Compagnie d'Entreprises CFE SA
EBR:CFEB.BR
6.06 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 600.701 | 623.921 | 641.695 | 581.016 | 586.205 | 558.42 | 1,629.903 | 1,730.729 | 1,491.229 | 1,777.008 | 1,847.714 | 1,780.481 | 1,860.269 | 1,610.653 | 1,455.872 | 1,572.553 | 1,224.532 | 1,595.861 | 1,643.545 | 1,737.073 | 1,773.475 | 513.221 | 566.814 | 471.662 | 566.814 | 566.814 | 474.576 | 474.576 | 474.576 | 474.576 | 466.478 | 466.478 | 466.478 | 466.478 | 443.6 | 443.6 | 443.6 | 443.6 | 400.652 | 400.652 | 400.652 | 400.652 | 432.103 | 432.103 | 432.103 | 432.103 | 366.91 | 366.91 | 366.91 | 366.91 | 291.005 | 291.005 | 291.005 | 291.005 | 243.852 | 243.852 | 243.852 | 243.852 |
Kosten van de omzet
| 434.064 | 442.697 | 623.166 | 498.109 | 530.866 | 393.975 | 1,393.573 | 1,490.987 | 1,400.822 | 1,504.108 | 1,588.793 | 1,474.118 | 1,117.77 | 916.855 | 809.501 | 915.175 | 591.732 | 959.848 | 871.528 | 1,024.621 | 1,069.593 | 377.599 | 361.53 | 363.336 | 361.53 | 361.53 | 283.017 | 283.017 | 283.017 | 283.017 | 273.292 | 273.292 | 273.292 | 273.292 | 268.555 | 268.555 | 268.555 | 268.555 | 235.666 | 235.666 | 235.666 | 235.666 | 261.671 | 261.671 | 261.671 | 261.671 | 226.166 | 226.166 | 226.166 | 226.166 | 176.193 | 176.193 | 176.193 | 176.193 | 145.088 | 145.088 | 145.088 | 145.088 |
Brutowinst
| 166.637 | 181.224 | 18.529 | 82.907 | 55.339 | 164.445 | 236.33 | 239.742 | 90.407 | 272.9 | 258.921 | 306.363 | 742.499 | 693.798 | 646.371 | 657.378 | 632.8 | 636.013 | 772.017 | 712.452 | 703.882 | 135.622 | 205.285 | 108.326 | 205.285 | 205.285 | 191.559 | 191.559 | 191.559 | 191.559 | 193.186 | 193.186 | 193.186 | 193.186 | 175.046 | 175.046 | 175.046 | 175.046 | 164.986 | 164.986 | 164.986 | 164.986 | 170.432 | 170.432 | 170.432 | 170.432 | 140.744 | 140.744 | 140.744 | 140.744 | 114.812 | 114.812 | 114.812 | 114.812 | 98.764 | 98.764 | 98.764 | 98.764 |
Brutowinstmarge
| 0.277 | 0.29 | 0.029 | 0.143 | 0.094 | 0.294 | 0.145 | 0.139 | 0.061 | 0.154 | 0.14 | 0.172 | 0.399 | 0.431 | 0.444 | 0.418 | 0.517 | 0.399 | 0.47 | 0.41 | 0.397 | 0.264 | 0.362 | 0.23 | 0.362 | 0.362 | 0.404 | 0.404 | 0.404 | 0.404 | 0.414 | 0.414 | 0.414 | 0.414 | 0.395 | 0.395 | 0.395 | 0.395 | 0.412 | 0.412 | 0.412 | 0.412 | 0.394 | 0.394 | 0.394 | 0.394 | 0.384 | 0.384 | 0.384 | 0.384 | 0.395 | 0.395 | 0.395 | 0.395 | 0.405 | 0.405 | 0.405 | 0.405 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.598 | 77.598 | 77.598 | 77.598 | 74.694 | 74.694 | 74.694 | 74.694 | 73.995 | 73.995 | 73.995 | 73.995 | 59.484 | 59.484 | 59.484 | 59.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.494 | -29.494 | -29.494 | -29.494 | -28.218 | -28.218 | -28.218 | -28.218 | -23.998 | -23.998 | -23.998 | -23.998 | -19.701 | -19.701 | -19.701 | -19.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 126.106 | 111.35 | 25.736 | 86.176 | 64.382 | 97.58 | 232.041 | 234.695 | 200.602 | 212.493 | 256.755 | 263.923 | 334.784 | 265.101 | 281.781 | 241.601 | 291.942 | 248.261 | 299.65 | 275.116 | 308.095 | 102.779 | 74.416 | 106.499 | 74.416 | 74.416 | 63.704 | 63.704 | 63.704 | 63.704 | 67.134 | 67.134 | 67.134 | 67.134 | 48.105 | 48.105 | 48.105 | 48.105 | 46.476 | 46.476 | 46.476 | 46.476 | 49.997 | 49.997 | 49.997 | 49.997 | 39.783 | 39.783 | 39.783 | 39.783 | 34.944 | 34.944 | 34.944 | 34.944 | 29.344 | 29.344 | 29.344 | 29.344 |
Overige kosten
| 35.908 | 54.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 162.014 | 165.398 | 25.736 | 86.176 | 64.382 | 124.207 | 232.041 | 234.695 | 200.602 | 212.493 | 256.755 | 263.923 | 664.984 | 546.073 | 552.553 | 508.203 | 550.547 | 533.874 | 613.028 | 556.175 | 593.603 | 216.308 | 74.416 | 104.815 | 74.416 | 74.416 | 63.704 | 63.704 | 63.704 | 63.704 | 67.134 | 67.134 | 67.134 | 67.134 | 48.105 | 48.105 | 48.105 | 48.105 | 46.476 | 46.476 | 46.476 | 46.476 | 49.997 | 49.997 | 49.997 | 49.997 | 39.783 | 39.783 | 39.783 | 39.783 | 34.944 | 34.944 | 34.944 | 34.944 | 29.344 | 29.344 | 29.344 | 29.344 |
Bedrijfsresultaat
| 4.623 | 15.826 | -7.207 | -3.269 | -9.043 | 38.376 | 4.289 | 5.047 | -110.195 | 60.407 | 2.166 | 42.44 | 76.911 | 140.91 | 80.134 | 153.794 | 69.736 | 85.321 | 129.973 | 125.44 | 88.345 | -16.662 | -5.375 | -14.318 | -5.375 | -5.375 | 19.047 | 19.047 | 19.047 | 19.047 | 26.017 | 26.017 | 26.017 | 26.017 | 29.172 | 29.172 | 29.172 | 29.172 | 23.41 | 23.41 | 23.41 | 23.41 | 26.31 | 26.31 | 26.31 | 26.31 | 22.7 | 22.7 | 22.7 | 22.7 | 17.852 | 17.852 | 17.852 | 17.852 | 12.652 | 12.652 | 12.652 | 12.652 |
Bedrijfsresultaat ratio
| 0.008 | 0.025 | -0.011 | -0.006 | -0.015 | 0.069 | 0.003 | 0.003 | -0.074 | 0.034 | 0.001 | 0.024 | 0.041 | 0.087 | 0.055 | 0.098 | 0.057 | 0.053 | 0.079 | 0.072 | 0.05 | -0.032 | -0.009 | -0.03 | -0.009 | -0.009 | 0.04 | 0.04 | 0.04 | 0.04 | 0.056 | 0.056 | 0.056 | 0.056 | 0.066 | 0.066 | 0.066 | 0.066 | 0.058 | 0.058 | 0.058 | 0.058 | 0.061 | 0.061 | 0.061 | 0.061 | 0.062 | 0.062 | 0.062 | 0.062 | 0.061 | 0.061 | 0.061 | 0.061 | 0.052 | 0.052 | 0.052 | 0.052 |
Totaal overige inkomsten en kosten netto
| 3.611 | -2.339 | 17.579 | 27.574 | 23.344 | 0.487 | 40.695 | 54.892 | 103.161 | 30.173 | 43.147 | 90.469 | -6.444 | -1.45 | 7.587 | -14.582 | -6.116 | 3.669 | 14.112 | 7.68 | 3.305 | -68.097 | -11.573 | 16.907 | -11.573 | -11.573 | -5.986 | -5.986 | -5.986 | -5.986 | -8.718 | -8.718 | -8.718 | -8.718 | -7.876 | -7.876 | -7.876 | -7.876 | -4.204 | -4.204 | -4.204 | -4.204 | -2.461 | -2.461 | -2.461 | -2.461 | -1.736 | -1.736 | -1.736 | -1.736 | -3.435 | -3.435 | -3.435 | -3.435 | -2.587 | -2.587 | -2.587 | -2.587 |
Inkomen voor belasting
| 8.234 | 13.487 | 10.372 | 24.305 | 14.301 | 38.863 | 44.984 | 59.939 | -7.034 | 90.58 | 45.313 | 132.909 | 70.467 | 139.46 | 87.721 | 139.212 | 63.62 | 88.99 | 144.085 | 133.12 | 91.65 | -84.759 | -16.947 | 2.589 | -16.947 | -16.947 | 13.062 | 13.062 | 13.062 | 13.062 | 17.3 | 17.3 | 17.3 | 17.3 | 21.296 | 21.296 | 21.296 | 21.296 | 19.206 | 19.206 | 19.206 | 19.206 | 23.849 | 23.849 | 23.849 | 23.849 | 20.964 | 20.964 | 20.964 | 20.964 | 14.417 | 14.417 | 14.417 | 14.417 | 10.065 | 10.065 | 10.065 | 10.065 |
Inkomen voor belasting ratio
| 0.014 | 0.022 | 0.016 | 0.042 | 0.024 | 0.07 | 0.028 | 0.035 | -0.005 | 0.051 | 0.025 | 0.075 | 0.038 | 0.087 | 0.06 | 0.089 | 0.052 | 0.056 | 0.088 | 0.077 | 0.052 | -0.165 | -0.03 | 0.005 | -0.03 | -0.03 | 0.028 | 0.028 | 0.028 | 0.028 | 0.037 | 0.037 | 0.037 | 0.037 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.055 | 0.055 | 0.055 | 0.055 | 0.057 | 0.057 | 0.057 | 0.057 | 0.05 | 0.05 | 0.05 | 0.05 | 0.041 | 0.041 | 0.041 | 0.041 |
Belastingkosten
| 3.682 | 3.336 | 4.969 | 4.156 | 4.806 | 9.021 | 12.785 | 17.765 | 2.557 | 24.322 | 14.297 | 29.35 | 20.199 | 27.504 | 20.926 | 19.207 | 11.373 | 23.247 | 35.804 | 37.794 | 27.455 | 3.526 | 6.829 | 2.267 | 6.829 | 6.829 | 0.876 | 0.876 | 0.876 | 0.876 | 3.264 | 3.264 | 3.264 | 3.264 | 4.937 | 4.937 | 4.937 | 4.937 | 4.366 | 4.366 | 4.366 | 4.366 | 5.971 | 5.971 | 5.971 | 5.971 | 5.376 | 5.376 | 5.376 | 5.376 | 3.916 | 3.916 | 3.916 | 3.916 | 3.344 | 3.344 | 3.344 | 3.344 |
Nettowinst
| 4.169 | 10.302 | 12.477 | 24.98 | 204.427 | 29.842 | 42.622 | 55.59 | 8.43 | 90.688 | 42.736 | 119.681 | 51.849 | 112.617 | 67.825 | 115.365 | 53.046 | 64.111 | 110.85 | 95.555 | 64.323 | -81.453 | -23.777 | 0.218 | -23.777 | -23.777 | 12.186 | 12.186 | 12.186 | 12.186 | 14.036 | 14.036 | 14.036 | 14.036 | 16.359 | 16.359 | 16.359 | 16.359 | 14.84 | 14.84 | 14.84 | 14.84 | 17.879 | 17.879 | 17.879 | 17.879 | 15.588 | 15.588 | 15.588 | 15.588 | 10.502 | 10.502 | 10.502 | 10.502 | 6.721 | 6.721 | 6.721 | 6.721 |
Nettowinstmarge
| 0.007 | 0.017 | 0.019 | 0.043 | 0.349 | 0.053 | 0.026 | 0.032 | 0.006 | 0.051 | 0.023 | 0.067 | 0.028 | 0.07 | 0.047 | 0.073 | 0.043 | 0.04 | 0.067 | 0.055 | 0.036 | -0.159 | -0.042 | 0 | -0.042 | -0.042 | 0.026 | 0.026 | 0.026 | 0.026 | 0.03 | 0.03 | 0.03 | 0.03 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.041 | 0.041 | 0.041 | 0.041 | 0.042 | 0.042 | 0.042 | 0.042 | 0.036 | 0.036 | 0.036 | 0.036 | 0.028 | 0.028 | 0.028 | 0.028 |
WPA (Winst Per Aandeel)
| 0.17 | 0.41 | 0.5 | 0.99 | 8.08 | 1.18 | 1.68 | 2.2 | 0.33 | 3.58 | 1.69 | 4.73 | 2.05 | 4.45 | 2.68 | 4.56 | 2.1 | 2.53 | 4.38 | 3.77 | 2.54 | -6.01 | -1.78 | 0.017 | -1.78 | -1.78 | 0.93 | 0.93 | 0.93 | 0.93 | 1.07 | 1.07 | 1.07 | 1.07 | 1.25 | 1.25 | 1.25 | 1.25 | 1.13 | 1.13 | 1.13 | 1.13 | 1.37 | 1.37 | 1.37 | 1.37 | 1.19 | 1.19 | 1.19 | 1.19 | 0.89 | 0.89 | 0.89 | 0.89 | 0.58 | 0.58 | 0.58 | 0.58 |
Verwaterde WPA
| 0.17 | 0.41 | 0.5 | 0.99 | 8.08 | 1.18 | 1.68 | 2.2 | 0.33 | 3.58 | 1.69 | 4.73 | 2.05 | 4.45 | 2.68 | 4.56 | 2.1 | 2.53 | 4.38 | 3.77 | 2.54 | -6.01 | -1.78 | 0.017 | -1.78 | -1.78 | 0.93 | 0.93 | 0.93 | 0.93 | 1.07 | 1.07 | 1.07 | 1.07 | 1.25 | 1.25 | 1.25 | 1.25 | 1.13 | 1.13 | 1.13 | 1.13 | 1.37 | 1.37 | 1.37 | 1.37 | 1.19 | 1.19 | 1.19 | 1.19 | 0.89 | 0.89 | 0.89 | 0.89 | 0.58 | 0.58 | 0.58 | 0.58 |
EBITDA
| 20.732 | 15.671 | 2.811 | 6.954 | 1.604 | 48.189 | 157.919 | 173.318 | 45.973 | 221.814 | 159.431 | 188.892 | 203.061 | 262.36 | 196.978 | 273.105 | 181.914 | 208.493 | 260.326 | 256.472 | 200.616 | -10.092 | 26.293 | -7.019 | 26.293 | 26.293 | 48.968 | 48.968 | 48.968 | 48.968 | 51.355 | 51.355 | 51.355 | 51.355 | 53.743 | 53.743 | 53.743 | 53.743 | 43.944 | 43.944 | 43.944 | 43.944 | 62.126 | 62.126 | 62.126 | 62.126 | 39.422 | 39.422 | 39.422 | 39.422 | 31.466 | 31.466 | 31.466 | 31.466 | 23.341 | 23.341 | 23.341 | 23.341 |
EBITDA ratio
| 0.035 | 0.025 | 0.004 | 0.012 | 0.003 | 0.086 | 0.097 | 0.1 | 0.031 | 0.125 | 0.086 | 0.106 | 0.109 | 0.163 | 0.135 | 0.174 | 0.149 | 0.131 | 0.158 | 0.148 | 0.113 | -0.02 | 0.046 | -0.015 | 0.046 | 0.046 | 0.103 | 0.103 | 0.103 | 0.103 | 0.11 | 0.11 | 0.11 | 0.11 | 0.121 | 0.121 | 0.121 | 0.121 | 0.11 | 0.11 | 0.11 | 0.11 | 0.144 | 0.144 | 0.144 | 0.144 | 0.107 | 0.107 | 0.107 | 0.107 | 0.108 | 0.108 | 0.108 | 0.108 | 0.096 | 0.096 | 0.096 | 0.096 |