PT. Clipan Finance Indonesia Tbk

IDX:CFIN.JK

374 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 28,841.02931,383.35725,662.85232,721.34738,183.641154,552.88344,246.97431,326.0547,759.645103,866.17470,778.148126,780.101529,905.886972,806.956786,388.4771,924,784.7011,061,896.074573,380.17344,977.619104,364.9941,846.90925,329.02446,935.04553,010.79642,850.06193,375.28880,665.1428,547.3363,035.34528,427.9327,828.8230,322.53137,075.30818,300.8128,666.76230,395.77923,171.214193,653.05720,709.04535,767.746272,839.315173,443.04867,164.53795,642.328116,183.86695,719.475116,449.434189,137.282219,210.049
Kortetermijnbeleggingen 0000000000000000300,000000010,208010,39210,34410,52010,76710,86670,937.671,148.671,45481,626.0181,23200019,84620,727.74520,689.04820,575.73544,883.6419,42434,643.86750,834.1634,90334,908.75055,406.250
Liquide middelen en kortetermijnbeleggingen 28,841.02931,383.35725,662.85232,721.34738,183.641154,552.88344,246.97431,326.0547,759.645103,866.17470,778.148126,780.101529,905.886972,806.956786,388.4771,924,784.7011,361,896.074573,380.17344,977.619104,364.9941,846.90935,537.02446,935.04563,402.79653,194.061103,895.28891,432.1439,413.33133,972.94599,576.5399,282.82111,948.541118,307.30818,300.8128,666.76230,395.77943,017.214214,380.80241,398.09356,343.481317,722.955192,867.048101,808.404146,476.488151,086.866130,628.225116,449.434244,543.532219,210.049
Nettovorderingen 9,719,446.9889,724,793.0669,764,835.7949,365,112.1248,887,074.8468,520,337.288,027,056.537,494,779.0896,695,121.4966,494,418.0426,401,384.9356,408,426.1247,017,859.3417,489,206.1768,033,610.7278,719,352.1349,231,275.29700000000000000000000000000000000
Voorraad -9,711,884.677000000-7,494,779.089-6,695,121.496-6,494,418.042-6,399,567.616-6,441,401.814-7,017,859.341-7,489,206.176-8,033,610.727-8,719,352.134-9,231,275.29700000000000000000000000000000000
Overige vlottende activa 3,692,436.832-9,756,176.423-9,790,498.646-9,397,833.471-8,925,258.487-8,674,890.163-8,071,303.5047,500,167.9756,714,444.1513,189,398.336,460,442.8136,411,377.8017,031,314.0787,497,536.3448,044,090.9078,726,086.9369,237,775.165,237,383.6411,536,809.56911,749,897.525011,859,003.318010,777,475.65610,587,715.35810,652,229.44510,063,095.4799,635,730.93145,881.8897,801,935.75343,994.84839,755.50429,816.7329,815.7329,761.91429,762.41632,300.03932,261.87433,595.8734,585.937,465.53118,877.61217,079.24113,344.83914,159.47811,057.33707,715.7820
Totaal vlottende activa 3,728,840.1723,639,504.2653,899,029.3593,833,370.0118,706,838.6093,704,572.6658,081,557.657,531,494.0256,762,203.7963,293,264.56,933,038.286,505,182.2127,561,219.9648,470,343.38,830,479.38410,650,871.63710,599,671.2345,810,763.81311,588,879.16111,854,262.51541,846.90911,894,540.34246,935.04510,840,878.45210,640,909.41910,756,124.72510,954,527.6199,675,144.2618,735,877.5477,901,512.2837,208,249.9626,597,029.9746,491,028.8236,513,598.3416,500,824.9266,509,524.7296,581,066.8986,742,012.9286,740,275.4476,562,893.1382,020,411.7591,942,832.0262,426,129.0352,323,078.4872,222,256.9831,877,713.808116,449.4344,792,734.83219,210.049
Niet-vlottende activa:
Materiële vaste activa, netto 205,552.885209,661.577206,998.723207,320.754205,044.849207,409.948209,065.525217,608.054189,523.337180,471.989185,768.425188,618.328172,998.117184,623.59190,120.725198,491.397209,556.932217,643.498220,482.406200,925.828200,355.423196,218.022191,009.258187,227.415157,871.468160,754.674159,183.709153,841.901145,012.119142,739.37142,203.38136,647.02128,911.746106,307.624121,505.544121,973.59856,255.34957,056.01156,606.91770,239.43464,711.41862,474.87461,316.58855,503.22957,186.35555,483.50351,927.00148,294.90650,476.978
Goodwill 0000000000000000000000000000000000000000000000000
Immateriële activa 12,491.99113,842.83612,301.61513,637.31713,450.90814,821.08315,308.08815,688.52216,279.96317,384.79916,435.10715,570.38712,317.55512,398.54914,208.12115,462.12215,863.6116,817.94518,343.83918,462.16817,787.3918,498.51615,809.05116,863.88515,108.77515,577.27115,785.44216,543.89815,771.74715,089.33814,066.1119,888.77300000000000000000
Goodwill en immateriële activa 12,491.99113,842.83612,301.61513,637.31713,450.90814,821.08315,308.08815,688.52216,279.96317,384.79916,435.10715,570.38712,317.55512,398.54914,208.12115,462.12215,863.6116,817.94518,343.83918,462.16817,787.3918,498.51615,809.05116,863.88515,108.77515,577.27115,785.44216,543.89815,771.74715,089.33814,066.1119,888.77300000000000000000
Langetermijnbeleggingen 09,745,935.7085,918,725.3485,584,727.133239,454.684,992,645.9530000046,199.6912,457000005,365.0275,365.0270-13,488.5610-16,431.53510,43710,43710,43710,437-15,771.747-15,089.3380-9,888.77300000000000000000
Belastingvorderingen 71,935.6368,918.16969,348.48670,748.63868,934.44765,684.64669,622.05466,942.3664,147.10560,405.64244,287.35497,432.31141,768.79350,420.77245,348.3240,174.0637,953.437,296.34336,401.42231,370.558021,509.343019,620.1891,562.8079,672.9116,734.6774,750.1232,481.1141,062.704076.3545,431.2294,865.3434,740.6414,736.65,882.5375,772.0756,258.1615,614.8464,417.6414,938.5745,254.9764,179.3841,055.906780.16701,173.4790
Overige niet-vlottende activa 6,234,376.985-3,404,769.589201,450.294201,450.294199,942.108204,121.771217,454.104217,522.854214,776.0283,564,095.958277,201.82270,901.0913,896.7512,45712,45712,45712,4575,072,694.8347,091.9737,091.97311,892,021.85425,945.56111,385,745.70128,888.53530,180.62430,182.85330,217.14830,130.14310,43755,479.073-3,629.11110,43710,43729,627.17710,43710,43713,035.27915,272.14516,691.4892,295.4124,285,038.2524,094,597.5053,756,057.9753,691,707.9713,595,715.5693,468,009.8034,648,382.15211,431.639-50,476.978
Totaal niet-vlottende activa 6,524,357.4916,633,588.7016,408,824.4666,077,884.136726,826.9925,484,683.401511,449.771517,761.79484,726.4333,822,358.388523,692.706618,721.807243,438.215259,899.911262,134.166266,584.579275,830.9425,344,452.62287,684.667263,215.55412,110,164.667248,682.88111,592,564.01236,168.489215,160.674226,624.709222,357.976215,703.065157,930.233199,281.147152,640.38147,160.374144,779.975140,800.144136,683.185137,147.19875,173.16578,100.23179,556.56778,149.6924,354,167.3114,162,010.9533,822,629.5393,751,390.5843,653,957.833,524,273.4734,700,309.15360,900.02450,476.978
Totaal activa 10,253,197.66310,273,092.96610,307,853.8259,911,254.1489,433,665.6019,189,256.0668,593,007.4218,049,255.8167,246,930.2297,115,622.8887,456,730.9867,123,904.0197,804,658.1798,730,243.2119,092,613.5510,917,456.21610,875,502.17611,155,216.43311,876,563.82812,117,478.06912,152,011.57612,143,223.22311,639,499.05511,077,046.94110,856,070.09310,982,749.43411,176,885.5959,890,847.3268,893,807.788,100,793.437,360,890.3426,744,190.3486,635,808.7996,654,398.4856,637,508.1116,646,671.9276,656,240.0636,820,113.1596,819,832.0146,641,042.836,374,579.076,104,842.9796,248,758.5746,074,469.0715,876,214.8135,401,987.2814,816,758.5874,853,634.8545,091,287.877
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 49,167.48462,385.51779,052.91480,061.26588,758.08462,326.60197,510.182124,265.06395,515.38479,852.8796,602.0661,486.21141,870.57135,866.29142,136.80632,652.76129,409.25117,620.76648,327.1187,771.94065,190.442068,879.63362,348.10261,007.22584,434.6588,531.34470,302.96517,120.26617,124.85914,519.723131,483.174123,954.366130,851.873121,880.78116,167.162144,371.84312,440.184154,776.937114,214.632133,490.474106,101.051124,434.30215,834.1914,672.507014,221.7710
Kortlopende schulden 1,707,394.138295,607.581481,462.894465,388.611410,576.698150,719.057171,042.328165,364.377115,247.29450,377.916134.228300,394.939300,291.896800,605.496800,910.716815,792.345306,122.60371,391.106286,659.61380,0000640,0000365,000395,0001,000,0001,310,0001,515,0000698,951.8951,044,375510,000279,812.5439,328.738409,068.287264,937.5115,000149,562.5474,145.833589,979.166424,765.625299,916.667459,677.083299,979.16700000
Belastingschulden 11,944.93110,401.32613,612.42914,216.64979,263.531158,430.14557,530.80548,182.2553,948.9817,094.34438,925.69938,618.485,637.76122,448.91417,268.7074,029.5251,407.8759,608.86914,651.6221,524.555018,036.925040,007.14416,052.25715,901.55346,770.21231,438.61721,169.22713,730.65317,159.4388,635.6185,715.3867,466.1147,961.6471,173.02610,686.21910,970.26212,277.70842,454.29713,026.47411,956.17626,114.90324,420.73619,615.85317,864.268027,440.7810
Uitgestelde opbrengsten 46,628.869444,393.6720,146.87229,203.17925,043.548025,542.48924,579.52222,235.17819,263.578005,637.76122,448.91417,268.7074,029.5251,407.8759,608.86925,762.35721,524.555018,036.925040,007.14416,052.25715,901.55346,770.21231,438.617013,730.653-1,027,215.562-501,364.382-274,097.114-431,862.624-401,106.64-263,764.474-104,313.781-138,592.238-438,553.903-547,524.869-411,739.151-287,960.491-433,562.18000000
Overige kortlopende verplichtingen 124,135.815-295,607.581148,330.292142,487.408244,474.421718,547.216247,337.332225,901.59182,701.755152,861.819234,285.842214,330.535182,824.162191,782.561195,158.677179,985.871225,899.092238,454.646285,516.477293,078.0320252,944.3880276,071.333244,204.858254,571.472275,649.572235,442.565247,693.966-467,991.169229,108.994177,925.62626,448.49542,952.25447,264.41948,184.00828,704.26729,250.50931,613.65431,780.43225,750.31129,927.32640,830.277-275,558.43133,349.12531,980.613088,303.5170
Totaal kortlopende verplichtingen 1,927,326.306506,779.187728,992.972717,140.463768,852.751931,592.874541,432.331540,110.552415,699.611302,356.183331,022.13576,211.685530,624.391,050,703.2621,055,474.9061,032,460.502562,838.821337,075.387646,265.554782,374.52768,237.642976,171.755102,330.923749,958.11717,605.2171,331,480.251,716,854.4341,870,412.526317,996.931261,811.645263,393.291201,080.967163,647.055174,372.734186,077.939171,237.814155,557.648184,592.61479,645.768229,011.666152,991.417175,373.976173,046.231148,855.03849,183.31546,653.1229,819.523102,525.2880
Langlopende verplichtingen:
Langetermijnschulden 2,511,986.8283,995,844.9513,868,558.733,564,505.0583,167,316.7472,827,122.9442,767,375.6732,331,506.441,888,620.4921,943,362.4652,266,837.3571,692,299.7482,390,857.7622,779,532.4553,189,679.7665,078,503.1565,489,489.8365,957,438.5126,382,255.4146,568,251.5596,496,071.0716,608,831.3236,433,877.9755,933,439.4675,849,416.1025,444,251.4325,325,840.2493,961,830.0464,590,287.5583,915,721.8123,236,906.2232,742,189.442,730,295.1422,786,706.0382,799,943.5412,873,795.7992,988,865.0963,190,673.0973,388,358.8263,154,727.9783,109,695.132,960,321.5633,211,800.0783,146,304.1353,132,132.682,766,812.5821,553,888.5492,289,490.9512,010,965.568
Uitgestelde opbrengsten niet-vlottend 8,044.34714,399.70820,146.87229,203.17925,043.54825,262.58125,542.48924,579.52222,235.17819,263.57816,769.19815,459.99815,672.72416,360.85717,060.52519,698.64432,178.37836,762.10529,040.48131,478.46402,385.40303,009.1957,826.8356,677.8895,454.8743,750.1013,042.2122,132.9231,954.6071,988.9172,138.7732,318.4332,507.8912,710.2062,931.3193,165.3560578.993537.365602.5631,259.7031,774.12711,650.426009,993.8090
Uitgestelde belastingverplichtingen niet-vlottend 10,623.811239,793.528-20,146.872-29,203.179-25,043.548-25,262.581-25,542.489-24,579.522-22,235.178-19,263.578-16,769.198-15,459.998-15,672.724-16,360.8570036,053.2620-29,040.48100000025,041.2650000140.981-674,409.022-442,577.618-587,992.574-564,451.209-405,004.079-259,569.991-322,884.7210-1,532,970.8870-2,494,580.7-2,694,082.57205,548.9284,435.9809,993.8090
Overige niet-vlottende verplichtingen 107,797.514-138,689.88697,451.657102,850.16967,376.70768,261.06568,083.19666,556.0460,609.18553,700.56751,165.65549,272.38563,430.73964,602.4944,632.14741,604.022-0.00127,999.23461,619.60529,691.373982,713.04747,067.161676,518.05143,514.91725,523.605-0.00124,795.44325,323.83418,503.22516,074.960674,409.022442,577.618587,992.574564,451.209405,004.079259,569.991322,884.72101,532,970.88735,120.6062,494,580.72,694,082.57212,705.2490.00211,815.165692,552.889-8,261.501-2,010,965.568
Totaal niet-vlottende verplichtingen 2,638,452.54,111,348.3013,966,010.3873,667,355.2273,234,693.4542,895,384.0092,835,458.8692,398,062.481,949,229.6771,997,063.0322,318,003.0121,741,572.1332,454,288.5012,844,134.9453,251,372.4385,139,805.8225,557,721.4756,022,199.8516,443,875.0196,629,421.3967,478,784.1186,658,283.8877,110,396.0265,979,963.5795,882,766.5425,475,970.5855,356,090.5663,990,903.9814,611,832.9953,933,929.6953,239,001.8112,744,178.3572,732,433.9152,789,024.4712,802,451.4322,876,506.0052,991,796.4153,193,838.4533,388,358.8263,155,306.9713,145,353.1012,960,924.1263,213,059.7813,160,783.5113,149,332.0362,783,063.7272,246,441.4382,301,217.0682,010,965.568
Totaal passiva 4,565,778.8064,618,127.4884,695,003.3594,384,495.694,003,546.2053,826,976.8833,376,891.22,938,173.0322,364,929.2882,299,419.2152,649,025.1422,317,783.8182,984,912.8913,894,838.2074,306,847.3446,172,266.3246,120,560.2966,359,275.2387,090,140.5737,411,795.9237,547,021.767,634,455.6427,212,726.9496,729,921.6896,600,371.7596,807,450.8357,072,9455,861,316.5074,929,829.9264,195,741.343,502,395.1022,945,259.3242,896,080.972,963,397.2052,988,529.3713,047,743.8193,147,354.0633,378,431.0673,468,004.5943,384,318.6373,298,344.5183,136,298.1023,386,106.0123,309,638.5493,198,515.3512,829,716.8472,276,260.9612,403,742.3562,010,965.568
Eigen vermogen:
Preferente aandelen 351,948.7949,783.6012,30016,014.28512,771.2130012,921.2137,161.6047,161.6047,311.6047,311.60410,817.40110,817.40110,967.40110,967.40117,892.34200000000000000000001,749.0781,749.07802,482.194000000000
Gewone aandelen 996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114996,130.114945,817.924943,699.354943,699.354943,699.354943,699.354943,699.333943,699.222943,699.192943,699.186
Ingehouden winsten 4,306,474.9064,272,967.2584,230,282.3914,141,800.1064,043,694.973,974,067.5593,827,527.2083,721,948.9383,487,062.0173,421,084.1653,412,723.2153,411,061.2973,437,477.5433,451,783.5033,401,778.3223,360,763.2423,378,261.1253,417,444.6343,407,067.0373,324,837.3913,211,894.7723,112,517.8973,032,112.4732,950,603.232,871,093.2682,789,045.422,717,236.8112,642,434.5792,571,939.8842,511,316.9472,464,465.6362,404,620.5832,337,320.5092,288,729.5252,246,706.9852,196,656.3532,162,556.1742,093,603.1882,003,748.5161,908,645.2891,818,717.591,714,841.3411,608,949.0261,511,126.9861,423,995.9261,318,566.9371,286,794.3281,195,489.2541,118,728.698
Overige gereserveerde algehele resultaten -15,864.285-15,864.28532,189.171-16,014.285-12,771.21337,832.7238,360.109-12,921.213-7,161.604-7,161.604-7,311.604-7,311.604-10,817.401-10,817.401-10,967.401-10,967.401-17,892.34228,567.65729,577.31431,065.85145,016.1446,470.7846,580.72946,893.11834,976.16236,624.27537,224.8837,617.33643,959.06644,256.23945,950.746,231.53754,328.41654,192.85154,192.85154,192.851-1,749.078-1,749.078-0-2,482.1940-0-0-0-00000
Overige totale aandeelhoudersvermogen 48,729.332351,948.79351,948.79388,828.238390,294.312354,248.79354,098.79393,003.732398,808.81398,989.394398,852.515398,928.79386,137.631387,491.387387,857.77388,296.536380,550.641353,798.79353,648.79353,648.79351,948.79353,648.79351,948.79353,498.79353,498.79353,498.79353,348.79353,348.79351,948.79353,348.79351,948.79351,948.79351,948.79351,948.79351,948.79351,948.79350,199.712351,948.79351,948.79351,948.79311,699.038310,004.182310,004.182310,004.182310,004.182310,004.164310,004.076310,704.052-2,062,427.884
Totaal eigen vermogen van aandeelhouders 5,687,418.8575,654,965.4785,612,850.4665,526,758.4585,430,119.3965,362,279.1835,216,116.2215,111,082.7844,882,000.9414,816,203.6734,807,705.8444,806,120.2014,819,745.2884,835,405.0044,785,766.2064,745,189.8924,754,941.884,795,941.1954,786,423.2554,705,682.1464,604,989.8164,508,767.5814,426,772.1064,347,125.2524,255,698.3344,175,298.5994,103,940.5954,029,530.8193,963,977.8543,905,052.093,858,495.243,798,931.0243,739,727.8293,691,001.283,648,978.743,598,928.1083,508,8863,441,682.0923,351,827.423,256,724.1933,076,234.5522,968,544.8772,862,652.5622,764,830.5222,677,699.4622,572,270.4342,540,497.6262,449,892.4982,062,427.884
Totaal eigen vermogen 5,687,418.8575,654,965.4785,612,850.4665,526,758.4585,430,119.3965,362,279.1835,216,116.2215,111,082.7844,882,000.9414,816,203.6734,807,705.8444,806,120.2014,819,745.2884,835,405.0044,785,766.2064,745,189.8924,754,941.884,795,941.1954,786,423.2554,705,682.1464,604,989.8164,508,767.5814,426,772.1064,347,125.2524,255,698.3344,175,298.5994,103,940.5954,029,530.8193,963,977.8543,905,052.093,858,495.243,798,931.0243,739,727.8293,691,001.283,648,978.743,598,928.1083,508,8863,441,682.0923,351,827.423,256,724.1933,076,234.5522,968,544.8772,862,652.5622,764,830.5222,677,699.4622,572,270.4342,540,497.6262,449,892.4982,062,427.884
Totaal passiva en aandeelhoudersvermogen 10,253,197.66310,273,092.96610,307,853.8259,911,254.1489,433,665.6019,189,256.0668,593,007.4218,049,255.8167,246,930.2297,115,622.8887,456,730.9867,123,904.0197,804,658.1798,730,243.2119,092,613.5510,917,456.21610,875,502.17611,155,216.43311,876,563.82812,117,478.06912,152,011.57612,143,223.22311,639,499.05511,077,046.94110,856,070.09310,982,749.43411,176,885.5959,890,847.3268,893,807.788,100,793.437,360,890.3426,744,190.3486,635,808.7996,654,398.4856,637,508.1116,646,671.9276,656,240.0636,820,113.1596,819,832.0146,641,042.836,374,579.076,104,842.9796,248,758.5746,074,469.0715,876,214.8135,401,987.2814,816,758.5874,853,634.8540