CF Bankshares Inc.
NASDAQ:CFBK
21.96 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 233.62 | 241.875 | 236.992 | 261.695 | 229.863 | 231.7 | 214.348 | 151.787 | 198.166 | 154.95 | 168.39 | 166.691 | 68.261 | 134.421 | 125.914 | 221.694 | 92.884 | 77.476 | 75.452 | 45.979 | 37.399 | 34.423 | 96.093 | 67.404 | 59.468 | 32.839 | 70.496 | 45.598 | 28.056 | 34.299 | 24.407 | 58.041 | 52.402 | 13.107 | 24.779 | 25.895 | 20.595 | 28.787 | 24.388 | 28.701 | 30.926 | 20.367 | 23.064 | 21.142 | 48.767 | 35.923 | 17.132 | 27.878 | 67.131 | 57.193 | 65.268 | 63.42 | 65.8 | 60.436 | 69.558 | 34.275 | 34.015 | 13.406 | 23.707 | 2.973 | 9.4 | 12.51 | 12.329 | 4.177 | 7.601 | 3.607 | 6.914 | 3.894 | 3.559 | 3.37 | 4.278 | 5.403 | 8.775 | 4.734 | 2.043 | 2.972 | 2.335 | 1.429 | 3.346 | 32.675 | 25.419 | 15.253 | 11.147 | 10.716 | 22.018 | 6.832 | 24.021 | 20.084 | 17.336 | 22.227 | 18.172 | 11.386 | 17.206 | 11.277 | 11.262 | 9.928 | 9.545 | 9.422 | 12.066 | 4.9 | 4.8 | 8.9 | 5 | 0 | 0 |
Kortetermijnbeleggingen
| 8.69 | 8.323 | 7.597 | 8.092 | 8.48 | 8.966 | 9.661 | 10.442 | 11.436 | 12.22 | 13.004 | 16.347 | 17.128 | 17.661 | 9.738 | 8.701 | 9.746 | 10.802 | 11.39 | 8.174 | 9.183 | 10.189 | 9.144 | 10.114 | 11.064 | 11.614 | 11.185 | 11.773 | 11.878 | 12.925 | 14.007 | 14.058 | 9.226 | 9.329 | 9.372 | 9.368 | 11.573 | 9.135 | 9.385 | 10.445 | 8.143 | 8.635 | 9.074 | 9.672 | 10.544 | 12.155 | 14.493 | 17.639 | 0 | 0 | 18.108 | 18.516 | 20.024 | 27.333 | 25.896 | 0 | 29.501 | 24.282 | 23.238 | 0 | 22.824 | 22.7 | 22.529 | 0 | 25.323 | 26.182 | 27.607 | 0 | 28.927 | 30.77 | 30.519 | 0 | 29.626 | 30.102 | 35.192 | 0 | 33.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 242.31 | 241.775 | 236.892 | -261.595 | 238.243 | 240.666 | 223.909 | 151.787 | 209.602 | 154.85 | 181.394 | 183.038 | 85.389 | 152.082 | 135.652 | 230.395 | 102.63 | 88.278 | 86.842 | 54.153 | 46.582 | 44.612 | 105.237 | 77.518 | 70.532 | 44.453 | 81.681 | 57.371 | 39.934 | 47.224 | 38.414 | 72.099 | 61.628 | 22.436 | 34.151 | 35.263 | 32.168 | 37.922 | 33.773 | 39.146 | 39.069 | 29.002 | 32.138 | 30.814 | 59.311 | 48.078 | 31.625 | 45.517 | 67.131 | 57.193 | 65.268 | 63.42 | 65.8 | 60.436 | 69.558 | 34.275 | 34.015 | 13.406 | 23.707 | 2.973 | 9.4 | 12.51 | 12.329 | 4.177 | 7.601 | 3.607 | 6.914 | 3.894 | 3.559 | 3.37 | 4.278 | 5.403 | 8.775 | 4.734 | 2.043 | 2.972 | 2.335 | 1.429 | 3.346 | 32.675 | 25.419 | 15.253 | 11.147 | 10.716 | 22.018 | 6.832 | 24.021 | 20.084 | 17.336 | 22.227 | 18.172 | 11.386 | 17.206 | 11.277 | 11.262 | 9.928 | 9.545 | 9.422 | 12.066 | 4.9 | 4.8 | 8.9 | 5 | 0 | 0 |
Nettovorderingen
| 9.076 | 0 | 0 | 0 | 0 | 0 | 0 | 20.768 | 34.514 | 0 | 0 | 0 | 0 | 0 | 0 | 34.637 | 0 | 0 | 0 | 12.254 | 0 | 0 | 0 | 6.858 | 0 | 0 | 0 | 4.699 | 0 | 0 | 0 | 4.571 | 0 | 0 | 0 | 6.093 | 0 | 0 | 0 | 3.088 | 0 | 0 | 0 | 2.848 | 2.45 | 2.631 | 2.561 | 2.447 | 1.68 | 2.87 | 2.482 | 2.202 | 4.361 | 2.202 | 2.082 | 2.108 | 3.588 | 3.729 | 3.488 | 3.429 | 2.373 | 2.232 | 3.481 | 2.891 | 2.388 | 2.766 | 1.841 | 2.671 | 2.391 | 2.162 | 2.12 | 1.795 | 3.675 | 0 | 0 | 3.624 | 0 | 5.663 | 3.272 | 2.925 | 0.433 | 0.469 | 0.468 | 0.487 | 0 | 0 | 0.378 | 0.403 | 0.446 | 0.463 | 0.527 | 0.53 | 0.621 | 0.692 | 0.67 | 1.106 | 0.992 | 0.885 | 0.735 | 1 | 0.9 | 1 | 0.8 | 0 | 0 |
Voorraad
| 0 | -252.198 | 0 | 248.098 | 0 | -239.205 | -261.145 | 0 | 0 | -187.903 | -173.356 | -170.834 | -93.808 | -192.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 233.62 | 251.434 | 0 | 270.905 | 0 | 0 | 0 | -20.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.616 | 176.468 | 162.451 | 144.066 | 133.563 | 142.717 | 149.983 | 161.122 | 169.309 | 181.812 | 190.494 | 203.849 | 212.985 | 226.68 | 231.043 | 238.839 | 240.812 | 245.831 | 245.709 | 241.805 | 240.016 | 240.529 | 234.342 | 238.745 | 230.375 | 217.6 | 199.083 | 195.198 | 179.02 | 0 | 0 | 0 | 0 | 117.736 | 125.883 | 117.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 475.93 | 251.434 | 246.19 | 270.905 | 238.243 | 281.271 | 223.909 | 151.787 | 244.016 | 154.85 | 208.38 | 207.6 | 85.289 | 151.982 | 135.552 | 265.032 | 102.53 | 88.178 | 86.742 | 66.407 | 46.482 | 44.512 | 105.137 | 84.376 | 70.432 | 44.353 | 81.581 | 62.07 | 39.834 | 47.124 | 38.314 | 76.67 | 61.528 | 22.336 | 34.151 | 41.356 | 31.674 | 37.428 | 33.279 | 42.234 | 38.327 | 27.516 | 30.652 | 33.662 | 236.377 | 227.177 | 196.637 | 192.03 | 202.374 | 202.78 | 217.733 | 226.744 | 239.47 | 244.45 | 262.134 | 240.232 | 250.588 | 243.815 | 258.238 | 245.241 | 252.585 | 260.573 | 261.519 | 248.873 | 250.005 | 246.902 | 243.097 | 245.31 | 236.325 | 223.132 | 205.481 | 202.396 | 191.47 | 34.836 | 37.235 | 6.596 | 35.656 | 124.828 | 132.501 | 152.759 | 25.852 | 15.722 | 11.615 | 11.203 | 22.018 | 6.832 | 24.399 | 20.487 | 17.782 | 22.69 | 18.699 | 11.916 | 17.827 | 11.969 | 11.932 | 11.034 | 10.537 | 10.307 | 12.801 | 5.9 | 5.7 | 9.9 | 5.8 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9.739 | 8.429 | 8.726 | 9.033 | 9.078 | 9.398 | 6.048 | 5.135 | 5.291 | 7.748 | 7.814 | 7.794 | 5.406 | 5.349 | 5.306 | 5.117 | 5.425 | 5.593 | 5.725 | 5.771 | 5.926 | 5.999 | 5.932 | 3.864 | 3.723 | 3.678 | 3.584 | 3.533 | 3.572 | 3.394 | 3.409 | 3.429 | 3.494 | 3.53 | 3.561 | 3.609 | 3.657 | 3.691 | 3.731 | 3.775 | 3.823 | 3.839 | 3.753 | 3.547 | 3.451 | 5.252 | 5.269 | 5.317 | 5.369 | 5.423 | 5.485 | 5.534 | 5.758 | 5.851 | 5.903 | 6.016 | 6.661 | 6.783 | 6.887 | 7.003 | 4.926 | 5.032 | 5.139 | 5.246 | 5.304 | 5.404 | 5.544 | 5.717 | 5.834 | 5.835 | 4.535 | 4.105 | 3.806 | 2.875 | 2.984 | 2.934 | 2.839 | 2.705 | 2.611 | 2.69 | 2.686 | 2.73 | 2.263 | 1.932 | 1.328 | 1.077 | 0.832 | 0.833 | 0.849 | 0.88 | 0.831 | 0.849 | 0.856 | 0.866 | 1.06 | 1.094 | 1.109 | 1.15 | 1.188 | 1.2 | 2.1 | 2.1 | 2.2 | 2.1 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.03 | 0.04 | 0.049 | 0.088 | 0.1 | 0.114 | 0.126 | 0.136 | 0.156 | 0.173 | 0.186 | 0.202 | 0.221 | 0.241 | 0.257 | 0.091 | 0.097 | 0.105 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.03 | 0.04 | 0.049 | 0.088 | 0.1 | 0.114 | 0.126 | 0.136 | 0.156 | 0.173 | 0.186 | 0.202 | 0.221 | 0.241 | 0.257 | 0.091 | 0.097 | 0.105 | 0.112 | 0.123 | 0.134 | 0.146 | 0.157 | 0.172 | 0.183 | 0.197 | 0.201 | 0.211 | 0 | 0 | 0 | 0 | 2.288 | 2.017 | 2.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 13.69 | 41.197 | 37.398 | 17.238 | 13.48 | 13.966 | 14.661 | 15.442 | 16.436 | 17.22 | 18.004 | 21.347 | 22.128 | 22.661 | 14.738 | 13.701 | 9.746 | 10.802 | 11.39 | 8.174 | 9.183 | 10.189 | 9.144 | 10.114 | 11.064 | 11.614 | 11.185 | 11.773 | 11.878 | 12.925 | 14.007 | 14.058 | 9.226 | 9.329 | 9.372 | 9.368 | 11.573 | 9.135 | 9.385 | 10.445 | 8.143 | 8.635 | 9.074 | 9.672 | 10.544 | 12.155 | 14.493 | 17.639 | 14.3 | 17.312 | 18.108 | 18.516 | 20.024 | 27.333 | 25.896 | 28.798 | 29.501 | 24.282 | 23.238 | 21.241 | 22.824 | 22.7 | 22.529 | 23.55 | 25.323 | 26.182 | 27.607 | 28.398 | 28.927 | 30.77 | 30.519 | 29.326 | 29.626 | 30.102 | 35.192 | 30.872 | 33.321 | 35.271 | 15.732 | 13.508 | 13.234 | 22.006 | 25.335 | 27.126 | 19.953 | 28.291 | 12.889 | 19.261 | 24.251 | 24.578 | 25.734 | 25.435 | 28.553 | 34.518 | 36.393 | 38.886 | 40.116 | 41.762 | 43.568 | 58.5 | 61.1 | 63 | 67.6 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200.136 | -206.135 | -196.724 | 5.366 | 5.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.064 | 1.657 | -0.112 | 1.709 | 1.865 | 1.777 | -0.157 | 2.181 | 2.036 | 1.958 | -0.201 | 2.069 | 2.232 | 2.133 | 0 | 1.952 | -2.288 | -2.017 | -2.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -13.69 | 1,739.574 | 1,747.159 | 1,761.439 | -13.48 | -23.364 | -11.091 | -20.577 | -16.436 | 1,439.659 | -25.818 | -29.141 | -22.128 | -22.661 | -14.738 | -18.818 | -9.746 | -10.802 | -11.39 | -13.945 | -9.183 | -10.189 | -9.144 | -13.978 | -11.064 | -11.614 | -11.185 | -15.306 | -11.878 | -12.925 | -14.007 | -17.487 | -9.226 | -9.329 | -9.372 | -12.977 | -11.573 | -9.135 | -9.385 | -14.22 | -8.143 | -8.635 | -9.074 | -13.219 | 200.136 | 206.135 | 196.724 | -5.366 | -5.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.064 | -1.657 | 0.112 | -1.709 | -1.865 | -1.777 | 0.157 | -2.181 | -2.036 | -1.958 | 0.201 | -2.069 | -30.102 | -35.192 | -33.806 | -33.321 | 2.288 | 2.017 | 2.048 | -15.92 | -24.736 | -27.598 | -29.058 | -21.281 | -29.368 | -13.721 | -20.094 | -25.1 | -25.458 | -26.565 | -26.284 | -29.409 | -35.384 | -37.453 | -39.98 | -41.225 | -42.912 | -44.756 | -59.7 | -63.2 | -65.1 | -69.8 | -2.1 | 0 |
Totaal niet-vlottende activa
| 9.739 | 1,789.2 | 1,793.283 | 1,787.71 | 9.078 | 23.364 | 9.618 | 1,668.387 | 5.291 | 1,464.627 | 25.818 | 29.141 | 5.406 | 5.349 | 5.306 | 18.818 | 5.425 | 5.593 | 5.725 | 13.945 | 5.926 | 5.999 | 5.932 | 13.978 | 3.723 | 3.678 | 3.584 | 15.306 | 3.572 | 3.394 | 3.409 | 17.487 | 3.494 | 3.53 | 3.561 | 12.977 | 3.657 | 3.691 | 3.731 | 14.22 | 3.823 | 3.839 | 3.753 | 13.219 | 14.015 | 17.437 | 19.802 | 23.005 | 19.757 | 22.835 | 23.707 | 24.176 | 25.918 | 33.34 | 31.972 | 35 | 36.364 | 31.286 | 30.366 | 28.501 | 27.841 | 27.829 | 27.773 | 28.908 | 30.75 | 31.72 | 33.297 | 34.272 | 34.933 | 36.788 | 35.251 | 33.632 | 33.643 | 5.107 | 5.117 | 33.806 | 4.791 | 40.264 | 20.36 | 18.246 | 15.92 | 24.736 | 27.598 | 29.058 | 21.281 | 29.368 | 13.721 | 20.094 | 25.1 | 25.458 | 26.565 | 26.284 | 29.409 | 35.384 | 37.453 | 39.98 | 41.225 | 42.912 | 44.756 | 59.7 | 63.2 | 65.1 | 69.8 | 0.1 | 0 |
Totaal activa
| 2,066.494 | 2,040.634 | 2,039.473 | 2,058.615 | 1,992.452 | 1,962.849 | 1,930.31 | 1,820.174 | 1,764.042 | 1,619.477 | 1,544.195 | 1,495.589 | 1,354.956 | 1,507.781 | 1,604.637 | 1,476.995 | 1,337.039 | 1,146.088 | 945.365 | 880.545 | 786.437 | 720.993 | 720.479 | 665.025 | 606.379 | 558.929 | 529.927 | 481.425 | 448.901 | 431.609 | 416.461 | 436.112 | 408.394 | 364.753 | 353.351 | 351.293 | 331.442 | 339.313 | 317.922 | 315.588 | 307.63 | 294.457 | 258.989 | 255.748 | 250.392 | 244.614 | 216.439 | 215.035 | 222.131 | 225.615 | 241.44 | 250.92 | 265.388 | 277.79 | 294.106 | 275.232 | 286.952 | 275.101 | 288.904 | 273.742 | 280.426 | 288.402 | 289.292 | 277.781 | 280.755 | 278.622 | 276.394 | 279.582 | 271.258 | 259.92 | 240.732 | 236.028 | 225.113 | 219.02 | 196.662 | 173.021 | 157.853 | 165.092 | 152.861 | 171.005 | 148.459 | 128.953 | 114.158 | 107.011 | 107.173 | 111.747 | 105.794 | 110.519 | 113.45 | 115.944 | 115.487 | 120.927 | 131.065 | 134.375 | 138.857 | 140.933 | 138.572 | 137.678 | 137.476 | 142.5 | 140.3 | 143.8 | 142.7 | 133.5 | 119.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 23.084 | 23.53 | 23.67 | 17.311 | 15.185 | 14.972 | 14.513 | 15.571 | 16.549 | 12.265 | 21.884 | 18.567 | 21.32 | 14.078 | 6.846 | 6.741 | 5.698 | 5.081 | 4.586 | 3.626 | 3.48 | 2.889 | 2.992 | 3.061 | 3.543 | 1.86 | 2.393 | 2.415 | 2.078 | 2.369 | 2.203 | 2.537 | 2.383 | 2.574 | 2.708 | 2.443 | 4.24 | 2.309 | 2.319 | 2.428 | 2.285 | 2.557 | 2.488 | 2.911 | 0 | 0 | 2.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.687 | 2.064 | 1.689 | 2.109 | 3.136 | 2.274 | 2.007 | 2.946 | 1.54 | 1.717 | 1.28 | 1.282 | 1.089 | 0.757 | 0.855 | 1.58 | 0.979 | 0.683 | 1.387 | 0.855 | 0.935 | 0 | 0 | 0 | 6.4 | 0.158 | 0.069 | 0.115 | 0.088 | 0.259 | 0.246 | 0.41 | 0.632 | 0.667 | 0.385 | 0.336 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.065 | 0 | 0 | 0 | 5.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.27 | 36.561 | 23.795 | 22.995 | 3.675 | 0 | 0 | 28.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.563 | 11.898 | 0 | 6.119 | 0 | 0 | 36.678 | 40.536 | 7 | 0 | 0 | 0 | 0 | 0.5 | 29.9 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 22.546 | 22.903 | 0 | 17.14 | -0.343 | 10.95 | 3.821 | 15.415 | 13.238 | 7.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 21.178 | 0 | 0 | 0 | 0 | -45.63 | -46.433 | -23.67 | -34.451 | -14.842 | -25.922 | -18.334 | -30.986 | -29.787 | -20.089 | -21.884 | -18.567 | -21.32 | -14.078 | -6.846 | -6.741 | -5.698 | -5.081 | -4.586 | -3.626 | -3.48 | -2.889 | -2.992 | -3.061 | -3.543 | -1.86 | -2.393 | -2.415 | -2.078 | -2.369 | -2.203 | -2.537 | -2.383 | -2.574 | -2.708 | -2.443 | -4.24 | -2.309 | -2.319 | -2.428 | -2.285 | -2.557 | -2.488 | -2.911 | 0 | 0 | -2.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.065 | 0 | 0 | 0 | -8.537 | -2.064 | -1.689 | -2.109 | -3.136 | -2.274 | -2.007 | -2.946 | -1.54 | -27.987 | -37.841 | -25.077 | -24.084 | -4.432 | -0.855 | -1.58 | -29.879 | -0.683 | -1.387 | -0.855 | -0.935 | 0 | 0 | 0 | -6.337 | -11.721 | -11.967 | -0.115 | -6.207 | -0.259 | -0.246 | -37.088 | -41.168 | -7.667 | -0.385 | -0.336 | -0.2 | 0 | -0.6 | -30.1 | -0.1 | 0 |
Totaal kortlopende verplichtingen
| 21.178 | 239.824 | 259.438 | 239.63 | 217.106 | 23.084 | 23.53 | 0 | 17.311 | 0.281 | 14.972 | 14.513 | 15.571 | 16.549 | 12.265 | 21.884 | 18.567 | 21.32 | 14.078 | 6.846 | 6.741 | 5.698 | 5.081 | 4.586 | 3.626 | 3.48 | 2.889 | 2.992 | 3.061 | 3.543 | 1.86 | 2.393 | 2.415 | 2.078 | 2.369 | 2.203 | 2.537 | 2.383 | 2.574 | 2.708 | 2.443 | 4.24 | 2.309 | 2.319 | 2.428 | 2.285 | 2.557 | 2.488 | 2.911 | 0 | 0 | 2.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.065 | 0 | 0 | 0 | 2.687 | 2.064 | 1.689 | 2.109 | 3.136 | 2.274 | 2.007 | 2.946 | 1.54 | 27.987 | 37.841 | 25.077 | 24.084 | 4.432 | 0.855 | 1.58 | 29.879 | 0.683 | 1.387 | 0.855 | 0.935 | 0 | 0 | 0 | 0.063 | 11.721 | 11.967 | 0.115 | 6.207 | 0.259 | 0.246 | 37.088 | 41.168 | 7.667 | 0.385 | 0.336 | 0.2 | 0.1 | 0.6 | 30.1 | 0.1 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 130.049 | 157.092 | 112.602 | 129.224 | 130.154 | 130.307 | 157.474 | 125.821 | 119.303 | 92.233 | 100.017 | 106.642 | 57.67 | 90.863 | 154.42 | 230.802 | 240.998 | 182.381 | 99.265 | 41.283 | 39.358 | 35.449 | 35.537 | 34.267 | 26.655 | 24.655 | 24.655 | 18.655 | 24.155 | 18.655 | 26.655 | 18.655 | 20.655 | 27.655 | 19.655 | 19.655 | 19.655 | 19.655 | 19.655 | 19.655 | 19.655 | 18.155 | 18.155 | 21.681 | 15.155 | 15.155 | 22.11 | 15.155 | 15.155 | 0 | 20.897 | 0 | 20.897 | 23.897 | 28.538 | 29.097 | 29.19 | 29.145 | 29.172 | 35.097 | 36.097 | 39.097 | 33.355 | 28.355 | 43.355 | 51.93 | 60.305 | 54.605 | 55.33 | 53.2 | 43.325 | 37.675 | 5.155 | 5.155 | 5.155 | 5.155 | 15.425 | 26.2 | 21.05 | 19.674 | 38.825 | 30.755 | 18.705 | 12.655 | 11.211 | 11.24 | 11.304 | 16.33 | 4.9 | 6.8 | 19.025 | 19.274 | 6.5 | 39.361 | 7 | 7 | 38.287 | 44.142 | 39.386 | 36.4 | 32.5 | 29.2 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,751.264 | 1,484.128 | 1,509.434 | 1,774.017 | 0 | 0 | 1,629.503 | -125.821 | 1,509.867 | 1,394.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 758.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378.165 | 0 | -27.655 | -19.655 | -19.655 | -19.655 | -19.655 | -19.655 | -19.655 | -19.655 | -18.155 | -18.155 | -21.681 | -15.155 | -15.155 | -22.11 | -15.155 | -15.155 | 0 | -20.897 | 0 | -20.897 | -23.897 | -28.538 | -29.097 | -29.19 | -29.145 | -29.172 | -35.097 | -36.097 | -39.097 | -33.355 | -28.355 | -43.355 | -51.93 | -60.305 | -54.605 | -55.33 | -53.2 | -43.325 | -37.675 | -5.155 | -5.155 | -5.155 | -5.155 | -15.425 | -26.2 | -21.05 | -19.674 | -38.825 | -30.755 | -18.705 | -12.655 | -11.211 | -11.24 | -11.304 | -16.33 | -4.9 | -6.8 | -19.025 | -19.274 | -6.5 | -39.361 | -7 | -7 | -38.287 | -44.142 | -39.386 | -36.4 | -32.5 | -29.2 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,881.313 | 1,641.22 | 1,622.036 | 1,663.611 | 130.154 | 130.307 | 23.53 | 0 | 17.311 | 1,486.505 | 100.017 | 106.642 | 57.67 | 90.863 | 154.42 | 230.802 | 240.998 | 182.381 | 99.265 | 45.783 | 39.358 | 35.449 | 35.537 | 34.267 | 26.655 | 24.655 | 24.655 | 18.655 | 24.155 | 18.655 | 26.655 | 18.655 | 20.655 | 27.655 | 19.655 | 19.655 | 19.655 | 19.655 | 19.655 | 19.655 | 19.655 | 18.155 | 18.155 | 21.681 | 15.155 | 15.155 | 22.11 | 15.155 | 15.155 | 15.155 | 20.897 | 20.897 | 20.897 | 23.897 | 28.538 | 29.097 | 29.19 | 29.145 | 29.172 | 35.097 | 36.097 | 39.097 | 33.355 | 34.205 | 43.355 | 51.93 | 60.305 | 54.605 | 55.33 | 53.2 | 43.325 | 37.675 | 5.155 | 5.155 | 5.155 | 5.155 | 15.425 | 26.2 | 21.05 | 19.674 | 38.825 | 30.755 | 18.705 | 12.655 | 11.211 | 11.24 | 11.304 | 16.33 | 4.9 | 6.8 | 19.025 | 19.274 | 6.5 | 39.361 | 7 | 7 | 38.287 | 44.142 | 39.386 | 36.4 | 32.5 | 29.2 | 0 | 0.9 | 105.4 |
Totaal passiva
| 1,902.491 | 1,881.044 | 1,881.474 | 1,903.241 | 130.154 | 1,815.508 | 1,786.977 | 1,680.926 | 1,629.17 | 1,486.786 | 1,415.853 | 1,370.259 | 1,231.787 | 1,387.922 | 1,487.986 | 1,366.785 | 1,234.07 | 1,053.521 | 862.484 | 799.881 | 732.555 | 670.073 | 672.845 | 619.466 | 562.792 | 516.485 | 488.825 | 441.164 | 408.351 | 391.613 | 376.892 | 396.82 | 369.273 | 325.959 | 314.811 | 312.981 | 296.317 | 304.367 | 283.268 | 281.079 | 273.273 | 265.284 | 236.289 | 232.884 | 228.433 | 222.306 | 193.571 | 191.392 | 197.769 | 217.333 | 232.219 | 240.976 | 253.957 | 265.508 | 279.975 | 259.243 | 270.401 | 257.949 | 265.859 | 250.515 | 255.024 | 256.352 | 256.37 | 244.706 | 254.925 | 252.656 | 248.843 | 252.203 | 244.179 | 232.424 | 211.869 | 206.943 | 195.791 | 189.664 | 166.719 | 156.94 | 140.671 | 145.664 | 133.462 | 151.498 | 130.064 | 110.292 | 94.549 | 87.155 | 86.166 | 90.585 | 89.418 | 92.936 | 95.679 | 98.221 | 97.189 | 102.767 | 112.848 | 116.368 | 120.912 | 123.1 | 120.734 | 119.804 | 118.981 | 113.3 | 110.5 | 111.8 | 110.8 | 101.7 | 105.4 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.147 | 7.133 | 7.12 | 7.107 | 7.094 | 7.082 | 7.069 | 7.057 | 7.045 | 7.033 | 7.021 | 7.01 | 6.998 | 6.986 | 6.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.641 | 1.728 | 1.817 | 1.905 | 1.972 | 2.054 | 2.091 | 2.203 | 2.256 | 2.326 | 2.351 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.055 | 0.068 | 0.068 | 0.07 | 0.057 | 0.057 | 0.057 | 0.069 | 0.069 | 0.069 | 0.068 | 0.068 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.054 | 0.054 | 0.045 | 0.045 | 0.044 | 0.044 | 0.043 | 0.235 | 0.235 | 0.235 | 0.169 | 0.164 | 0.164 | 0.164 | 0.161 | 0.161 | 0.161 | 0.161 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.159 | 0.009 | 0.009 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.046 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 84.326 | 80.509 | 79.201 | 76.517 | 72.668 | 69.022 | 65.184 | 61.095 | 56.742 | 52.814 | 48.345 | 44.084 | 39.877 | 35.997 | 32.704 | 26.479 | 19.328 | 9.142 | -0.926 | -2.932 | -5.955 | -8.608 | -11.045 | -12.752 | -14.174 | -15.203 | -16.321 | -17.087 | -16.765 | -17.236 | -17.577 | -17.767 | -17.937 | -18.228 | -18.435 | -18.537 | -21.752 | -21.868 | -22.12 | -22.157 | -22.278 | -22.39 | -22.429 | -22.215 | -23.046 | -22.661 | -22.107 | -21.297 | -20.863 | -23.807 | -23.012 | -22.163 | -20.696 | -20.154 | -18.131 | -16.313 | -15.22 | -14.887 | -9.231 | -9.034 | -6.738 | 0.052 | 0.915 | 1.262 | 1.406 | 1.326 | 1.312 | 1.411 | 1.336 | 2.002 | 2.317 | 2.643 | 2.964 | 3.279 | 3.682 | 4.315 | 5.179 | 7.449 | 7.922 | 8.497 | 9.161 | 10.058 | 10.504 | 10.997 | 12.38 | 12.687 | 12.813 | 14.085 | 13.966 | 14.003 | 14.016 | 13.962 | 14.007 | 13.872 | 13.842 | 13.846 | 13.918 | 13.893 | 13.818 | 14 | 14.7 | 14.6 | 14.5 | 14.3 | 14.4 |
Overige gereserveerde algehele resultaten
| -1.96 | -2.237 | -2.281 | -2.29 | -2.384 | -2.401 | -2.253 | -2.037 | -1.654 | -1.437 | -1.22 | -0.17 | 0.037 | 0.05 | 0.067 | 0.096 | 0.122 | 0.146 | 0.172 | 0.028 | 0.024 | 0.014 | -0.038 | -0.073 | -0.132 | -0.116 | -0.101 | -0.047 | -0.004 | -0.001 | 0.001 | 0.002 | 0.057 | 0.08 | 0.06 | -0.009 | 0.079 | 0.074 | 0.097 | 0.051 | 0.067 | 0.075 | 0.074 | 0.098 | 0.101 | 0.097 | 0.132 | 0.107 | 0.332 | 0.331 | 0.493 | 0.386 | 0.426 | 0.756 | 0.607 | 0.672 | 0.214 | 0.499 | 0.418 | 0.704 | 0.609 | 0.501 | 0.525 | 0.567 | 0.203 | 0.111 | 0.445 | 0.187 | -0.001 | -0.211 | 0.034 | -0.025 | -0.081 | -0.332 | -0.107 | -0.261 | -0.038 | -0.061 | -0.37 | -0.29 | -0.297 | -0.644 | 0.022 | -0.156 | -0.14 | 0.185 | -1.483 | -1.585 | -1.641 | -1.728 | -1.817 | -1.905 | -1.972 | -2.054 | -2.091 | -2.203 | -2.256 | -2.326 | -2.351 | -2.1 | -2.3 | 0 | 0 | -1.6 | 0 |
Overige totale aandeelhoudersvermogen
| 81.582 | 81.25 | 81.011 | 81.077 | 80.916 | 80.65 | 80.332 | 80.121 | 79.715 | 81.245 | 81.149 | 81.348 | 83.188 | 83.745 | 83.813 | 83.568 | 83.452 | 83.212 | 83.581 | 83.514 | 59.768 | 59.469 | 58.673 | 58.34 | 57.85 | 57.528 | 57.289 | 57.352 | 57.15 | 57.064 | 56.976 | 56.888 | 56.835 | 56.776 | 56.749 | 56.692 | 56.634 | 56.576 | 56.513 | 56.451 | 56.406 | 51.326 | 44.896 | 44.822 | 44.745 | 44.713 | 44.684 | 44.674 | 44.734 | 24.602 | 24.598 | 24.592 | 24.547 | 24.539 | 24.526 | 24.514 | 24.453 | 24.448 | 24.778 | 24.489 | 24.474 | 24.452 | 24.449 | 24.21 | 24.174 | 24.482 | 25.748 | 25.735 | 25.698 | 25.659 | 26.466 | 26.421 | 26.393 | 26.363 | 26.322 | 12.004 | 12.018 | 12.017 | 11.824 | 11.277 | 9.508 | 9.224 | 9.06 | 8.992 | 8.744 | 8.267 | 5.027 | 5.036 | 5.427 | 5.429 | 6.08 | 6.084 | 6.163 | 6.17 | 6.175 | 6.171 | 6.157 | 6.288 | 7.009 | 17.3 | 17.4 | 17.4 | 17.4 | 19.1 | 0.1 |
Totaal eigen vermogen van aandeelhouders
| 164.003 | 159.59 | 157.999 | 155.374 | 151.27 | 147.341 | 143.333 | 139.248 | 134.872 | 132.691 | 128.342 | 125.33 | 123.169 | 119.859 | 116.651 | 110.21 | 102.969 | 92.567 | 82.881 | 80.664 | 53.882 | 50.92 | 47.634 | 45.559 | 43.587 | 42.444 | 41.102 | 40.261 | 40.55 | 39.996 | 39.569 | 39.292 | 39.121 | 38.794 | 38.54 | 38.312 | 35.125 | 34.946 | 34.654 | 34.509 | 34.357 | 29.173 | 22.7 | 22.864 | 21.959 | 22.308 | 22.868 | 23.643 | 24.362 | 8.282 | 9.221 | 9.944 | 11.431 | 12.282 | 14.131 | 15.989 | 16.551 | 17.152 | 23.045 | 23.227 | 25.402 | 32.05 | 32.922 | 33.075 | 25.83 | 25.966 | 27.551 | 27.379 | 27.079 | 27.496 | 28.863 | 29.085 | 29.322 | 29.356 | 29.943 | 16.081 | 17.182 | 19.428 | 19.399 | 19.507 | 18.395 | 18.661 | 19.609 | 19.856 | 21.007 | 21.162 | 16.376 | 17.583 | 17.771 | 17.723 | 18.298 | 18.16 | 18.217 | 18.007 | 17.945 | 17.833 | 17.838 | 17.874 | 18.495 | 29.2 | 29.8 | 32 | 31.9 | 31.8 | 14.5 |
Totaal eigen vermogen
| 164.003 | 159.59 | 157.999 | 155.374 | 151.27 | 147.341 | 143.333 | 139.248 | 134.872 | 132.691 | 128.342 | 125.33 | 123.169 | 119.859 | 116.651 | 110.21 | 102.969 | 92.567 | 82.881 | 80.664 | 53.882 | 50.92 | 47.634 | 45.559 | 43.587 | 42.444 | 41.102 | 40.261 | 40.55 | 39.996 | 39.569 | 39.292 | 39.121 | 38.794 | 38.54 | 38.312 | 35.125 | 34.946 | 34.654 | 34.509 | 34.357 | 29.173 | 22.7 | 22.864 | 21.959 | 22.308 | 22.868 | 23.643 | 24.362 | 8.282 | 9.221 | 9.944 | 11.431 | 12.282 | 14.131 | 15.989 | 16.551 | 17.152 | 23.045 | 23.227 | 25.402 | 32.05 | 32.922 | 33.075 | 25.83 | 25.966 | 27.551 | 27.379 | 27.079 | 27.496 | 28.863 | 29.085 | 29.322 | 29.356 | 29.943 | 16.081 | 17.182 | 19.428 | 19.399 | 19.507 | 18.395 | 18.661 | 19.609 | 19.856 | 21.007 | 21.162 | 16.376 | 17.583 | 17.771 | 17.723 | 18.298 | 18.16 | 18.217 | 18.007 | 17.945 | 17.833 | 17.838 | 17.874 | 18.495 | 29.2 | 29.8 | 32 | 31.9 | 31.8 | 14.5 |
Totaal passiva en aandeelhoudersvermogen
| 2,066.494 | 2,040.634 | 2,039.473 | 2,058.615 | 1,992.452 | 1,962.849 | 1,930.31 | 1,820.174 | 1,764.042 | 1,619.477 | 1,544.195 | 1,495.589 | 1,354.956 | 1,507.781 | 1,604.637 | 1,476.995 | 1,337.039 | 1,146.088 | 945.365 | 880.545 | 786.437 | 720.993 | 720.479 | 665.025 | 606.379 | 558.929 | 529.927 | 481.425 | 448.901 | 431.609 | 416.461 | 436.112 | 408.394 | 364.753 | 353.351 | 351.293 | 331.442 | 339.313 | 317.922 | 315.588 | 307.63 | 294.457 | 258.989 | 255.748 | 250.392 | 244.614 | 216.439 | 215.035 | 222.131 | 225.615 | 241.44 | 250.92 | 265.388 | 277.79 | 294.106 | 275.232 | 286.952 | 275.101 | 288.904 | 273.742 | 280.426 | 288.402 | 289.292 | 277.781 | 280.755 | 278.622 | 276.394 | 279.582 | 271.258 | 259.92 | 240.732 | 236.028 | 225.113 | 219.02 | 196.662 | 173.021 | 157.853 | 165.092 | 152.861 | 171.005 | 148.459 | 128.953 | 114.158 | 107.011 | 107.173 | 111.747 | 105.794 | 110.519 | 113.45 | 115.944 | 115.487 | 120.927 | 131.065 | 134.375 | 138.857 | 140.933 | 138.572 | 137.678 | 137.476 | 142.5 | 140.3 | 143.8 | 142.7 | 133.5 | 119.9 |