Cera Sanitaryware Limited
NSE:CERA.NS
8197.4 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 749.334 | 508.832 | 569.04 | 562.812 | 627.519 | 564.153 | 507.484 | 394.892 | 525.947 | 432.492 | 430.44 | 122.079 | 457.697 | 299.259 | 246.173 | 4.605 | 372.397 | 283.625 | 295.502 | 181.014 | 383.881 | 277.576 | 285.254 | 204.516 | 387.307 | 387.307 | 0 | 388.772 | 388.772 | 213.975 | 298.059 | 201.087 | 178.836 | 156.66 | 221.183 | 161.614 | 157.526 | 136.322 | 193.386 | 107.619 | 106.241 | 111.81 | 139.337 | 120.012 | 110.294 | 92.416 | 121.252 | 121.252 | 102.948 | 102.948 | 102.948 | 102.948 | 71.378 | 71.378 | 71.378 | 71.378 | 47.601 | 47.601 | 47.601 | 47.601 | 35.941 | 35.941 | 35.941 | 35.941 | 35.084 | 35.084 | 35.084 | 35.084 |
| Afschrijvingen & Amortisatie
| 0 | 96.571 | 89.06 | 83.203 | 83.413 | 85.173 | 82.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.931 | 96.931 | 96.931 | 96.931 | 0 | 69.949 | 69.949 | 69.949 | 0 | 67.855 | 67.855 | 67.855 | 55.356 | 55.356 | 55.356 | 40.814 | 40.814 | 40.814 | 38.667 | 38.667 | 38.667 | 38.667 | 30.632 | 30.632 | 30.632 | 30.632 | 23.571 | 23.571 | 23.571 | 23.571 | 19.278 | 19.278 | 19.278 | 19.278 | 16.326 | 16.326 | 16.326 | 16.326 | 15.258 | 15.258 | 15.258 | 15.258 | 14.82 | 14.82 | 14.82 | 14.82 | 12.353 | 12.353 | 12.353 | 12.353 | 8.853 | 8.853 | 8.853 | 8.853 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.874 | 11.874 | 11.874 | 11.874 | 0 | -53.513 | -53.513 | -53.513 | 0 | -127.083 | -127.083 | -127.083 | -67.826 | -67.826 | -67.826 | -4.449 | -4.449 | -4.449 | -133.7 | -133.7 | -133.7 | -133.7 | -29.38 | -29.38 | -29.38 | -29.38 | -48.381 | -48.381 | -48.381 | -48.381 | -83.541 | -83.541 | -83.541 | -83.541 | -35.094 | -35.094 | -35.094 | -35.094 | -5.159 | -5.159 | -5.159 | -5.159 | -8.161 | -8.161 | -8.161 | -8.161 | -14.868 | -14.868 | -14.868 | -14.868 | -9.375 | -9.375 | -9.375 | -9.375 |
| Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.012 | -68.012 | -68.012 | -68.012 | 0 | -55.673 | -55.673 | -55.673 | 0 | -110.115 | -110.115 | -110.115 | -34.354 | -34.354 | -34.354 | -24.57 | -24.57 | -24.57 | -53.288 | -53.288 | -53.288 | -53.288 | -26.381 | -26.381 | -26.381 | -26.381 | -5.674 | -5.674 | -5.674 | -5.674 | -104.304 | -104.304 | -104.304 | -104.304 | -34.174 | -34.174 | -34.174 | -34.174 | -23.776 | -23.776 | -23.776 | -23.776 | -0.629 | -0.629 | -0.629 | -0.629 | -15.647 | -15.647 | -15.647 | -15.647 | -7.832 | -7.832 | -7.832 | -7.832 |
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.885 | 79.885 | 79.885 | 79.885 | 0 | 2.16 | 2.16 | 2.16 | 0 | -16.969 | -16.969 | -16.969 | -33.472 | -33.472 | -33.472 | 20.121 | 20.121 | 20.121 | -80.412 | -80.412 | -80.412 | -80.412 | -2.999 | -2.999 | -2.999 | -2.999 | -42.707 | -42.707 | -42.707 | -42.707 | 20.762 | 20.762 | 20.762 | 20.762 | -0.92 | -0.92 | -0.92 | -0.92 | 18.617 | 18.617 | 18.617 | 18.617 | -7.533 | -7.533 | -7.533 | -7.533 | 0.778 | 0.778 | 0.778 | 0.778 | -1.543 | -1.543 | -1.543 | -1.543 |
| Overige Niet-Contante Posten
| -749.334 | -508.832 | -569.04 | -562.812 | -627.519 | -564.153 | -507.484 | -394.892 | -525.947 | -432.492 | -430.44 | -122.079 | -457.697 | -299.259 | -246.173 | -4.605 | -372.397 | -283.625 | -295.502 | -181.014 | -383.881 | -277.576 | -285.254 | -204.516 | -139.495 | -139.495 | 260.816 | -127.956 | -127.956 | 34.154 | -298.059 | -201.087 | -178.836 | -156.66 | -221.183 | -161.614 | -157.526 | -136.322 | -193.386 | -107.619 | -106.241 | -111.81 | -139.337 | -120.012 | -110.294 | -16.433 | -45.269 | -45.269 | -32.021 | -32.021 | -32.021 | -32.021 | -24.034 | -24.034 | -24.034 | -24.034 | -10.359 | -10.359 | -10.359 | -10.359 | -7.937 | -7.937 | -7.937 | -7.937 | -9.334 | -9.334 | -9.334 | -9.334 |
| Kasstroom uit Operationele Activiteiten
| 0 | 193.142 | 178.12 | 166.406 | 166.826 | 170.346 | 164.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 323.389 | 323.389 | 323.389 | 323.389 | 0 | 311.055 | 311.055 | 311.055 | 0 | 188.584 | 188.584 | 188.584 | 248.346 | 248.346 | 248.346 | 284.495 | 284.495 | 284.495 | 101.401 | 101.401 | 101.401 | 101.401 | 158.548 | 158.548 | 158.548 | 158.548 | 89.091 | 89.091 | 89.091 | 89.091 | 11.72 | 11.72 | 11.72 | 11.72 | 52.158 | 52.158 | 52.158 | 52.158 | 57.443 | 57.443 | 57.443 | 57.443 | 43.9 | 43.9 | 43.9 | 43.9 | 25.489 | 25.489 | 25.489 | 25.489 | 25.229 | 25.229 | 25.229 | 25.229 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.255 | -115.255 | -115.255 | -115.255 | 0 | -143.782 | -143.782 | -143.782 | 0 | -145.273 | -145.273 | -145.273 | -181.578 | -181.578 | -181.578 | -225.947 | -225.947 | -225.947 | -213.314 | -213.314 | -213.314 | -213.314 | -104.667 | -104.667 | -104.667 | -104.667 | -96.477 | -96.477 | -96.477 | -96.477 | -61.497 | -61.497 | -61.497 | -61.497 | -55.028 | -55.028 | -55.028 | -55.028 | -10.887 | -10.887 | -10.887 | -10.887 | -11.259 | -11.259 | -11.259 | -11.259 | -55.177 | -55.177 | -55.177 | -55.177 | -55.953 | -55.953 | -55.953 | -55.953 |
| Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -492.935 | -492.935 | -492.935 | -492.935 | 0 | -519.095 | -519.095 | -519.095 | 0 | -364.277 | -364.277 | -364.277 | -193.529 | -193.529 | -193.529 | -80.156 | -80.156 | -80.156 | -101.894 | -101.894 | -101.894 | -101.894 | -29.935 | -29.935 | -29.935 | -29.935 | -3.462 | -3.462 | -3.462 | -3.462 | 16.695 | 16.695 | 16.695 | 16.695 | -19.428 | -19.428 | -19.428 | -19.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404.788 | 404.788 | 404.788 | 404.788 | 0 | 396.968 | 396.968 | 396.968 | 0 | 390.861 | 390.861 | 390.861 | 97.481 | 97.481 | 97.481 | 84.348 | 84.348 | 84.348 | 12.841 | 12.841 | 12.841 | 12.841 | 3.033 | 3.033 | 3.033 | 3.033 | 2.868 | 2.868 | 2.868 | 2.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.402 | 203.402 | 203.402 | 203.402 | 0 | 265.909 | 265.909 | 265.909 | 0 | 118.689 | 118.689 | 118.689 | 277.626 | 277.626 | 277.626 | 221.755 | 221.755 | 221.755 | 302.366 | 302.366 | 302.366 | 302.366 | 131.569 | 131.569 | 131.569 | 131.569 | 97.071 | 97.071 | 97.071 | 97.071 | 44.802 | 44.802 | 44.802 | 44.802 | 74.456 | 74.456 | 74.456 | 74.456 | 10.887 | 10.887 | 10.887 | 10.887 | 11.259 | 11.259 | 11.259 | 11.259 | 55.177 | 55.177 | 55.177 | 55.177 | 55.955 | 55.955 | 55.955 | 55.955 |
| Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -203.402 | -203.402 | -203.402 | -203.402 | 0 | -265.909 | -265.909 | -265.909 | 0 | -118.689 | -118.689 | -118.689 | -277.626 | -277.626 | -277.626 | -221.755 | -221.755 | -221.755 | -302.366 | -302.366 | -302.366 | -302.366 | -131.569 | -131.569 | -131.569 | -131.569 | -97.071 | -97.071 | -97.071 | -97.071 | -44.802 | -44.802 | -44.802 | -44.802 | -74.456 | -74.456 | -74.456 | -74.456 | -10.887 | -10.887 | -10.887 | -10.887 | -11.259 | -11.259 | -11.259 | -11.259 | -55.177 | -55.177 | -55.177 | -55.177 | -55.955 | -55.955 | -55.955 | -55.955 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.67 | -32.67 | -32.67 | 0 | 0 | 0 | -3.749 | -3.749 | -3.749 | 0 | 0 | 0 | 0 | -31.969 | -31.969 | -31.969 | -31.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.875 | 8.875 | 8.875 | 0 | 6.125 | 6.125 | 6.125 | 19.331 | 19.331 | 19.331 | 40.9 | 40.9 | 40.9 | 176.509 | 176.509 | 176.509 | 176.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.574 | 0.574 | 0.574 | 0.574 | 1.204 | 1.204 | 1.204 | 1.204 | 1.409 | 1.409 | 1.409 | 1.409 | 5.347 | 5.347 | 5.347 | 5.347 | 27.916 | 27.916 | 27.916 | 27.916 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.289 | -85.289 | -85.289 | -85.289 | 0 | -40.917 | -40.917 | -40.917 | 0 | -39.018 | -39.018 | -39.018 | -29.263 | -29.263 | -29.263 | -20.322 | -20.322 | -20.322 | -15.819 | -15.819 | -15.819 | -15.819 | -12.655 | -12.655 | -12.655 | -12.655 | -11.031 | -11.031 | -11.031 | -11.031 | -9.192 | -9.192 | -9.192 | -9.192 | -4.599 | -4.599 | -4.599 | -4.599 | -3.633 | -3.633 | -3.633 | -3.633 | -2.714 | -2.714 | -2.714 | -2.714 | -1.955 | -1.955 | -1.955 | -1.955 | -1.379 | -1.379 | -1.379 | -1.379 |
| Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.289 | 85.289 | 85.289 | 85.289 | 0 | 32.042 | 32.042 | 32.042 | 0 | 65.563 | 65.563 | 65.563 | 9.933 | 9.933 | 9.933 | -16.829 | -16.829 | -16.829 | -160.691 | -160.691 | -160.691 | -160.691 | 44.624 | 44.624 | 44.624 | 44.624 | 11.031 | 11.031 | 11.031 | 11.031 | 9.192 | 9.192 | 9.192 | 9.192 | 4.026 | 4.026 | 4.026 | 4.026 | 2.429 | 2.429 | 2.429 | 2.429 | 1.305 | 1.305 | 1.305 | 1.305 | -3.392 | -3.392 | -3.392 | -3.392 | -26.537 | -26.537 | -26.537 | -26.537 |
| Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102.666 | -102.666 | -102.666 | -102.666 | 0 | -40.063 | -40.063 | -40.063 | 0 | -73.546 | -73.546 | -73.546 | -15.89 | -15.89 | -15.89 | 12.692 | 12.692 | 12.692 | 158.002 | 158.002 | 158.002 | 158.002 | -46.775 | -46.775 | -46.775 | -46.775 | -11.031 | -11.031 | -11.031 | -11.031 | -9.192 | -9.192 | -9.192 | -9.192 | -4.026 | -4.026 | -4.026 | -4.026 | -2.429 | -2.429 | -2.429 | -2.429 | -1.305 | -1.305 | -1.305 | -1.305 | 3.392 | 3.392 | 3.392 | 3.392 | 26.537 | 26.537 | 26.537 | 26.537 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | -1.902 | -1.902 | -1.902 | 0 | 0.843 | 0.843 | 0.843 | 36.672 | 36.672 | 36.672 | 0.865 | 0.865 | 0.865 | 40.01 | 40.01 | 40.01 | 40.01 | -4.312 | -4.312 | -4.312 | -4.312 | 41.656 | 41.656 | 41.656 | 41.656 | 30.014 | 30.014 | 30.014 | 30.014 | -0.486 | -0.486 | -0.486 | -0.486 | -0.247 | -0.247 | -0.247 | -0.247 | 0.182 | 0.182 | 0.182 | 0.182 | 0.774 | 0.774 | 0.774 | 0.774 | -0.199 | -0.199 | -0.199 | -0.199 |
| Netto Kasstroomverandering
| 0 | 193.142 | 178.12 | 166.406 | 166.826 | 170.346 | 164.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.579 | -14.579 | -14.579 | -14.579 | 0 | -37.513 | -37.513 | -37.513 | 0 | 1.321 | 1.321 | 1.321 | -8.497 | -8.497 | -8.497 | 76.298 | 76.298 | 76.298 | -2.953 | -2.953 | -2.953 | -2.953 | -24.108 | -24.108 | -24.108 | -24.108 | 22.646 | 22.646 | 22.646 | 22.646 | -12.26 | -12.26 | -12.26 | -12.26 | 6.063 | 6.063 | 6.063 | 6.063 | 31.032 | 31.032 | 31.032 | 31.032 | 27.268 | 27.268 | 27.268 | 27.268 | 0.091 | 0.091 | 0.091 | 0.091 | 20.204 | 20.204 | 20.204 | 20.204 |
| Kaspositie aan het Einde van de Periode
| 0 | 423.682 | 230.54 | 290.087 | 123.681 | 259.747 | 89.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.083 | 2.083 | 2.083 | 2.083 | 0 | 16.662 | 16.662 | 16.662 | 0 | 54.193 | 54.193 | 54.193 | 141.623 | 141.623 | 141.623 | 150.12 | 150.12 | 150.12 | 73.823 | 73.823 | 73.823 | 73.823 | 76.776 | 76.776 | 76.776 | 76.776 | 100.884 | 100.884 | 100.884 | 100.884 | 78.238 | 78.238 | 78.238 | 78.238 | 91.186 | 91.186 | 91.186 | 91.186 | 85.123 | 85.123 | 85.123 | 85.123 | 54.091 | 54.091 | 54.091 | 54.091 | 26.823 | 26.823 | 26.823 | 26.823 | 26.732 | 26.732 | 26.732 | 26.732 |