
C&F Financial Corporation
NASDAQ:CFFI
67.27 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 42.671 | 42.464 | 43.851 | 41.216 | 39.405 | 40.406 | 36.803 | 38.219 | 36.571 | 34.951 | 31.987 | 29.464 | 28.32 | 32.177 | 34.674 | 35.83 | 36.257 | 41.398 | 39.844 | 34.632 | 31.042 | 32.268 | 32.222 | 32.09 | 30.054 | 28.906 | 30.318 | 29.892 | 29.19 | 29.024 | 29.545 | 29.835 | 28.291 | 28.507 | 29.405 | 30.026 | 27.128 | 27.411 | 27.583 | 26.865 | 25.904 | 26.521 | 26.55 | 27.057 | 25.945 | 26.725 | 25.293 | 26.193 | 24.221 | 28.425 | 25.49 | 23.74 | 26.139 | 26.203 | 26.058 | 24.727 | 24.089 | 26.958 | 25.56 | 24.556 | 22.474 | 25.714 | 25.185 | 26.083 | 24.678 | 20.486 | 23.731 | 23.09 | 21.972 | 23.207 | 23.267 | 23.132 | 21.097 | 22.606 | 21.952 | 21.932 | 19.479 | 19.864 | 21.143 | 18.508 | 16.839 | 17.384 | 17.094 | 16.607 | 14.447 | 15.894 | 17.703 | 18.011 | 16.382 | 16.7 | 13.354 | 11.386 | 10.633 | 13.146 | 11.531 | 11.104 | 9.873 | 9.272 | 9.237 | 8.767 | 8.215 | 8.4 | 8.8 | 8.5 | 9.3 | 8.7 | 8.9 | 8.7 | 7.4 | 7.4 | 7 | 0 | 0 | 4.17 | 4.03 | 3.93 |
Kosten van de omzet
| 13.978 | 14.843 | 15.142 | 13.034 | 13.05 | 10.941 | 9.274 | 8.093 | 6.397 | 4.198 | 3.146 | 2.291 | 1.427 | 2.3 | 2.416 | 1.538 | 2.68 | 4.43 | 6.277 | 6.93 | 6.825 | 6.342 | 5.569 | 5.461 | 5.699 | 6.29 | 5.203 | 4.664 | 5.876 | 6.995 | 6.926 | 5.445 | 6.67 | 7.171 | 7.157 | 5.818 | 6.862 | 7.928 | 6.401 | 4.331 | 5.546 | 7.463 | 6.256 | 5.406 | 5.73 | 7.269 | 5.909 | 5.202 | 5.328 | 6.12 | 5.376 | 5.456 | 5.564 | 6.793 | 7.006 | 6.358 | 5.884 | 7.947 | 7.053 | 6.618 | 6.576 | 9.259 | 8.09 | 8.388 | 8.285 | 10.064 | 8.464 | 8.537 | 8.096 | 8.615 | 7.885 | 7.219 | 6.789 | 6.536 | 5.97 | 5.368 | 5.208 | 5.357 | 4.951 | 3.872 | 3.337 | 3.369 | 2.888 | 2.603 | 2.715 | 2.87 | 3.16 | 3.112 | 2.853 | 3.204 | 2.535 | 2.184 | 2.403 | 2.756 | 3.081 | 3.298 | 3.248 | 3.306 | 3.076 | 2.799 | 2.528 | 2.6 | 2.4 | 2.3 | 2.4 | 2.6 | 2.8 | 2.8 | 2.3 | 2.2 | 2.2 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 28.693 | 27.621 | 28.709 | 28.182 | 26.355 | 29.465 | 27.529 | 30.126 | 30.174 | 30.753 | 28.841 | 27.173 | 26.893 | 29.877 | 32.258 | 34.292 | 33.577 | 36.968 | 33.567 | 27.702 | 24.217 | 25.926 | 26.653 | 26.629 | 24.355 | 22.616 | 25.115 | 25.228 | 23.314 | 22.029 | 22.619 | 24.39 | 21.621 | 21.336 | 22.248 | 24.208 | 20.266 | 19.483 | 21.182 | 22.534 | 20.358 | 19.058 | 20.294 | 21.651 | 20.215 | 19.456 | 19.384 | 20.991 | 18.893 | 22.305 | 20.114 | 18.284 | 20.575 | 19.41 | 19.052 | 18.369 | 18.205 | 19.011 | 18.507 | 17.938 | 15.898 | 16.455 | 17.095 | 17.695 | 16.393 | 10.422 | 15.267 | 14.553 | 13.876 | 14.592 | 15.382 | 15.913 | 14.308 | 16.07 | 15.982 | 16.564 | 14.271 | 14.507 | 16.192 | 14.636 | 13.502 | 14.015 | 14.206 | 14.004 | 11.732 | 13.023 | 14.543 | 14.899 | 13.529 | 13.496 | 10.819 | 9.202 | 8.23 | 10.39 | 8.45 | 7.806 | 6.625 | 5.965 | 6.161 | 5.968 | 5.687 | 5.8 | 6.4 | 6.2 | 6.9 | 6.1 | 6.1 | 5.9 | 5.1 | 5.2 | 4.8 | 0 | 0 | 4.17 | 4.03 | 3.93 |
Brutowinstmarge
| 0.672 | 0.65 | 0.655 | 0.684 | 0.669 | 0.729 | 0.748 | 0.788 | 0.825 | 0.88 | 0.902 | 0.922 | 0.95 | 0.929 | 0.93 | 0.957 | 0.926 | 0.886 | 0.842 | 0.8 | 0.78 | 0.803 | 0.827 | 0.83 | 0.81 | 0.782 | 0.828 | 0.844 | 0.799 | 0.759 | 0.766 | 0.817 | 0.764 | 0.748 | 0.757 | 0.806 | 0.747 | 0.711 | 0.768 | 0.839 | 0.786 | 0.719 | 0.764 | 0.802 | 0.779 | 0.728 | 0.766 | 0.801 | 0.78 | 0.785 | 0.789 | 0.77 | 0.787 | 0.741 | 0.731 | 0.743 | 0.756 | 0.705 | 0.724 | 0.73 | 0.707 | 0.64 | 0.679 | 0.678 | 0.664 | 0.509 | 0.643 | 0.63 | 0.632 | 0.629 | 0.661 | 0.688 | 0.678 | 0.711 | 0.728 | 0.755 | 0.733 | 0.73 | 0.766 | 0.791 | 0.802 | 0.806 | 0.831 | 0.843 | 0.812 | 0.819 | 0.821 | 0.827 | 0.826 | 0.808 | 0.81 | 0.808 | 0.781 | 0.798 | 0.733 | 0.703 | 0.671 | 0.643 | 0.667 | 0.681 | 0.692 | 0.69 | 0.727 | 0.729 | 0.742 | 0.701 | 0.685 | 0.678 | 0.689 | 0.703 | 0.686 | 0 | 0 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 13.811 | 12.964 | 14.213 | 13.718 | 14.515 | 14.491 | 13.221 | 14.311 | 14.172 | 13.281 | 12.495 | 10.887 | 12.085 | 13.339 | 13.915 | 15.714 | 15.613 | 16.73 | 15.767 | 14.354 | 10.817 | 12.069 | 11.73 | 11.495 | 11.907 | 11.158 | 10.967 | 11.073 | 10.733 | 11.612 | 12.762 | 12.515 | 11.442 | 11.375 | 11.745 | 11.57 | 11.126 | 9.982 | 10.051 | 10.883 | 11.046 | 9.327 | 9.899 | 10.334 | 10.539 | 8.722 | 8.68 | 9.032 | 7.907 | 12.627 | 8.007 | 7.072 | 10.238 | 9.43 | 7.965 | 8.43 | 8.492 | 9.415 | 8.811 | 8.763 | 7.9 | 8.45 | 8.357 | 9.395 | 8.916 | 4.693 | 7.823 | 7.623 | 7.585 | 7.789 | 7.793 | 7.903 | 7.302 | 7.419 | 7.486 | 7.153 | 6.949 | 6.988 | 7.75 | 7.084 | 6.455 | 6.417 | 6.541 | 6.642 | 5.633 | 5.759 | 6.317 | 6.545 | 5.789 | 5.701 | 4.679 | 3.921 | 3.735 | 3.808 | 3.499 | 3.192 | 2.944 | 2.348 | 2.507 | 2.417 | 2.331 | 2.3 | 2.4 | 2.4 | 2.3 | 2.3 | 2.2 | 2 | 1.8 | 1.8 | 1.7 | 0 | 0 | 2.76 | 2.67 | 2.54 |
Verkoop- en marketingkosten
| 0.529 | 0.269 | 0.46 | 0.316 | 0.168 | 0.376 | 0.361 | 0.41 | 0.401 | 0.39 | 0.441 | 0.506 | 0.468 | 0.345 | 0.374 | 0.459 | 0.345 | 0.456 | 0.369 | 0.348 | 0.49 | 0.488 | 0.485 | 0.435 | 0.373 | 0.379 | 0.379 | 0.383 | 0.46 | 0.358 | 0.361 | 0.438 | 0.365 | 0.406 | 0.393 | 0.458 | 0.376 | 0.429 | 0.357 | 0.452 | 0.252 | 0.376 | 0.362 | 0.426 | 0 | 0 | 0.23 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.91 | 1.93 | 1.93 |
Verkoop-, algemene en administratieve kosten
| 14.34 | 13.233 | 14.673 | 14.034 | 14.683 | 14.867 | 13.582 | 14.721 | 14.573 | 13.557 | 12.936 | 11.393 | 12.553 | 13.684 | 14.289 | 16.173 | 15.958 | 17.186 | 16.136 | 14.702 | 11.307 | 12.557 | 12.215 | 11.93 | 12.28 | 11.537 | 11.346 | 11.456 | 11.193 | 11.97 | 13.032 | 12.953 | 11.807 | 11.781 | 12.138 | 12.028 | 11.502 | 10.411 | 10.408 | 11.335 | 11.298 | 9.703 | 10.261 | 10.76 | 10.539 | 8.722 | 8.91 | 9.272 | 7.907 | 12.627 | 8.007 | 7.072 | 10.238 | 9.43 | 7.965 | 8.43 | 8.492 | 9.415 | 8.811 | 8.763 | 7.9 | 8.45 | 8.357 | 9.395 | 8.916 | 4.693 | 7.823 | 7.623 | 7.585 | 7.789 | 7.793 | 7.903 | 7.302 | 7.419 | 7.486 | 7.153 | 6.949 | 6.988 | 7.75 | 7.084 | 6.455 | 6.417 | 6.541 | 6.642 | 5.633 | 5.759 | 6.317 | 6.545 | 5.789 | 5.701 | 4.679 | 3.921 | 3.735 | 3.808 | 3.499 | 3.192 | 2.944 | 2.348 | 2.507 | 2.417 | 2.331 | 2.3 | 2.4 | 2.4 | 2.3 | 2.3 | 2.2 | 2 | 1.8 | 1.8 | 1.7 | 0 | 0 | 4.67 | 4.6 | 4.47 |
Overige kosten
| 7.829 | 7.154 | 7.366 | 7.919 | 7.672 | 8.401 | 6.847 | 7.488 | 7.651 | 4.439 | 7.685 | 7.115 | 7.018 | 8.143 | 7.915 | 7.593 | 8.167 | 9.021 | 8.279 | 8.31 | 8.294 | 7.934 | 8.087 | 7.231 | 7.397 | 6.221 | 7.328 | 7.305 | 7.346 | 5.98 | 5.339 | 5.45 | 6.162 | 5.689 | 5.795 | 5.619 | 5.588 | 6.098 | 5.853 | 5.319 | 5.452 | 6.237 | 5.31 | 5.472 | 5.552 | 6.789 | 5.614 | 5.276 | 5.122 | 4.024 | 5.395 | 5.068 | 4.819 | 5.054 | 5.958 | 5.539 | 5.457 | 6.278 | 5.993 | 7.443 | 5.692 | 7.205 | 6.364 | 5.91 | 5.57 | 5.517 | 6.511 | 5.1 | 4.468 | 4.52 | 4.404 | 4.48 | 4.18 | 4.706 | 3.948 | 3.986 | 3.681 | 3.601 | 3.536 | 3.169 | 3.285 | 3.467 | 3.094 | 3.173 | 2.786 | 3.266 | 3.16 | 3.02 | 2.892 | 3.47 | 2.208 | 2.148 | 1.985 | 2.874 | 1.961 | 2.004 | 1.682 | 1.689 | 1.507 | 1.732 | 1.591 | 1.8 | 1.6 | 1.7 | 1.6 | 1.8 | 1.5 | 1.7 | 1.4 | 1.7 | 1.3 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 22.169 | 20.387 | 22.039 | 21.953 | 22.355 | 23.268 | 20.429 | 22.209 | 22.224 | 17.996 | 20.621 | 18.508 | 19.571 | 21.827 | 22.204 | 23.766 | 24.125 | 26.207 | 24.415 | 23.012 | 19.601 | 20.491 | 20.302 | 19.161 | 19.677 | 17.758 | 18.674 | 18.761 | 18.539 | 17.95 | 18.371 | 18.403 | 17.969 | 17.47 | 17.933 | 17.647 | 17.09 | 16.509 | 16.261 | 16.654 | 16.75 | 15.94 | 15.571 | 16.232 | 16.091 | 15.511 | 14.524 | 14.548 | 13.029 | 16.651 | 13.402 | 12.14 | 15.057 | 14.484 | 13.923 | 13.969 | 13.949 | 15.693 | 14.804 | 16.206 | 13.592 | 15.655 | 14.721 | 15.305 | 14.486 | 10.21 | 14.334 | 12.723 | 12.053 | 12.309 | 12.197 | 12.383 | 11.482 | 12.125 | 11.434 | 11.139 | 10.63 | 10.589 | 11.286 | 10.253 | 9.74 | 9.884 | 9.635 | 9.815 | 8.419 | 9.025 | 9.477 | 9.565 | 8.681 | 9.171 | 6.887 | 6.069 | 5.72 | 6.682 | 5.46 | 5.196 | 4.626 | 4.037 | 4.014 | 4.149 | 3.922 | 4.1 | 4 | 4.1 | 3.9 | 4.1 | 3.7 | 3.7 | 3.2 | 3.5 | 3 | 0 | 0 | 4.67 | 4.6 | 4.47 |
Bedrijfsresultaat
| 6.524 | 7.234 | 6.67 | 6.229 | 4 | 6.197 | 7.1 | 7.917 | 7.95 | 12.757 | 8.22 | 8.665 | 7.322 | 8.05 | 10.054 | 10.526 | 9.452 | 10.761 | 9.152 | 4.69 | 4.616 | 5.435 | 6.351 | 7.468 | 4.678 | 4.858 | 6.441 | 6.467 | 4.775 | 4.079 | 4.248 | 5.987 | 3.652 | 3.866 | 4.315 | 6.561 | 3.176 | 2.974 | 4.921 | 5.88 | 3.608 | 3.118 | 4.723 | 5.419 | 4.124 | 3.945 | 4.86 | 6.443 | 5.864 | 5.654 | 6.712 | 6.144 | 5.518 | 4.926 | 5.129 | 4.4 | 4.256 | 3.318 | 3.703 | 1.732 | 2.306 | 0.8 | 2.374 | 2.39 | 1.907 | 0.212 | 0.933 | 1.83 | 1.823 | 2.283 | 3.185 | 3.53 | 2.826 | 3.945 | 4.548 | 5.425 | 3.641 | 3.918 | 4.906 | 4.383 | 3.762 | 4.131 | 4.571 | 4.189 | 3.313 | 3.998 | 5.066 | 5.334 | 4.848 | 4.326 | 3.932 | 3.133 | 2.51 | 3.708 | 2.99 | 2.61 | 1.999 | 1.928 | 2.147 | 1.819 | 1.765 | 1.7 | 2.4 | 2.1 | 3 | 2 | 2.4 | 2.2 | 1.9 | 1.7 | 1.8 | 0 | 0 | 1.4 | 1.36 | 1.39 |
Bedrijfsresultaat ratio
| 0.153 | 0.17 | 0.152 | 0.151 | 0.102 | 0.153 | 0.193 | 0.207 | 0.217 | 0.365 | 0.257 | 0.294 | 0.259 | 0.25 | 0.29 | 0.294 | 0.261 | 0.258 | 0.23 | 0.135 | 0.149 | 0.168 | 0.197 | 0.233 | 0.156 | 0.168 | 0.212 | 0.216 | 0.164 | 0.141 | 0.144 | 0.201 | 0.129 | 0.136 | 0.147 | 0.219 | 0.117 | 0.108 | 0.178 | 0.219 | 0.139 | 0.118 | 0.178 | 0.2 | 0.159 | 0.148 | 0.192 | 0.246 | 0.242 | 0.199 | 0.263 | 0.259 | 0.211 | 0.188 | 0.197 | 0.178 | 0.177 | 0.123 | 0.145 | 0.071 | 0.103 | 0.031 | 0.094 | 0.092 | 0.077 | 0.01 | 0.039 | 0.079 | 0.083 | 0.098 | 0.137 | 0.153 | 0.134 | 0.175 | 0.207 | 0.247 | 0.187 | 0.197 | 0.232 | 0.237 | 0.223 | 0.238 | 0.267 | 0.252 | 0.229 | 0.252 | 0.286 | 0.296 | 0.296 | 0.259 | 0.294 | 0.275 | 0.236 | 0.282 | 0.259 | 0.235 | 0.202 | 0.208 | 0.232 | 0.207 | 0.215 | 0.202 | 0.273 | 0.247 | 0.323 | 0.23 | 0.27 | 0.253 | 0.257 | 0.23 | 0.257 | 0 | 0 | 0.336 | 0.337 | 0.354 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 6.524 | 7.234 | 6.67 | 6.229 | 4 | 6.197 | 7.1 | 7.917 | 7.95 | 12.757 | 8.22 | 8.665 | 7.322 | 8.05 | 10.054 | 10.526 | 9.452 | 10.761 | 9.152 | 4.69 | 4.616 | 5.435 | 6.351 | 7.468 | 4.678 | 4.858 | 6.441 | 6.467 | 4.775 | 4.079 | 4.248 | 5.987 | 3.652 | 3.866 | 4.315 | 6.561 | 3.176 | 2.974 | 4.921 | 5.88 | 3.608 | 3.118 | 4.723 | 5.419 | 4.124 | 3.945 | 4.86 | 6.443 | 5.864 | 5.654 | 6.712 | 6.144 | 5.518 | 4.926 | 5.129 | 4.4 | 4.256 | 3.318 | 3.703 | 1.732 | 2.306 | 0.8 | 2.374 | 2.39 | 1.907 | 0.212 | 0.933 | 1.83 | 1.823 | 2.283 | 3.185 | 3.53 | 2.826 | 3.945 | 4.548 | 5.425 | 3.641 | 3.918 | 4.906 | 4.383 | 3.762 | 4.131 | 4.571 | 4.189 | 3.313 | 3.998 | 5.066 | 5.334 | 4.848 | 4.326 | 3.932 | 3.133 | 2.51 | 3.708 | 2.99 | 2.61 | 1.999 | 1.928 | 2.147 | 1.819 | 1.765 | 1.7 | 2.4 | 2.1 | 3 | 2 | 2.4 | 2.2 | 1.9 | 1.7 | 1.8 | 0 | 0 | 1.4 | 1.36 | 1.39 |
Inkomen voor belasting ratio
| 0.153 | 0.17 | 0.152 | 0.151 | 0.102 | 0.153 | 0.193 | 0.207 | 0.217 | 0.365 | 0.257 | 0.294 | 0.259 | 0.25 | 0.29 | 0.294 | 0.261 | 0.258 | 0.23 | 0.135 | 0.149 | 0.168 | 0.197 | 0.233 | 0.156 | 0.168 | 0.212 | 0.216 | 0.164 | 0.141 | 0.144 | 0.201 | 0.129 | 0.136 | 0.147 | 0.219 | 0.117 | 0.108 | 0.178 | 0.219 | 0.139 | 0.118 | 0.178 | 0.2 | 0.159 | 0.148 | 0.192 | 0.246 | 0.242 | 0.199 | 0.263 | 0.259 | 0.211 | 0.188 | 0.197 | 0.178 | 0.177 | 0.123 | 0.145 | 0.071 | 0.103 | 0.031 | 0.094 | 0.092 | 0.077 | 0.01 | 0.039 | 0.079 | 0.083 | 0.098 | 0.137 | 0.153 | 0.134 | 0.175 | 0.207 | 0.247 | 0.187 | 0.197 | 0.232 | 0.237 | 0.223 | 0.238 | 0.267 | 0.252 | 0.229 | 0.252 | 0.286 | 0.296 | 0.296 | 0.259 | 0.294 | 0.275 | 0.236 | 0.282 | 0.259 | 0.235 | 0.202 | 0.208 | 0.232 | 0.207 | 0.215 | 0.202 | 0.273 | 0.247 | 0.323 | 0.23 | 0.27 | 0.253 | 0.257 | 0.23 | 0.257 | 0 | 0 | 0.336 | 0.337 | 0.354 |
Belastingkosten
| 1.129 | 1.205 | 1.25 | 1.195 | 0.565 | 1.109 | 1.323 | 1.533 | 1.453 | 2.451 | 1.675 | 1.882 | 1.587 | 2.009 | 2.227 | 2.436 | 2.287 | 2.637 | 2.234 | 0.947 | 0.977 | 1.083 | 1.466 | 1.626 | 0.907 | 0.901 | 1.34 | 1.397 | 0.883 | 7.394 | 1.231 | 1.848 | 0.921 | 0.718 | 1.128 | 1.855 | 0.692 | 0.667 | 1.444 | 1.779 | 0.963 | 0.701 | 1.43 | 1.677 | 1.232 | 1.093 | 1.494 | 2.265 | 1.858 | 1.766 | 2.179 | 1.963 | 1.738 | 1.515 | 1.616 | 1.317 | 1.287 | 0.941 | 1.117 | 0.315 | 0.576 | 0.19 | 0.716 | 0.64 | 0.399 | -0.825 | 0.634 | 0.413 | 0.395 | 0.56 | 0.901 | 1.068 | 0.815 | 1.18 | 1.436 | 1.699 | 1.115 | 1.158 | 1.493 | 1.375 | 1.155 | 1.271 | 1.469 | 1.3 | 0.966 | 1.253 | 1.702 | 1.79 | 1.584 | 1.368 | 1.242 | 0.826 | 0.7 | 1.172 | 0.9 | 0.744 | 0.502 | 0.474 | 0.532 | 0.421 | 0.396 | 0.4 | 0.6 | 0.5 | 0.9 | 0.6 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | -1.2 | -1.2 | 0.28 | 0.29 | 0.26 |
Nettowinst
| 5.395 | 6.037 | 5.389 | 5.007 | 3.401 | 5.068 | 5.789 | 6.306 | 6.441 | 10.308 | 6.48 | 6.742 | 5.629 | 5.924 | 7.674 | 8.008 | 7.061 | 8 | 6.793 | 3.746 | 3.578 | 4.365 | 4.88 | 5.843 | 3.771 | 3.957 | 5.101 | 5.07 | 3.892 | -3.315 | 3.017 | 4.139 | 2.731 | 3.148 | 3.187 | 4.706 | 2.484 | 2.307 | 3.477 | 4.101 | 2.645 | 2.417 | 3.293 | 3.742 | 2.892 | 2.852 | 3.366 | 4.178 | 4.006 | 3.888 | 4.533 | 4.181 | 3.78 | 3.411 | 3.513 | 3.083 | 2.969 | 2.377 | 2.586 | 1.417 | 1.73 | 0.61 | 1.658 | 1.75 | 1.508 | 1.037 | 0.299 | 1.417 | 1.428 | 1.723 | 2.284 | 2.462 | 2.011 | 2.765 | 3.112 | 3.726 | 2.526 | 2.76 | 3.413 | 3.008 | 2.607 | 2.86 | 3.102 | 2.889 | 2.347 | 2.746 | 3.364 | 3.544 | 3.264 | 2.958 | 2.69 | 2.307 | 1.81 | 2.536 | 2.09 | 1.866 | 1.497 | 1.454 | 1.615 | 1.398 | 1.369 | 1.3 | 1.8 | 1.6 | 2.1 | 1.4 | 1.7 | 1.6 | 1.4 | 1.2 | 1.3 | 1.2 | 1.2 | 1.13 | 1.07 | 1.14 |
Nettowinstmarge
| 0.126 | 0.142 | 0.123 | 0.121 | 0.086 | 0.125 | 0.157 | 0.165 | 0.176 | 0.295 | 0.203 | 0.229 | 0.199 | 0.184 | 0.221 | 0.223 | 0.195 | 0.192 | 0.17 | 0.108 | 0.115 | 0.135 | 0.151 | 0.182 | 0.125 | 0.137 | 0.168 | 0.17 | 0.133 | -0.114 | 0.102 | 0.139 | 0.097 | 0.11 | 0.108 | 0.157 | 0.092 | 0.084 | 0.126 | 0.153 | 0.102 | 0.091 | 0.124 | 0.138 | 0.111 | 0.107 | 0.133 | 0.16 | 0.165 | 0.137 | 0.178 | 0.176 | 0.145 | 0.13 | 0.135 | 0.125 | 0.123 | 0.088 | 0.101 | 0.058 | 0.077 | 0.024 | 0.066 | 0.067 | 0.061 | 0.051 | 0.013 | 0.061 | 0.065 | 0.074 | 0.098 | 0.106 | 0.095 | 0.122 | 0.142 | 0.17 | 0.13 | 0.139 | 0.161 | 0.163 | 0.155 | 0.165 | 0.181 | 0.174 | 0.162 | 0.173 | 0.19 | 0.197 | 0.199 | 0.177 | 0.201 | 0.203 | 0.17 | 0.193 | 0.181 | 0.168 | 0.152 | 0.157 | 0.175 | 0.159 | 0.167 | 0.155 | 0.205 | 0.188 | 0.226 | 0.161 | 0.191 | 0.184 | 0.189 | 0.162 | 0.186 | 0 | 0 | 0.271 | 0.266 | 0.29 |
WPA (Winst Per Aandeel)
| 1.66 | 1.87 | 1.65 | 1.5 | 1.01 | 1.5 | 1.71 | 1.84 | 1.86 | 2.97 | 1.85 | 1.91 | 1.59 | 1.67 | 2.16 | 2.19 | 1.92 | 2.19 | 1.86 | 1.03 | 0.98 | 1.27 | 1.42 | 1.69 | 1.08 | 1.13 | 1.46 | 1.45 | 1.11 | -0.95 | 0.87 | 1.19 | 0.78 | 0.89 | 0.91 | 1.37 | 0.7 | 0.68 | 1.02 | 1.21 | 0.77 | 0.71 | 0.97 | 1.1 | 0.85 | 0.85 | 1.01 | 1.28 | 1.23 | 1.2 | 1.41 | 1.25 | 1.14 | 1.07 | 0.97 | 0.89 | 0.86 | 0.76 | 0.74 | 0.37 | 0.47 | 0.2 | 0.45 | 0.48 | 0.41 | 0.34 | 0.1 | 0.47 | 0.48 | 0.58 | 0.76 | 0.81 | 0.65 | 0.89 | 0.99 | 1.18 | 0.8 | 0.88 | 1.05 | 0.85 | 0.73 | 0.81 | 0.87 | 0.8 | 0.65 | 0.76 | 0.93 | 0.98 | 0.9 | 0.81 | 0.75 | 0.65 | 0.51 | 0.72 | 0.59 | 0.52 | 0.42 | 0.4 | 0.45 | 0.38 | 0.38 | 0.35 | 0.48 | 0.45 | 0.56 | 0.37 | 0.43 | 0.21 | 0.19 | 0.31 | 0.18 | 0.16 | 0.14 | 0.26 | 0.24 | 0.26 |
Verwaterde WPA
| 1.66 | 1.87 | 1.65 | 1.5 | 1.01 | 1.5 | 1.71 | 1.84 | 1.86 | 2.97 | 1.85 | 1.91 | 1.59 | 1.67 | 2.16 | 2.19 | 1.92 | 2.19 | 1.86 | 1.03 | 0.98 | 1.27 | 1.42 | 1.69 | 1.08 | 1.13 | 1.46 | 1.45 | 1.11 | -0.95 | 0.87 | 1.19 | 0.78 | 0.89 | 0.91 | 1.36 | 0.7 | 0.68 | 1.02 | 1.21 | 0.77 | 0.71 | 0.96 | 1.09 | 0.83 | 0.81 | 0.97 | 1 | 1.19 | 1.17 | 1.36 | 1.22 | 1.11 | 1.07 | 0.96 | 0.88 | 0.85 | 0.76 | 0.74 | 0.36 | 0.47 | 0.2 | 0.45 | 0.48 | 0.41 | 0.34 | 0.1 | 0.46 | 0.47 | 0.58 | 0.73 | 0.77 | 0.62 | 0.89 | 0.95 | 1.14 | 0.77 | 0.88 | 1.01 | 0.82 | 0.71 | 0.81 | 0.84 | 0.77 | 0.62 | 0.76 | 0.89 | 0.94 | 0.87 | 0.81 | 0.74 | 0.64 | 0.5 | 0.72 | 0.58 | 0.52 | 0.42 | 0.4 | 0.45 | 0.38 | 0.37 | 0.35 | 0.48 | 0.44 | 0.56 | 0.37 | 0.43 | 0.21 | 0.19 | 0.31 | 0.18 | 0.16 | 0.14 | 0.26 | 0.24 | 0.26 |
EBITDA
| 7.512 | 8.25 | 7.615 | 7.188 | 4.937 | 7.157 | 8.056 | 8.892 | 8.938 | 13.808 | 9.303 | 9.752 | 8.457 | 9.213 | 11.242 | 11.727 | 10.641 | 11.922 | 10.223 | 5.679 | 5.584 | 6.389 | 7.296 | 8.441 | 5.672 | 5.824 | 7.36 | 7.369 | 5.659 | 4.834 | 5.171 | 6.931 | 4.346 | 4.506 | 4.973 | 7.215 | 3.797 | 3.584 | 5.485 | 6.564 | 4.261 | 3.785 | 5.334 | 6.196 | 4.808 | 4.62 | 5.406 | 7.009 | 6.426 | 6.234 | 7.283 | 6.703 | 6.078 | 5.494 | 5.657 | 4.91 | 4.771 | 3.798 | 4.168 | 2.207 | 2.773 | 1.279 | 2.854 | 2.938 | 2.467 | 0.811 | 1.479 | 2.481 | 2.463 | 2.917 | 3.82 | 4.206 | 3.444 | 4.473 | 5.035 | 5.951 | 4.107 | 4.349 | 5.274 | 4.762 | 4.133 | 4.35 | 4.914 | 4.64 | 3.746 | 4.438 | 5.443 | 5.768 | 5.286 | 4.753 | 4.333 | 3.583 | 2.969 | 4.173 | 3.42 | 2.986 | 2.375 | 2.308 | 2.414 | 2.156 | 2.074 | 2.1 | 2.6 | 2.4 | 3.3 | 2.3 | 2.7 | 2.5 | 2.2 | 2.1 | 1.8 | 0 | 0 | 3.65 | 3.64 | 3.59 |
EBITDA ratio
| 0.176 | 0.194 | 0.174 | 0.174 | 0.125 | 0.177 | 0.219 | 0.233 | 0.244 | 0.395 | 0.291 | 0.331 | 0.299 | 0.286 | 0.324 | 0.327 | 0.293 | 0.286 | 0.257 | 0.164 | 0.18 | 0.198 | 0.226 | 0.263 | 0.189 | 0.201 | 0.243 | 0.247 | 0.194 | 0.167 | 0.175 | 0.232 | 0.154 | 0.158 | 0.169 | 0.24 | 0.14 | 0.131 | 0.199 | 0.244 | 0.164 | 0.143 | 0.201 | 0.229 | 0.185 | 0.173 | 0.214 | 0.268 | 0.265 | 0.219 | 0.286 | 0.282 | 0.233 | 0.21 | 0.217 | 0.199 | 0.198 | 0.141 | 0.163 | 0.09 | 0.123 | 0.05 | 0.113 | 0.113 | 0.1 | 0.04 | 0.062 | 0.107 | 0.112 | 0.126 | 0.164 | 0.182 | 0.163 | 0.198 | 0.229 | 0.271 | 0.211 | 0.219 | 0.249 | 0.257 | 0.245 | 0.25 | 0.287 | 0.279 | 0.259 | 0.279 | 0.307 | 0.32 | 0.323 | 0.285 | 0.324 | 0.315 | 0.279 | 0.317 | 0.297 | 0.269 | 0.241 | 0.249 | 0.261 | 0.246 | 0.252 | 0.25 | 0.295 | 0.282 | 0.355 | 0.264 | 0.303 | 0.287 | 0.297 | 0.284 | 0.257 | 0 | 0 | 0.875 | 0.903 | 0.913 |