CF Bankshares Inc.
NASDAQ:CFBK
21.96 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12.508 | 30.533 | 29.991 | 30.711 | 12.817 | 12.277 | 13.28 | 13.614 | 13.725 | 12.247 | 11.72 | 12.186 | 12.391 | 11.96 | 16.79 | 21.508 | 30.445 | 26.074 | 9.47 | 10.153 | 8.538 | 7.749 | 6.748 | 5.764 | 5.297 | 5.051 | 4.377 | 3.86 | 3.654 | 3.538 | 3.194 | 3.062 | 3.235 | 3.113 | 2.939 | 2.602 | 2.668 | 2.914 | 2.754 | 2.869 | 2.871 | 2.39 | 2.002 | 1.68 | 1.54 | 1.554 | 1.302 | 1.133 | 1.399 | 1.546 | 1.425 | 1.665 | 1.964 | 1.777 | 1.895 | 2.372 | 2.643 | 2.474 | 2.739 | 2.503 | 2.445 | 2.374 | 2.346 | 2.53 | 2.449 | 2.436 | 2.228 | 2.249 | 2.145 | 2.055 | 2.002 | 1.972 | 1.973 | 1.934 | 1.709 | 1.523 | 1.388 | 1.455 | 1.468 | 1.395 | 1.109 | 1.065 | 0.963 | -0.481 | 1.095 | 1.123 | 1.075 | 1.129 | 0.989 | 0.962 | 1.142 | 1.034 | 1.074 | 1.247 | 1.033 | 1.022 | 0.994 | 1.086 | 1.271 | 1.2 | 1.3 | 1.2 | 1.3 | 1.07 | 1.06 |
Kosten van de omzet
| 0 | 0 | 0 | 9.97 | 0 | 0 | 9.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 12.508 | 30.533 | 29.991 | 20.741 | 12.817 | 12.277 | 3.31 | 13.614 | 13.725 | 12.247 | 11.72 | 12.186 | 12.391 | 11.96 | 16.79 | 21.508 | 30.445 | 26.074 | 9.47 | 10.153 | 8.538 | 7.749 | 6.748 | 5.764 | 5.297 | 5.051 | 4.377 | 3.86 | 3.654 | 3.538 | 3.194 | 3.062 | 3.235 | 3.113 | 2.939 | 2.602 | 2.668 | 2.914 | 2.754 | 2.869 | 2.871 | 2.39 | 2.002 | 1.68 | 1.54 | 1.554 | 1.302 | 1.133 | 1.399 | 1.546 | 1.425 | 1.665 | 1.964 | 1.777 | 1.895 | 2.372 | 2.643 | 2.474 | 2.739 | 2.503 | 2.445 | 2.374 | 2.346 | 2.53 | 2.449 | 2.436 | 2.228 | 2.249 | 2.145 | 2.055 | 2.002 | 1.972 | 1.973 | 1.934 | 1.709 | 1.523 | 1.388 | 1.455 | 1.468 | 1.395 | 1.109 | 1.065 | 0.963 | -0.481 | 1.095 | 1.123 | 1.075 | 1.129 | 0.989 | 0.962 | 1.142 | 1.034 | 1.074 | 1.247 | 1.033 | 1.022 | 0.994 | 1.086 | 1.271 | 1.2 | 1.3 | 1.2 | 1.3 | 1.07 | 1.06 |
Brutowinstmarge
| 1 | 1 | 1 | 0.675 | 1 | 1 | 0.249 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.266 | 4.263 | 1.498 | 4.171 | 4.205 | 4.513 | 4.706 | 4.463 | 4.64 | 4.004 | 3.957 | 3.882 | 4.927 | 5.129 | 5.028 | 5.649 | 7.661 | 6.632 | 3.387 | 3.512 | 3.074 | 2.952 | 2.807 | 2.465 | 2.385 | 2.229 | 2.104 | 1.801 | 1.705 | 1.674 | 1.58 | 1.496 | 1.404 | 1.28 | 1.344 | 1.338 | 1.336 | 1.384 | 1.387 | 1.318 | 1.351 | 1.182 | 1.23 | 1.149 | 1.092 | 1.036 | 1.045 | 0.295 | 1.52 | 1.434 | 1.496 | 1.392 | 1.446 | 1.455 | 1.552 | 1.086 | 1.617 | 1.522 | 1.586 | 0.951 | 1.561 | 1.712 | 1.386 | 1.022 | 0.991 | 0.997 | 1.048 | 0.97 | 1.617 | 0.951 | 1.063 | 0.986 | 0.967 | 0.906 | 0.929 | 0.883 | 0.901 | 0.877 | 0.907 | 0.941 | 0.977 | 0.81 | 0.726 | 0.656 | 0.608 | 0.02 | 2.272 | 0.452 | 0.44 | 0.461 | 0.443 | 0.553 | 0.413 | 0.43 | 0.468 | 0.511 | 0.422 | 0.452 | 0.93 | 0.6 | 0.5 | 0.5 | 0.4 | 1.18 | 0.81 |
Verkoop- en marketingkosten
| 0.047 | 0.038 | 0.014 | 0.029 | 0.053 | 0.071 | 0.183 | 0.144 | 0.108 | 0.134 | 0.045 | 0.489 | 0.045 | 1.283 | 1.244 | 1.488 | 1.613 | 1.248 | 1.275 | 0.94 | 0.647 | 0.616 | 0.626 | 0.389 | 0.367 | 0.37 | 0.267 | 0.057 | 0.048 | 0.032 | 0.017 | 0.039 | 0.051 | 0.018 | 0.017 | 0.02 | 0.035 | 0.045 | 0.045 | 0.07 | 0.036 | 0.001 | 0.003 | 0.008 | 0.02 | 0.006 | 0.006 | 0.019 | 0.004 | 0.004 | 0.003 | 0.003 | 0.01 | 0.014 | 0.01 | 0.022 | 0.03 | 0.027 | 0.028 | 0.026 | 0.012 | 0.002 | 0.012 | 0.006 | 0.012 | 0.015 | 0.012 | 0.027 | 0.08 | 0.072 | 0.024 | 0.028 | 0.018 | 0.029 | 0.02 | 0.024 | 0.016 | 0.055 | 0.043 | 0.1 | 0.022 | 0.031 | 0 | -0.028 | 0.005 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.17 | 1.26 |
Verkoop-, algemene en administratieve kosten
| 4.313 | 4.301 | 5.64 | 4.2 | 4.258 | 4.584 | 4.889 | 4.607 | 4.748 | 4.138 | 4.002 | 4.371 | 4.972 | 6.412 | 6.272 | 7.137 | 9.274 | 7.88 | 4.662 | 4.452 | 3.721 | 3.568 | 3.433 | 2.854 | 2.752 | 2.599 | 2.371 | 1.858 | 1.753 | 1.706 | 1.597 | 1.535 | 1.455 | 1.298 | 1.361 | 1.358 | 1.371 | 1.429 | 1.432 | 1.388 | 1.387 | 1.183 | 1.233 | 1.157 | 1.112 | 1.042 | 1.051 | 0.314 | 1.524 | 1.438 | 1.499 | 1.395 | 1.456 | 1.469 | 1.562 | 1.108 | 1.647 | 1.549 | 1.614 | 0.977 | 1.573 | 1.714 | 1.398 | 1.028 | 1.003 | 1.012 | 1.06 | 0.997 | 1.697 | 1.023 | 1.087 | 1.014 | 0.985 | 0.935 | 0.949 | 0.907 | 0.917 | 0.932 | 0.95 | 1.041 | 0.999 | 0.841 | 0.726 | 0.628 | 0.613 | 0.041 | 2.272 | 0.452 | 0.44 | 0.461 | 0.443 | 0.553 | 0.413 | 0.43 | 0.468 | 0.511 | 0.422 | 0.452 | 0.93 | 0.6 | 0.5 | 0.5 | 0.4 | 2.35 | 2.07 |
Overige kosten
| 8.52 | -2.573 | -2.829 | -2.517 | -2.46 | -11.582 | -2.892 | 9.007 | -3.744 | -2.118 | -7.986 | -2.597 | -2.576 | -4.108 | -3.702 | -17.328 | 0 | 0 | 0 | -7.132 | 0 | 0 | 0 | -4.645 | 0 | 0 | 0 | -3.653 | 0 | 0 | 0 | -3.147 | 0 | 0 | 0 | -3.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.417 | 0 | 0 | 0 | -1.305 | 0 | 0 | 0 | -3.617 | 0 | 0 | 0 | -3.342 | 0 | 0 | 0 | -4.569 | 0 | 0 | 0 | -1.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.948 | -2.101 | -2.326 | -2.564 | -1.917 | -1.717 | -0.223 | -1.176 | -0.351 | -4.458 | -0.539 | -0.408 | -0.311 | -0.303 | -0.408 | 0.215 | -0.1 | 0.259 | 0.185 | 0.303 | 0.098 | -1.069 | -0.6 | -0.2 | -0.3 | -0.3 | 0 | 0 |
Bedrijfskosten
| 12.833 | 2.573 | 2.829 | 2.517 | 0.688 | -6.998 | 0.789 | 13.614 | 1.004 | 6.472 | -3.984 | 19.743 | 1.004 | 2.664 | 2.459 | -10.191 | 2.971 | 2.43 | 2.28 | -2.68 | 1.095 | 0.972 | 0.914 | -1.791 | 0.725 | 0.624 | 0.517 | -1.795 | 0.266 | 0.26 | 0.265 | -1.612 | 0.371 | 0.318 | 0.341 | -1.693 | 0.265 | 0.247 | 0.289 | 4.85 | 0.353 | 0.258 | 0.3 | -0.26 | 0.231 | 0.181 | 0.218 | -0.991 | 0.238 | 0.203 | 0.221 | -2.222 | 0.187 | 0.272 | 0.311 | -2.234 | 0.335 | 0.299 | 0.234 | -3.592 | 0.164 | 0.107 | 0.349 | -0.579 | 0.172 | 0.11 | 0.082 | -3.807 | 0.181 | 0.177 | 0.112 | -2.869 | 0.161 | 0.19 | 0.186 | -2.799 | 0.161 | -1.016 | -1.151 | -1.285 | -1.565 | -1.076 | -0.991 | 0.405 | -0.563 | -0.31 | -2.186 | -0.087 | 0.032 | 0.15 | 0.14 | 0.145 | 0.628 | 0.33 | 0.727 | 0.696 | 0.725 | 0.55 | -0.139 | 0 | 0.3 | 0.2 | 0.1 | 2.35 | 2.07 |
Bedrijfsresultaat
| 5.401 | 2.431 | 4.365 | 5.852 | 5.015 | 5.279 | 5.391 | 0 | 9.962 | 6.108 | 7.736 | 7.713 | 6.928 | 6.032 | 10.407 | 11.317 | 15.909 | 15.938 | 6.187 | 7.473 | 6.814 | 6.139 | 4.897 | 3.973 | 3.216 | 2.943 | 2.154 | 2.065 | 1.898 | 1.557 | 1.403 | 1.45 | 1.552 | 1.361 | 1.158 | 0.909 | 1.015 | 1.124 | 0.833 | -12.113 | 0.768 | 0.533 | 0.298 | 1.42 | 0.153 | -0.014 | -0.285 | 0.142 | -1.284 | -0.001 | 0.01 | -0.557 | 0.398 | -0.984 | -0.804 | 0.138 | 0.807 | -4.462 | 1.028 | -1.089 | -2.97 | 0.406 | 1.286 | 1.951 | 2.297 | 2.191 | 2.48 | 3.034 | 1.928 | 2.482 | 2.271 | 2.24 | 2.028 | 1.65 | 0.89 | 0.645 | -1.345 | 0.439 | 0.317 | 0.11 | -0.456 | -0.011 | -0.028 | -0.076 | 0.532 | 0.813 | -1.111 | 1.042 | 1.021 | 1.112 | 1.282 | 1.179 | 1.702 | 1.577 | 1.76 | 1.718 | 1.719 | 1.636 | 1.132 | 1.2 | 1.6 | 1.4 | 1.4 | -0.1 | 0.24 |
Bedrijfsresultaat ratio
| 0.432 | 0.08 | 0.146 | 0.191 | 0.391 | 0.43 | 0.406 | 0 | 0.726 | 0.499 | 0.66 | 0.633 | 0.559 | 0.504 | 0.62 | 0.526 | 0.523 | 0.611 | 0.653 | 0.736 | 0.798 | 0.792 | 0.726 | 0.689 | 0.607 | 0.583 | 0.492 | 0.535 | 0.519 | 0.44 | 0.439 | 0.474 | 0.48 | 0.437 | 0.394 | 0.349 | 0.38 | 0.386 | 0.302 | -4.222 | 0.268 | 0.223 | 0.149 | 0.845 | 0.099 | -0.009 | -0.219 | 0.125 | -0.918 | -0.001 | 0.007 | -0.335 | 0.203 | -0.554 | -0.424 | 0.058 | 0.305 | -1.804 | 0.375 | -0.435 | -1.215 | 0.171 | 0.548 | 0.771 | 0.938 | 0.899 | 1.113 | 1.349 | 0.899 | 1.208 | 1.134 | 1.136 | 1.028 | 0.853 | 0.521 | 0.424 | -0.969 | 0.302 | 0.216 | 0.079 | -0.411 | -0.01 | -0.029 | 0.158 | 0.486 | 0.724 | -1.033 | 0.923 | 1.032 | 1.156 | 1.123 | 1.14 | 1.585 | 1.265 | 1.704 | 1.681 | 1.729 | 1.506 | 0.891 | 1 | 1.231 | 1.167 | 1.077 | -0.093 | 0.226 |
Totaal overige inkomsten en kosten netto
| -0.119 | 0 | 0 | -1.312 | -15.973 | 0 | 0 | 5.896 | -1.572 | -0.85 | -0.769 | -0.762 | -0.993 | -0.851 | -0.668 | 0.483 | -0.571 | -0.507 | -0.636 | 0.003 | 0 | 0 | 0 | -0.387 | 0 | 0 | 0 | -0.297 | -0.037 | -0.296 | 0 | -0.274 | 0 | -0.223 | -0.336 | -0.327 | -0.381 | -0.307 | -0.356 | -0.413 | -0.425 | -0.327 | -0.223 | 0.748 | -1.694 | -0.54 | -0.101 | -0.434 | -1.909 | -0.794 | -0.749 | -1.359 | -0.435 | -1.917 | -1.714 | -0.938 | -0.194 | -5.563 | -0.115 | -1.286 | -4.39 | -1.165 | -0.384 | -3.002 | -1.875 | -2.016 | -1.981 | -5.632 | -2.7 | -1.761 | -1.775 | -4.722 | -1.684 | -0.977 | -1.873 | -4.815 | -3.532 | -2.888 | -3.071 | -3.314 | -3.694 | -2.593 | -2.382 | -0.974 | -1.74 | -0.328 | -4.973 | -0.926 | -0.801 | -0.609 | -0.664 | -0.809 | -0.027 | -0.685 | -0.127 | -0.193 | -0.078 | -0.309 | -1.533 | 0 | -0.6 | 0 | -0.9 | 0 | 0 |
Inkomen voor belasting
| 5.282 | 1.932 | 3.765 | 5.167 | 5.015 | 5.279 | 5.524 | 5.896 | 5.272 | 5.881 | 5.543 | 5.555 | 5.061 | 4.324 | 7.878 | 8.209 | 12.85 | 12.701 | 2.523 | 3.788 | 3.29 | 2.863 | 2.1 | 1.649 | 1.294 | 1.409 | 0.978 | 1.006 | 1.017 | 0.826 | 0.612 | 0.591 | 0.754 | 0.626 | 0.466 | 0.236 | 0.33 | 0.467 | 0.251 | 0.309 | 0.286 | 0.098 | -0.214 | 0.831 | -0.385 | -0.554 | -0.81 | -0.434 | -1.909 | -0.795 | -0.739 | -1.359 | -0.435 | -1.917 | -1.714 | -0.8 | -0.194 | -5.563 | 0.185 | -2.375 | -4.39 | -1.165 | -0.384 | 0.107 | 0.402 | 0.31 | 0.165 | 0.424 | -0.736 | 0.117 | 0.115 | 0.119 | 0.128 | 0.022 | -0.35 | -0.493 | -2.305 | -0.417 | -0.452 | -0.634 | -1.02 | -0.452 | -0.428 | -1.86 | -0.082 | 0.292 | -1.712 | 0.29 | 0.156 | 0.203 | 0.338 | 0.08 | 0.419 | 0.232 | 0.179 | 0.133 | 0.191 | 0.227 | -0.123 | 0 | 0.4 | 0 | 0.3 | -0.1 | 0.24 |
Inkomen voor belasting ratio
| 0.422 | 0.063 | 0.126 | 0.168 | 0.391 | 0.43 | 0.416 | 0.433 | 0.384 | 0.48 | 0.473 | 0.456 | 0.408 | 0.362 | 0.469 | 0.382 | 0.422 | 0.487 | 0.266 | 0.373 | 0.385 | 0.369 | 0.311 | 0.286 | 0.244 | 0.279 | 0.223 | 0.261 | 0.278 | 0.233 | 0.192 | 0.193 | 0.233 | 0.201 | 0.159 | 0.091 | 0.124 | 0.16 | 0.091 | 0.108 | 0.1 | 0.041 | -0.107 | 0.495 | -0.25 | -0.356 | -0.622 | -0.383 | -1.365 | -0.514 | -0.519 | -0.816 | -0.221 | -1.079 | -0.904 | -0.337 | -0.073 | -2.249 | 0.068 | -0.949 | -1.796 | -0.491 | -0.164 | 0.042 | 0.164 | 0.127 | 0.074 | 0.189 | -0.343 | 0.057 | 0.057 | 0.06 | 0.065 | 0.011 | -0.205 | -0.324 | -1.661 | -0.287 | -0.308 | -0.454 | -0.92 | -0.424 | -0.444 | 3.867 | -0.075 | 0.26 | -1.593 | 0.257 | 0.158 | 0.211 | 0.296 | 0.077 | 0.39 | 0.186 | 0.173 | 0.13 | 0.192 | 0.209 | -0.097 | 0 | 0.308 | 0 | 0.231 | -0.093 | 0.226 |
Belastingkosten
| 1.077 | 0.237 | 0.695 | 0.932 | 0.984 | 1.056 | 1.076 | 1.225 | 1.023 | 1.155 | 1.025 | 1.088 | 0.985 | 0.835 | 1.457 | 0.861 | 2.664 | 2.633 | 0.517 | 0.765 | 0.673 | 0.583 | 0.419 | 0.353 | 0.239 | 0.279 | 0.186 | 1.305 | 0.332 | 0.27 | 0.208 | 0.207 | 0.249 | 0.204 | 0.15 | -3.193 | 0 | 0 | 0 | 12.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.111 | 0 | 0 | 0.107 | 0.106 | 0.104 | 0.19 | 0.038 | -0.01 | -0.02 | -0.18 | 2.298 | -0.403 | -0.138 | 0.017 | 0.117 | 0.086 | 0.041 | 0.127 | -0.253 | 0.033 | 0.03 | 0.032 | 0.034 | 0.016 | -0.126 | 0.17 | -0.237 | -0.147 | -0.163 | -0.189 | -0.355 | -0.168 | -0.16 | -0.591 | -0.048 | 0.24 | -0.589 | 0.079 | 0.042 | 0.063 | 0.129 | 0.028 | 0.144 | 0.079 | 0.061 | 0.095 | 0.052 | 0.045 | -0.042 | 0 | 0.2 | -0.2 | 0.1 | 0.01 | 0.06 |
Nettowinst
| 4.065 | 1.695 | 3.07 | 4.235 | 4.031 | 4.223 | 4.448 | 4.671 | 4.249 | 4.726 | 4.518 | 4.467 | 4.076 | 3.489 | 6.421 | 7.357 | 10.186 | 8.85 | 1.629 | 3.023 | 2.653 | 2.437 | 1.707 | 1.422 | 1.003 | 1.106 | 0.74 | -0.299 | 0.685 | 0.556 | 0.404 | 0.384 | 0.505 | 0.422 | 0.316 | 3.215 | 0.33 | 0.467 | 0.251 | 0.309 | 0.286 | 0.098 | -0.214 | 0.831 | -0.385 | -0.554 | -0.81 | -0.434 | -1.909 | -0.684 | -0.739 | -1.359 | -0.435 | -1.917 | -1.714 | -0.99 | -0.232 | -5.553 | 0.205 | -2.195 | -6.688 | -0.762 | -0.246 | 0.09 | 0.285 | 0.224 | 0.124 | 0.297 | -0.483 | 0.084 | 0.085 | 0.087 | 0.094 | 0.006 | -0.224 | -0.663 | -2.068 | -0.27 | -0.289 | -0.445 | -0.665 | -0.284 | -0.268 | -1.269 | -0.034 | 0.052 | -1.123 | 0.211 | 0.114 | 0.14 | 0.209 | 0.052 | 0.275 | 0.153 | 0.118 | 0.038 | 0.139 | 0.182 | -0.081 | 0 | 0.2 | 0.2 | 0.2 | -0.12 | 0.18 |
Nettowinstmarge
| 0.325 | 0.056 | 0.102 | 0.138 | 0.315 | 0.344 | 0.335 | 0.343 | 0.31 | 0.386 | 0.385 | 0.367 | 0.329 | 0.292 | 0.382 | 0.342 | 0.335 | 0.339 | 0.172 | 0.298 | 0.311 | 0.314 | 0.253 | 0.247 | 0.189 | 0.219 | 0.169 | -0.077 | 0.187 | 0.157 | 0.126 | 0.125 | 0.156 | 0.136 | 0.108 | 1.236 | 0.124 | 0.16 | 0.091 | 0.108 | 0.1 | 0.041 | -0.107 | 0.495 | -0.25 | -0.356 | -0.622 | -0.383 | -1.365 | -0.442 | -0.519 | -0.816 | -0.221 | -1.079 | -0.904 | -0.417 | -0.088 | -2.245 | 0.075 | -0.877 | -2.735 | -0.321 | -0.105 | 0.036 | 0.116 | 0.092 | 0.056 | 0.132 | -0.225 | 0.041 | 0.042 | 0.044 | 0.048 | 0.003 | -0.131 | -0.435 | -1.49 | -0.186 | -0.197 | -0.319 | -0.6 | -0.267 | -0.278 | 2.638 | -0.031 | 0.046 | -1.045 | 0.187 | 0.115 | 0.146 | 0.183 | 0.05 | 0.256 | 0.123 | 0.114 | 0.037 | 0.14 | 0.168 | -0.064 | 0 | 0.154 | 0.167 | 0.154 | -0.112 | 0.17 |
WPA (Winst Per Aandeel)
| 0.65 | 0.26 | 0.48 | 0.66 | 0.63 | 0.66 | 0.69 | 0.73 | 0.66 | 0.74 | 0.7 | 0.69 | 0.63 | 0.53 | 0.98 | 1.13 | 1.56 | 1.54 | 0.31 | 0.51 | 0.59 | 0.55 | 0.39 | 0.33 | 0.24 | 0.28 | 0.17 | -0.074 | 0.23 | 0.19 | 0.14 | 0.13 | 0.17 | 0.14 | 0.11 | 1.1 | 0.11 | 0.16 | 0.087 | 0.11 | 0.099 | 0.034 | -0.074 | 0.28 | -0.13 | -0.19 | -0.28 | -0.15 | -1.37 | -4.57 | -4.94 | -9.1 | -2.91 | -12.85 | -11.5 | -6.65 | -1.56 | -37.28 | 1.38 | -14.75 | -44.97 | -5.13 | -1.66 | 0.6 | 1.93 | 1.38 | 0.83 | 1.98 | -3.03 | 0.55 | 0.55 | 0.56 | 0.55 | 0.037 | -1.38 | -4.07 | -25.85 | -3.3 | -3.58 | -5.77 | -9.08 | -3.85 | -3.58 | -16.93 | -0.55 | 0.83 | -20.35 | 3.82 | 2.2 | 2.48 | 3.58 | 0.89 | 4.95 | 1.65 | 2.2 | 0.71 | 2.48 | 3.03 | -1.38 | -9.63 | 3.03 | 2.75 | 3.3 | -1.71 | 2.57 |
Verwaterde WPA
| 0.65 | 0.26 | 0.47 | 0.65 | 0.62 | 0.66 | 0.68 | 0.72 | 0.65 | 0.72 | 0.69 | 0.68 | 0.61 | 0.52 | 0.96 | 1.11 | 1.54 | 1.53 | 0.3 | 0.51 | 0.59 | 0.55 | 0.39 | 0.33 | 0.24 | 0.28 | 0.17 | -0.072 | 0.15 | 0.17 | 0.13 | 0.13 | 0.17 | 0.14 | 0.11 | 0.83 | 0.11 | 0.16 | 0.087 | 0.11 | 0.099 | 0.034 | -0.074 | 0.28 | -0.13 | -0.19 | -0.28 | -0.15 | -1.37 | -4.57 | -4.94 | -9.09 | -2.91 | -12.85 | -11.5 | -6.64 | -1.56 | -37.28 | 1.38 | -14.74 | -44.97 | -5.13 | -1.66 | 0.6 | 1.93 | 1.38 | 0.83 | 1.98 | -3.03 | 0.55 | 0.55 | 0.56 | 0.55 | 0.037 | -1.38 | -4.07 | -25.85 | -3.3 | -3.58 | -5.5 | -9.08 | -3.85 | -3.58 | -16.93 | -0.55 | 0.83 | -20.35 | 3.82 | 1.93 | 2.48 | 3.58 | 0.89 | 4.95 | 1.65 | 1.93 | 0.71 | 2.48 | 3.03 | -1.38 | -9.63 | 3.03 | 2.75 | 3.3 | -1.71 | 2.57 |
EBITDA
| 5.401 | 2.054 | 3.895 | 0.141 | 0 | 5.427 | 5.657 | 0 | 0 | 0 | 0 | 5.765 | 0 | 0 | 0 | 8.312 | 0 | 0 | 0 | 3.873 | 0 | 0 | 0 | 0 | 0 | 1.485 | 1.02 | 0 | 1.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.951 | 2.297 | 2.191 | 2.48 | 3.034 | 0 | 2.482 | 2.271 | 2.24 | 2.028 | 1.65 | 0.89 | 0.645 | 0 | 0.439 | 0.317 | 0.11 | -0.456 | -0.011 | -0.028 | -0.076 | 0.532 | 0 | -1.111 | 1.042 | 1.021 | 1.112 | 1.282 | 1.179 | 1.702 | 1.577 | 1.76 | 1.718 | 1.719 | 1.636 | 1.132 | 1.2 | 1.6 | 1.4 | 1.4 | 1.06 | 1.5 |
EBITDA ratio
| 0.432 | -0.015 | -0.022 | 0.005 | 0.403 | 0.442 | 0.416 | 0 | 0.736 | -0.019 | 0.67 | 0.643 | 0.568 | 0.513 | 0.626 | 0.531 | 0.526 | 0.615 | 0.662 | 0.744 | 0.808 | 0.806 | 0.736 | 0.7 | 0.62 | 0.595 | 0.506 | 0.55 | 0.533 | 0.454 | 0.449 | 0.491 | 0.487 | 0.449 | 0.409 | 0.37 | 0.416 | 0.403 | 0.319 | 0.318 | 0.3 | 0.279 | 0.175 | 0.883 | 0.195 | 0.096 | -0.075 | 0.3 | -0.756 | 0.156 | 0.178 | -0.155 | 0.385 | -0.289 | -0.364 | 0.112 | 0.357 | -1.746 | 0.427 | -0.38 | -1.168 | 0.22 | 0.599 | 0.771 | 0.938 | 0.899 | 1.113 | 1.349 | 0.899 | 1.208 | 1.134 | 1.136 | 1.028 | 0.853 | 0.521 | 0.424 | -0.969 | 0.302 | 0.216 | 0.079 | -0.411 | -0.01 | -0.029 | 0.158 | 0.486 | 0.724 | -1.033 | 0.923 | 1.032 | 1.156 | 1.123 | 1.14 | 1.585 | 1.265 | 1.704 | 1.681 | 1.729 | 1.506 | 0.891 | 1 | 1.231 | 1.167 | 1.077 | 0.991 | 1.415 |