239 | 76.618 | 76.679 | 81.99 | 72.016 | 68.985 | 68.48 | 66.446 | 69.251 | 64.014 | 63.723 | 63.2 | 66.14 | 59.211 | 59.625 | 58.897 | 59.282 | 53.039 | 51.791 | 50.769 | 52.037 | 50.156 | 49.368 | 48.447 | 50.244 | 46.37 | 46.537 | 44.943 | 47.088 | 43.865 | 44.26 | 44.66 | 45.066 | 45.527 | 45.166 | 45.05 | 44.521 | 42.119 | 42.798 | 41.61 | 41.279 | 40.4 | 38.9 | 37.2 | 36.2 | 33.7 | 32.9 | 33.2 | 22.6 | 25.2 | 25.2 | 24.5 | 23.6 | 22.4 | 21.9 | 22.9 | 20.1 | 18.3 | 17.7 | 16.8 | 16.3 | 14.8 | 15.8 | 16.3 | 16.1 | 13.9 | 16.8 | 16.7 | 18.3 | 14.6 | 13.9 | 13.7 | 13.6 | 13.4 | 13.3 | 13.3 | 13.2 | 12.7 | 12.9 | 13.1 | 13.4 | 12.5 | 13.1 | 13 | 13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 212.413 | 0 | 48.608 | 0 | 0 | 0 | 39.994 | 0 | 0 | 0 | 34.539 | 0 | 0 | 0 | 34.39 | 0 | 0 | 0 | 38.001 | 0 | 0 | 0 | 32.514 | 0 | 0 | 0 | 29.337 | 0 | 0 | 0 | 27.677 | 0 | 0 | 0 | 28.858 | 0 | 0 | 0 | 28.998 | 0 | 0 | 0 | 26.232 | 0 | 0 | 0 | 27.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 188.422 | 198.694 | 281.398 | 170.122 | 166.189 | 170.512 | 162.639 | 153.148 | 141.338 | 139.182 | 128.069 | 124.127 | 118.64 | 118.922 | 123.401 | 111.769 | 112.011 | 126.325 | 121.976 | 117.305 | 113.294 | 118.81 | 112.163 | 110.596 | 107.716 | 113.557 | 110.976 | 106.98 | 104.763 | 109.052 | 146.87 | 101.813 | 100.015 | 103.259 | 97.884 | 99.438 | 97.535 | 99.912 | 94.77 | 91.816 | 88.424 | 90.722 | 90.036 | 86.434 | 83.966 | 87.345 | 83.468 | 81.596 | 79.51 | 82.9 | 81.473 | 76.284 | 77.423 | 82.501 | 78.12 | 77.102 | 76.931 | 80.239 | 76.618 | 76.679 | 81.99 | 72.016 | 68.985 | 68.48 | 66.446 | 69.251 | 64.014 | 63.723 | 63.2 | 66.14 | 59.211 | 59.625 | 58.897 | 59.282 | 53.039 | 51.791 | 50.769 | 52.037 | 59.775 | 49.368 | 48.447 | 50.244 | 46.37 | 46.537 | 44.943 | 47.088 | 43.865 | 44.26 | 44.66 | 45.066 | 45.527 | 45.166 | 45.05 | 44.521 | 42.119 | 42.798 | 41.61 | 41.279 | 40.4 | 38.9 | 37.2 | 36.2 | 33.7 | 32.9 | 33.2 | 22.6 | 25.2 | 25.2 | 24.5 | 23.6 | 22.4 | 21.9 | 22.9 | 20.1 | 18.3 | 17.7 | 16.8 | 16.3 | 14.8 | 15.8 | 16.3 | 16.1 | 13.9 | 16.8 | 16.7 | 18.3 | 14.6 | 13.9 | 13.7 | 13.6 | 13.4 | 13.3 | 13.3 | 13.2 | 12.7 | 12.9 | 13.1 | 13.4 | 12.5 | 13.1 | 13 | 13.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -432.917 | -68.603 | -75.474 | -662.601 | -374.129 | -461.132 | -329.383 | -63.141 | -50.116 | -50.436 | -461.989 | -58.202 | -318.684 | -328.016 | -323.397 | 0 | -310.427 | -334.482 | -504.226 | 0 | -287.701 | -275.549 | -284.334 | 0 | -279.863 | -284.194 | -291.793 | 0 | -296.408 | -296.754 | -301.636 | 0 | -284.381 | -285.7 | -296.79 | 0 | -278.71 | -270.524 | -266.819 | 0 | -252.127 | -244.943 | -242.879 | 0 | -237.867 | -222.633 | -234.566 | 0 | -221.919 | -217.822 | -218.882 | 0 | -213.283 | -211.405 | -212.107 | 0 | -206.482 | -206.817 | -213.827 | 0 | -204.352 | -204.791 | -186.692 | 0 | -178.452 | -158.337 | -147.473 | 0 | -118.824 | -114.991 | -126.128 | 0 | -106.395 | -112.426 | -119.012 | 0 | -115.595 | -116.212 | -122.104 | 0 | -119.85 | -122.126 | -124.342 | 0 | -148.42 | -144.639 | -146.365 | 0 | -142.914 | -112.377 | -111.605 | -126.577 | -114.612 | -91.357 | -92.586 | -76.288 | -75.179 | -75.327 | -78.827 | -81.5 | -79.2 | -75.4 | -71.7 | -63.9 | -62.6 | -74.8 | -45.9 | -45.9 | -45.5 | -44.9 | -42.5 | -42.1 | -41.1 | -43 | -37.5 | -35 | -32.2 | -32.9 | -33.8 | -31.4 | -39.4 | -38.8 | -39.6 | -44.5 | -40.1 | -41.2 | -35.4 | -33.9 | -32 | -31.5 | -31.9 | -26.9 | -23.5 | -26.9 | -18.3 | -13.8 | -23.8 | -12.2 | -7.9 | -3.7 | -0.8 | -4.7 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -432.917 | 68.603 | 75.474 | -381.203 | -374.129 | -294.943 | -158.871 | 46.195 | 21.68 | 20.733 | -322.807 | -361.689 | -194.557 | -209.376 | -204.475 | -350.105 | -198.658 | -222.471 | -377.901 | -349.409 | -170.396 | -162.255 | -165.524 | -331.869 | -169.267 | -176.478 | -178.236 | -320.795 | -189.428 | -191.991 | -192.584 | -305.087 | -182.568 | -185.685 | -193.531 | -296.885 | -179.272 | -172.989 | -166.907 | -270.962 | -160.311 | -156.519 | -152.157 | -257.745 | -151.433 | -138.667 | -147.221 | -244.006 | -140.323 | -138.312 | -135.982 | -236.208 | -136.999 | -133.982 | -129.606 | -234.272 | -129.38 | -129.886 | -133.588 | -230.685 | -127.673 | -122.801 | -114.676 | -204.177 | -109.972 | -91.891 | -78.222 | -193.063 | -55.101 | -51.791 | -59.988 | -177.804 | -46.77 | -53.529 | -59.73 | 154.597 | -63.804 | -65.443 | -70.067 | -148.059 | -70.482 | -73.679 | -74.098 | -138.568 | -101.883 | -99.696 | -99.277 | -133.986 | -98.654 | -67.717 | -66.539 | -81.05 | -69.446 | -46.307 | -48.065 | -34.169 | -32.381 | -33.717 | -37.548 | -41.1 | -40.3 | -38.2 | -35.5 | -30.2 | -29.7 | -41.6 | -23.3 | -20.7 | -20.3 | -20.4 | -18.9 | -19.7 | -19.2 | -20.1 | -17.4 | -16.7 | -14.5 | -16.1 | -17.5 | -16.6 | -23.6 | -22.5 | -23.5 | -30.6 | -23.3 | -24.5 | -17.1 | -19.3 | -18.1 | -17.8 | -18.3 | -13.5 | -10.2 | -13.6 | -5.1 | -1.1 | -10.9 | 0.9 | 5.5 | 8.8 | 12.3 | 8.3 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 175.242 | 183.534 | 161.561 | 120.7 | 186.983 | 193.851 | 346.214 | 480.503 | 271.688 | 182.084 | 27.654 | 117.35 | 144.754 | 139.027 | 129.642 | 119.974 | 128.366 | 100.941 | 79.535 | 158.793 | 171.835 | 173.814 | 177.73 | 177.248 | 160.055 | 145.858 | 142.957 | 131.579 | 111.398 | 103.877 | 99.625 | 95.512 | 94.053 | 82.834 | 92.336 | 75.255 | 91.087 | 88.802 | 97.011 | 101.171 | 98.529 | 92.26 | 85.668 | 90.876 | 77.911 | 87.023 | 83.372 | 94.971 | 82.367 | 80.668 | 85.704 | 82.339 | 87.579 | 81.143 | 84.486 | 79.423 | 83.466 | 81.942 | 75.389 | 86.144 | 75.807 | 79.669 | 84.82 | 104.522 | 102.079 | 110.018 | 121.886 | 137.027 | 146.279 | 141.749 | 134.917 | 131.379 | 131.652 | 123.704 | 113.468 | -611.889 | 93.535 | 86.368 | 78.075 | 141.325 | 69.128 | 63.899 | 61.623 | 130.501 | 30.782 | 34.233 | 30.87 | 122.233 | 30.782 | 67.02 | 61.167 | 44.971 | 58.593 | 81.364 | 79.312 | 95.063 | 91.99 | 89.139 | 79.621 | 77.3 | 74.6 | 72.9 | 74.4 | 74 | 74 | 59.6 | 60.3 | 58.8 | 57.5 | 56.7 | 53.2 | 50.9 | 49.5 | 48.9 | 48 | 46.4 | 45.7 | 44 | 39.1 | 35.2 | 32.7 | 30.4 | 28.7 | 22.3 | 27.4 | 27.1 | 31.6 | 26.6 | 27.1 | 26.6 | 24.6 | 28.5 | 31.2 | 28.4 | 35.4 | 39.1 | 30.1 | 41.2 | 44.5 | 48.9 | 48.9 | 49.9 | 47.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.288 | 0.26 | 0.322 | 0.24 | 0.333 | 0.397 | 0.685 | 0.953 | 5.776 | 2.289 | 0.079 | 0.336 | 0.427 | 0.399 | 0.388 | 0.36 | 0.393 | 0.312 | 0.174 | 0.458 | 0.502 | 0.517 | 0.518 | 0.527 | 0.486 | 0.453 | 0.445 | 0.419 | 0.37 | 0.351 | 0.341 | 0.324 | 0.34 | 0.308 | 0.323 | 0.279 | 0.337 | 0.339 | 0.368 | 0.387 | 0.381 | 0.371 | 0.36 | 0.382 | 0.34 | 0.386 | 0.362 | 0.412 | 0.37 | 0.368 | 0.387 | 0.378 | 0.39 | 0.377 | 0.395 | 0.375 | 0.392 | 0.387 | 0.361 | 0.383 | 0.373 | 0.375 | 0.425 | 0.504 | 0.481 | 0.545 | 0.609 | 0.695 | 0.726 | 0.732 | 0.692 | 0.726 | 0.738 | 0.698 | 0.655 | -3.723 | 0.594 | 0.569 | 0.527 | 0.984 | 0.495 | 0.464 | 0.454 | 0.986 | 0.232 | 0.256 | 0.237 | 0.953 | 0.238 | 0.497 | 0.479 | 0.357 | 0.458 | 0.637 | 0.623 | 0.736 | 0.74 | 0.726 | 0.68 | 0.653 | 0.649 | 0.656 | 0.677 | 0.71 | 0.714 | 0.589 | 0.721 | 0.74 | 0.739 | 0.735 | 0.738 | 0.721 | 0.721 | 0.709 | 0.734 | 0.735 | 0.759 | 0.732 | 0.691 | 0.68 | 0.581 | 0.575 | 0.55 | 0.422 | 0.54 | 0.525 | 0.649 | 0.58 | 0.6 | 0.599 | 0.573 | 0.679 | 0.754 | 0.676 | 0.874 | 0.973 | 0.734 | 1.022 | 1.141 | 1.219 | 1.336 | 1.2 | 1.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 175.151 | 161.561 | 120.7 | 186.983 | 193.851 | -135.375 | -260.663 | -74.218 | -42.296 | 84.075 | -6.181 | -23.446 | -5.878 | -5.73 | -23.059 | -23.794 | -9.183 | -21.459 | -41.601 | -46.469 | -47.354 | -47.279 | -44.385 | -27.051 | -20.681 | -25.32 | -21.972 | -8.375 | -4.486 | -3.283 | -3.265 | -2.982 | -2.949 | -14.128 | -13.36 | -3.107 | -3.123 | -12.766 | -12.938 | -3.907 | -12.375 | -12.384 | -13.544 | -5.498 | -14.666 | -14.593 | -14.871 | -6.627 | -6.579 | -7.158 | -8.189 | -9.418 | -11.8 | -19.905 | -12.613 | -13.272 | -13.418 | -14.577 | -17.671 | -21.501 | -30.089 | -24.424 | -29.336 | -31.94 | -34.527 | -45.823 | -57.61 | -64.25 | -63.501 | -64.749 | -60.745 | -57.881 | -51.77 | -44.4 | 433.826 | -30.913 | -26.182 | -22.82 | -84.421 | -16.017 | -13.52 | -12.999 | -82.089 | 14.76 | 16.034 | 14.606 | -76.464 | 14.76 | -18.944 | -20.5 | -25.915 | -33.827 | -38.46 | -49.567 | -51.927 | -49.528 | -46.906 | -41.207 | -39.4 | -37.3 | -36.2 | -37.7 | -39.8 | -40.3 | -40 | -34.2 | -33 | -32.5 | -32.3 | -29.7 | -28.3 | -27.8 | -27.8 | -27.6 | -27.2 | -27.3 | -26.6 | -22.8 | -20.4 | -17.9 | -16.2 | -14.8 | -15.3 | -15.2 | -16.2 | -23.6 | -17.1 | -19.5 | -21.2 | 0 | -26.1 | -30.5 | 0 | -34.7 | -38.5 | -39.9 | -40.5 | 0 | -48.3 | 0 | -49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 175.242 | 175.151 | 161.561 | 120.7 | 186.983 | 193.851 | 210.839 | 219.84 | 197.47 | 139.788 | 111.729 | 111.169 | 121.308 | 133.149 | 123.912 | 96.915 | 104.572 | 91.758 | 58.076 | 117.192 | 125.366 | 126.46 | 130.451 | 132.863 | 133.004 | 125.177 | 117.637 | 109.607 | 103.023 | 99.391 | 96.342 | 92.247 | 91.071 | 79.885 | 78.208 | 61.895 | 87.98 | 85.679 | 84.245 | 88.233 | 94.622 | 79.885 | 73.284 | 77.332 | 72.413 | 72.357 | 68.779 | 80.1 | 75.74 | 74.089 | 78.546 | 74.15 | 78.161 | 69.343 | 64.581 | 66.81 | 70.194 | 68.524 | 60.812 | 68.473 | 54.306 | 49.58 | 60.396 | 75.186 | 70.139 | 75.491 | 76.063 | 79.417 | 82.029 | 78.248 | 70.168 | 70.634 | 73.771 | 71.934 | 69.068 | 66.325 | 62.622 | 60.186 | 55.255 | 56.904 | 53.111 | 50.379 | 48.624 | 48.412 | 48.385 | 50.267 | 45.476 | 44.343 | 45.542 | 48.076 | 40.667 | 19.056 | 24.766 | 42.904 | 29.745 | 43.136 | 42.462 | 42.233 | 38.414 | 37.9 | 37.3 | 36.7 | 36.7 | 34.2 | 33.7 | 19.6 | 26.1 | 25.8 | 25 | 24.4 | 23.5 | 22.6 | 21.7 | 21.1 | 20.4 | 19.2 | 18.4 | 17.4 | 16.3 | 14.8 | 14.8 | 14.2 | 13.9 | 7 | 12.2 | 10.9 | 8 | 9.5 | 7.6 | 5.4 | 0 | 2.4 | 0.7 | 0 | 0.7 | 0.6 | -9.8 | 0.7 | 0 | 0.6 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.288 | 0.248 | 0.322 | 0.24 | 0.333 | 0.397 | 0.417 | 0.436 | 4.198 | 1.758 | 0.319 | 0.318 | 0.358 | 0.382 | 0.371 | 0.291 | 0.32 | 0.284 | 0.127 | 0.338 | 0.366 | 0.376 | 0.38 | 0.395 | 0.404 | 0.388 | 0.366 | 0.349 | 0.342 | 0.336 | 0.33 | 0.313 | 0.329 | 0.298 | 0.274 | 0.23 | 0.325 | 0.327 | 0.319 | 0.337 | 0.366 | 0.321 | 0.308 | 0.325 | 0.316 | 0.321 | 0.298 | 0.348 | 0.34 | 0.338 | 0.354 | 0.34 | 0.348 | 0.322 | 0.302 | 0.315 | 0.33 | 0.323 | 0.291 | 0.304 | 0.267 | 0.234 | 0.303 | 0.363 | 0.331 | 0.374 | 0.38 | 0.403 | 0.407 | 0.404 | 0.36 | 0.39 | 0.413 | 0.406 | 0.399 | 0.404 | 0.398 | 0.396 | 0.373 | 0.396 | 0.38 | 0.366 | 0.358 | 0.366 | 0.365 | 0.375 | 0.349 | 0.346 | 0.352 | 0.357 | 0.318 | 0.151 | 0.193 | 0.336 | 0.234 | 0.334 | 0.341 | 0.344 | 0.328 | 0.32 | 0.325 | 0.33 | 0.334 | 0.328 | 0.325 | 0.194 | 0.312 | 0.325 | 0.321 | 0.316 | 0.326 | 0.32 | 0.316 | 0.306 | 0.312 | 0.304 | 0.306 | 0.29 | 0.288 | 0.286 | 0.263 | 0.268 | 0.266 | 0.132 | 0.241 | 0.211 | 0.164 | 0.207 | 0.168 | 0.122 | 0 | 0.057 | 0.017 | 0 | 0.017 | 0.015 | -0.239 | 0.017 | 0 | 0.015 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 28.741 | 29.652 | 25.871 | 18.149 | 31.332 | 31.733 | 33.186 | 28.666 | 27.71 | 20.674 | 12.627 | 10.148 | 13.333 | 15.081 | 7.897 | 8.645 | 9.516 | -1.314 | 3.323 | 13.511 | 13.53 | 14.874 | 13.955 | 13.61 | 15.16 | 13.836 | 11.157 | 9.083 | 9.892 | 13.838 | 11.401 | 8.528 | 10.852 | 8.406 | 9.429 | 3.657 | 12.13 | 12.602 | 12.082 | 15.529 | 17.007 | 13.415 | 12.096 | 14.761 | 11.969 | 12.694 | 13.591 | 19.912 | 17.071 | 16.027 | 17.513 | 18.736 | 23.654 | 13.657 | 12.653 | 13.759 | 15.199 | 15.624 | 12.994 | 16.979 | 9.607 | 11.721 | 15.414 | 22.223 | 21.174 | 22.944 | 23.283 | 24.717 | 25.566 | 24.619 | 22.889 | 22.272 | 23.769 | 23.384 | 22.391 | 21.408 | 20.167 | 19.502 | 17.888 | 18.573 | 17.14 | 16.261 | 15.719 | 15.777 | 15.622 | 16.034 | 14.606 | 14.189 | 14.76 | 15.423 | 12.95 | 5.991 | 8.116 | 14.243 | 10.215 | 14.863 | 14.704 | 14.603 | 13.258 | 13.1 | 12.9 | 12.6 | 12.4 | 11.5 | 11.7 | 8.1 | 9.4 | 9.1 | 8.9 | 8.8 | 8.4 | 8.2 | 7.7 | 7.6 | 7.3 | 6.7 | 6.4 | 6.2 | 5.7 | 5.2 | 5.3 | 5 | 4.8 | -1.2 | 0.2 | 0.2 | 0.2 | 3.2 | 2.4 | 1.8 | 21.3 | 0.3 | 0.2 | 31.4 | 0.1 | 0 | 0.1 | 0.1 | 44 | 0.1 | 48.1 | 0.1 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 146.501 | 145.499 | 135.69 | 102.551 | 155.651 | 162.118 | 177.653 | 191.174 | 169.76 | 119.114 | 99.102 | 101.021 | 107.975 | 118.068 | 116.015 | 88.27 | 95.056 | 93.072 | 54.753 | 103.681 | 111.836 | 111.586 | 116.496 | 119.253 | 117.844 | 111.341 | 106.48 | 100.524 | 93.131 | 85.553 | 84.941 | 83.719 | 80.219 | 71.479 | 68.779 | 58.238 | 75.85 | 73.077 | 72.163 | 72.704 | 77.615 | 66.47 | 61.188 | 62.571 | 60.444 | 59.663 | 55.188 | 60.188 | 58.669 | 58.062 | 61.033 | 55.414 | 54.507 | 55.686 | 51.928 | 53.051 | 54.995 | 52.9 | 47.818 | 51.494 | 44.699 | 37.859 | 44.982 | 52.963 | 48.965 | 52.547 | 52.78 | 54.7 | 56.463 | 53.629 | 47.279 | 48.362 | 50.002 | 48.55 | 46.677 | 44.917 | 42.455 | 40.684 | 37.367 | 38.331 | 35.971 | 34.118 | 32.905 | 32.635 | 32.763 | 34.233 | 30.87 | 30.154 | 26.462 | 32.653 | 27.717 | 13.065 | 16.65 | 28.661 | 22.54 | 28.273 | 27.758 | 27.63 | 25.156 | 24.8 | 24.4 | 24.1 | 24.3 | 22.7 | 22 | 11.5 | 16.7 | 16.7 | 16.1 | 15.6 | 15.1 | 14.4 | 14 | 13.5 | 13.1 | 12.5 | 12 | 11.2 | 10.6 | 9.6 | 9.5 | 9.2 | 9.1 | 8.2 | 12 | 10.7 | 16.2 | 8.1 | 7.4 | 5.4 | 3.3 | 2.1 | 0.5 | -3 | 0.6 | 0.6 | -9.9 | 0.6 | 0.5 | 0.5 | 0.8 | 0.8 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.241 | 0.206 | 0.271 | 0.204 | 0.277 | 0.332 | 0.352 | 0.379 | 3.609 | 1.498 | 0.283 | 0.289 | 0.318 | 0.339 | 0.347 | 0.265 | 0.291 | 0.288 | 0.12 | 0.299 | 0.327 | 0.332 | 0.339 | 0.355 | 0.358 | 0.345 | 0.332 | 0.32 | 0.31 | 0.289 | 0.291 | 0.284 | 0.29 | 0.266 | 0.241 | 0.216 | 0.281 | 0.279 | 0.273 | 0.278 | 0.3 | 0.267 | 0.257 | 0.263 | 0.264 | 0.264 | 0.239 | 0.261 | 0.263 | 0.265 | 0.275 | 0.254 | 0.243 | 0.259 | 0.243 | 0.25 | 0.258 | 0.25 | 0.229 | 0.229 | 0.22 | 0.178 | 0.225 | 0.256 | 0.231 | 0.26 | 0.264 | 0.277 | 0.28 | 0.277 | 0.243 | 0.267 | 0.28 | 0.274 | 0.27 | 0.273 | 0.27 | 0.268 | 0.252 | 0.267 | 0.258 | 0.248 | 0.242 | 0.247 | 0.247 | 0.256 | 0.237 | 0.235 | 0.204 | 0.242 | 0.217 | 0.104 | 0.13 | 0.224 | 0.177 | 0.219 | 0.223 | 0.225 | 0.215 | 0.209 | 0.212 | 0.217 | 0.221 | 0.218 | 0.212 | 0.114 | 0.2 | 0.21 | 0.207 | 0.202 | 0.209 | 0.204 | 0.204 | 0.196 | 0.2 | 0.198 | 0.199 | 0.186 | 0.187 | 0.185 | 0.169 | 0.174 | 0.174 | 0.155 | 0.237 | 0.207 | 0.333 | 0.176 | 0.164 | 0.122 | 0.077 | 0.05 | 0.012 | -0.071 | 0.015 | 0.015 | -0.241 | 0.015 | 0.013 | 0.012 | 0.022 | 0.019 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 2.26 | 2.21 | 2.09 | 1.55 | 2.38 | 2.47 | 2.71 | 2.92 | 2.65 | 1.86 | 1.55 | 1.54 | 1.66 | 1.81 | 1.78 | 1.39 | 1.5 | 1.47 | 0.75 | 1.66 | 1.74 | 1.73 | 1.8 | 1.84 | 1.8 | 1.7 | 1.63 | 1.54 | 1.43 | 1.3 | 1.29 | 1.31 | 1.24 | 1.12 | 1.07 | 0.9 | 1.18 | 1.12 | 1.11 | 1.12 | 1.19 | 1.03 | 0.97 | 1 | 0.96 | 0.95 | 0.91 | 0.98 | 0.95 | 0.94 | 0.99 | 0.91 | 0.89 | 0.91 | 0.85 | 0.87 | 0.9 | 0.87 | 0.79 | 0.86 | 0.75 | 0.64 | 0.76 | 0.89 | 0.83 | 0.89 | 0.9 | 0.93 | 0.97 | 0.9 | 0.79 | 0.81 | 0.9 | 0.88 | 0.86 | 0.83 | 0.81 | 0.78 | 0.72 | 0.74 | 0.7 | 0.67 | 0.64 | 0.63 | 0.64 | 0.67 | 0.6 | 0.59 | 0.52 | 0.64 | 0.54 | 0.25 | 0.32 | 0.56 | 0.44 | 0.55 | 0.53 | 0.53 | 0.48 | 0.47 | 0.46 | 0.45 | 0.46 | 0.43 | 0.42 | 0.22 | 0.73 | 0.38 | 0.36 | 0.34 | 0.33 | 0.31 | 0.31 | 0.3 | 0.29 | 0.28 | 0.27 | 0.25 | 0.24 | 0.22 | 0.21 | 0.21 | 0.21 | 0.18 | 0.27 | 0.24 | 0.37 | 0.2 | 0.18 | 0.13 | 0.09 | 0.061 | 0.02 | -0.08 | 0.02 | 0.016 | -0.26 | 0.02 | 0.02 | 0.013 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | -0.27 | 0.03 | 0.03 | 0.03 | 0.11 |
Verwaterde WPA
| 2.24 | 2.21 | 2.06 | 1.55 | 2.37 | 2.46 | 2.69 | 2.9 | 2.63 | 1.85 | 1.54 | 1.54 | 1.65 | 1.8 | 1.77 | 1.38 | 1.5 | 1.47 | 0.75 | 1.66 | 1.73 | 1.72 | 1.79 | 1.82 | 1.78 | 1.68 | 1.61 | 1.53 | 1.41 | 1.29 | 1.28 | 1.31 | 1.24 | 1.11 | 1.07 | 0.9 | 1.17 | 1.11 | 1.1 | 1.11 | 1.18 | 1.02 | 0.96 | 0.99 | 0.96 | 0.94 | 0.91 | 0.97 | 0.95 | 0.94 | 0.99 | 0.91 | 0.89 | 0.91 | 0.85 | 0.87 | 0.9 | 0.87 | 0.79 | 0.86 | 0.75 | 0.63 | 0.76 | 0.89 | 0.83 | 0.89 | 0.89 | 0.93 | 0.95 | 0.89 | 0.78 | 0.81 | 0.88 | 0.86 | 0.83 | 0.83 | 0.79 | 0.77 | 0.7 | 0.74 | 0.68 | 0.65 | 0.62 | 0.63 | 0.62 | 0.65 | 0.59 | 0.59 | 0.51 | 0.61 | 0.52 | 0.25 | 0.31 | 0.54 | 0.42 | 0.55 | 0.52 | 0.52 | 0.47 | 0.47 | 0.45 | 0.44 | 0.45 | 0.43 | 0.4 | 0.21 | 0.71 | 0.38 | 0.35 | 0.33 | 0.33 | 0.31 | 0.31 | 0.3 | 0.29 | 0.28 | 0.27 | 0.25 | 0.24 | 0.22 | 0.21 | 0.21 | 0.21 | 0.18 | 0.27 | 0.24 | 0.37 | 0.2 | 0.18 | 0.13 | 0.09 | 0.061 | 0.02 | -0.08 | 0.02 | 0.016 | -0.26 | 0.02 | 0.02 | 0.013 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | -0.27 | 0.03 | 0.03 | 0.03 | 0.11 |
EBITDA
| 175.242 | -11.745 | 161.561 | 140.885 | 186.983 | 193.851 | 346.31 | 480.603 | 289.585 | 199.939 | 45.205 | 135.089 | 144.911 | 156.146 | 146.583 | 120.182 | 128.578 | 116.912 | 95.053 | 159.057 | 172.109 | 174.119 | 178.055 | 177.579 | 172.926 | 158.309 | 143.345 | 131.981 | 123.162 | 115.811 | 111.746 | 107.977 | 105.942 | 94.745 | 93 | 76.021 | 101.709 | 98.988 | 97.905 | 102.167 | 108.665 | 93.066 | 86.357 | 91.629 | 87.665 | 87.811 | 84.192 | 95.889 | 91.799 | 90.113 | 95.201 | 91.885 | 97.161 | 90.452 | 85.606 | 89.082 | 93.14 | 91.227 | 84.359 | 95.504 | 85.042 | 81.388 | 93.637 | 113.439 | 110.251 | 118.374 | 130.008 | 145.353 | 155.883 | 147.852 | 142.241 | 139.591 | 137.11 | 129.169 | 119.502 | 111.52 | 100.145 | 93.004 | 84.623 | 83.224 | 74.593 | 70.624 | 68.542 | 68.003 | 68.273 | 71.638 | 67.565 | 68.228 | 69.485 | 74.699 | 69.255 | 54.809 | 68.121 | 92.921 | 86.719 | 104.31 | 100.601 | 98.723 | 87.686 | 86.8 | 84.1 | 82.1 | 83.6 | 79 | 80.5 | 69.2 | 68.3 | 53 | 64.4 | 63.4 | 59.3 | 57.2 | 65.1 | 50.6 | 49.7 | 66.3 | 46 | 44.3 | 39.6 | 36 | 33.5 | 32.9 | 30.2 | 39.6 | 14.7 | 30.9 | 34.4 | 28.9 | 29.3 | 28.8 | 26.7 | 30.4 | 33.1 | 30.2 | 37.3 | 41.3 | 32.3 | 43.2 | 46.3 | 51 | 50.5 | 51.5 | 49.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.288 | -0.017 | 0.322 | 0.281 | 0.333 | 0.397 | 0.686 | 0.953 | 6.156 | 2.514 | 0.129 | 0.386 | 0.427 | 0.448 | 0.439 | 0.36 | 0.393 | 0.361 | 0.208 | 0.459 | 0.503 | 0.518 | 0.519 | 0.528 | 0.525 | 0.491 | 0.446 | 0.42 | 0.409 | 0.391 | 0.382 | 0.366 | 0.383 | 0.353 | 0.325 | 0.282 | 0.376 | 0.378 | 0.371 | 0.39 | 0.42 | 0.374 | 0.363 | 0.385 | 0.382 | 0.389 | 0.365 | 0.416 | 0.412 | 0.412 | 0.429 | 0.422 | 0.433 | 0.42 | 0.4 | 0.421 | 0.438 | 0.431 | 0.404 | 0.425 | 0.418 | 0.383 | 0.469 | 0.547 | 0.52 | 0.586 | 0.65 | 0.737 | 0.774 | 0.764 | 0.73 | 0.771 | 0.768 | 0.729 | 0.69 | 0.679 | 0.636 | 0.613 | 0.571 | 0.579 | 0.534 | 0.513 | 0.505 | 0.514 | 0.515 | 0.535 | 0.519 | 0.532 | 0.537 | 0.554 | 0.542 | 0.435 | 0.532 | 0.728 | 0.681 | 0.807 | 0.809 | 0.804 | 0.748 | 0.733 | 0.732 | 0.739 | 0.761 | 0.758 | 0.776 | 0.684 | 0.817 | 0.667 | 0.828 | 0.822 | 0.822 | 0.81 | 0.948 | 0.733 | 0.76 | 1.051 | 0.764 | 0.737 | 0.7 | 0.695 | 0.595 | 0.622 | 0.579 | 0.749 | 0.29 | 0.599 | 0.706 | 0.63 | 0.648 | 0.649 | 0.622 | 0.724 | 0.8 | 0.719 | 0.921 | 1.027 | 0.788 | 1.072 | 1.187 | 1.272 | 1.38 | 1.238 | 1.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |