Crestwood Equity Partners LP (CEQP)

Home
CEQP
Financiële Gegevens

28.26 (USD) • At close November 2, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2000 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	23.8	7.7	8.3	7.5	6.4	13.8	11.9	13.3	14.3	16.6	16.3	14	14.5	6.7	5.2	25.7	1.6	2.1	0.5	0.9	2.4	6.1	7.3	1.3	1.4	2.3	1	1.6	1	0.9	1.1	0.5	9	1.3	67.7	8.8	2.2	18.2	7.7	5.2	8.8	2.7	2.3	1.8	0	4.9	14.6	18.7	11.5	158.6	18.5	19.3	144.3	5.4	19.2	15.8	11.6	13	18.1	18.9	17.3	10.7	21.1	23.1	7.7	6.8	44	14.2	12.044	46.065	17.104	26.423	9.5	21.059	26.529	20.597	2.256	8.009	9.657	6.567	3.528	2.066	9.123	4.524	2.088	1.066	2.475	3.864	2.171	2.727	0
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	205.7	217.8	0	0	0	0	0	0	23.1	0	0	0	0	0	0	0	69.3	54	0	0	0	0	0	0	55	55	0	0	0	0	0	0	0	0	0	0	0	6.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	23.8	7.7	8.3	7.5	212.1	231.6	11.9	13.3	14.3	16.6	16.3	14	37.6	6.7	5.2	25.7	1.6	2.1	0.5	0.9	71.7	60.1	7.3	1.3	1.4	2.3	1	1.6	56	55.9	1.1	0.5	9	1.3	67.7	8.8	2.2	18.2	7.7	5.2	8.8	9.4	2.3	1.8	0	4.9	14.6	18.7	11.5	158.6	18.5	19.3	144.3	5.4	19.2	15.8	11.6	13	18.1	18.9	17.3	10.7	21.1	23.1	7.7	6.8	44	14.2	12.044	46.065	17.104	26.423	9.5	21.059	26.529	20.597	2.256	8.009	9.657	6.567	3.528	2.066	9.123	4.524	2.088	1.066	2.475	3.864	2.171	2.727	0
Nettovorderingen Numbers are in millions	350.1	297.1	347.6	432.2	479.8	419.6	485.6	378	420	329.1	243.6	262.2	222.2	165.9	202.4	242.2	258.5	195.7	255.6	251.5	352.3	326.6	386.2	442.7	345	290.3	267.8	289.8	224.3	247.5	209.6	236.5	302.5	302.9	289.8	379.6	430.5	379.4	364.3	412.6	238.9	182.4	161.1	201.7	133.6	88.5	184.7	242.2	167.7	140.5	195.8	225.5	108	105.8	167.3	194.6	94.7	84.3	143.9	183.6	129.6	123.6	183.7	183.9	112.2	87.7	141.6	162	99.486	87.134	145.728	212.019	94.876	57.34	118.927	150.818	49.441	35.724	60.241	62.776	21.841	18.957	36.875	39.413	13.112	13.607	24.111	24.297	11.457	9.766	0
Voorraad Numbers are in millions	179.9	98.3	100.5	122.6	159.1	168.3	94	156.5	175	148.1	52.3	89.1	100.1	88.9	20.1	53.7	43.5	33.2	42	64.6	91.8	73.6	32.3	68.4	92.9	63.1	58.8	66	61.8	43.5	26.6	44.5	49.9	38.8	23.9	46.6	104.7	58.8	39.8	73.6	95.7	53.2	28.4	63.5	87.1	46.3	93.8	156.9	212.9	145.8	66.8	135.5	137.1	89	78.4	115.7	96.5	78.6	55.8	64.7	99.9	90.3	70.6	126.6	100.5	79.1	54.1	88.5	108.048	74.026	48.916	95.732	122.387	58.28	33.783	82.987	56.404	25.358	12.836	42.093	35.722	19.096	9.051	25.208	41.162	27.887	16.591	18.439	12.694	4.616	0
Overige vlottende activa Numbers are in millions	8.5	11.1	46.9	18.7	121.9	12.1	42.4	14.8	7.1	8.4	10.5	13.4	8.8	8.7	8.5	11.6	8.4	11.2	10.1	11.3	6.2	8.3	11.4	10.9	5.2	7	5.7	9.7	5.1	10.9	20.7	21.7	19.8	26.4	27.9	23.3	28.1	25.9	29.4	16.1	20.1	22.5	23.9	19.1	0	1,238.4	41.6	42.3	35.3	36.7	38	37.4	22.5	22.7	22.6	22.1	23.8	26.5	34.3	92.2	79.2	110.1	19	46.7	55	27.2	31.5	54.7	46.197	31.175	4.947	46.593	58.356	6.726	6.021	12.858	23.015	12.105	8.189	15.002	8.905	6.265	5.609	6.972	9.725	5.12	8.897	11.699	9.187	8.534	0
Totaal vlottende activa Numbers are in millions	600.3	498.9	503.3	653.8	972.9	865.8	659.4	604.7	14.3	529.8	16.3	405.9	396.3	314.6	288.9	376.4	369.4	267.2	326.1	379.3	529.6	474.6	442.2	530.5	452.3	375.5	340	373.4	357.6	367.3	272.4	335.8	415.6	401.2	438.8	538.1	585.1	493.8	451.3	522	387.2	282.8	225.4	316.9	278.5	1,378.1	334.7	460.1	427.4	481.6	319.1	417.7	1,015	239.8	287.5	368.7	246.8	221.4	273.5	382.4	372.1	360.3	312.2	402.5	298.6	216.6	283.1	341.6	295.586	254.648	227.35	393.16	307.793	159.212	201.62	288.661	136.61	86.957	96.318	132.488	73.953	48.692	61.821	79.096	70.016	51.627	54.049	61.796	36.92	28.178	22.199
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	4,491.2	4,524.6	4,536.7	4,554.8	4,407.9	3,814.6	4,020.7	2,806.8	2,856.9	2,907.7	2,915	2,953.9	2,991.3	3,086.6	2,982.3	2,962.9	2,897.6	2,783.6	2,126.7	2,029.7	1,961.5	1,891.7	1,927.3	1,820.8	2,052.1	2,040.3	2,080.7	2,097.6	2,124.2	2,148	3,303	3,310.8	3,817.2	3,853	3,877.7	3,893.8	4,041.7	4,012.8	3,938.4	3,905.3	3,560.1	3,728.2	1,801.6	1,813.2	1,710.5	1,631.6	2,067	2,046	2,029.4	1,952.1	1,928.6	1,665.8	1,250.1	1,302	1,324.3	1,329.7	1,227.3	1,141.8	1,089.3	1,063.2	1,030.3	959.2	902.6	858.3	820.7	769.8	766.3	741	723.533	823.169	836.444	836.972	727.443	541.201	538.029	533.067	215.253	197.445	177.923	173.081	157.201	135.38	132.139	133.216	124.55	124.899	125.475	126.38	70.043	69.856	0
Goodwill Numbers are in millions	223	223	223	223	251.3	194.8	177.9	138.6	138.6	138.6	138.6	138.6	138.6	138.6	138.6	218.9	218.9	220.4	138.6	138.6	138.6	138.6	147.6	147.6	199	199	199	199	249.5	249.5	975.8	1,085.5	1,600.9	2,210.8	2,491.8	2,491.8	2,540.6	2,540.6	2,548.6	2,552.2	2,921.2	2,452.3	328.7	330.8	165.8	162.4	498.5	501.2	498.1	496.6	496.6	772.9	424.1	463.5	461	455	374.3	448.7	444.8	444	443	363.8	370	368.8	347.2	372.6	364.5	359.1	332.35	289.033	293.621	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	47.053	0	0	32.115	0
Immateriële activa Numbers are in millions	956.7	971.7	1,306.3	1,005.6	1,135.1	1,156.6	1,210.4	732.9	748.2	763.6	779.1	794.3	809.6	817.1	790.5	805.2	819.9	838.6	543.4	553.8	564.2	574.6	585.8	597.2	617.2	630.6	643.9	657.4	706	721.8	750.2	810.1	1,154	1,180.7	1,213.5	1,231.3	1,288	1,314	1,338.3	1,360.4	1,014.1	1,048.6	197.7	206.9	103.8	67	365.5	371.6	383.8	389	399.4	398.4	406.4	334.7	343.9	313.9	277.3	276.2	284.4	285.7	288.2	283.3	271.7	272.2	276.8	280.1	280.4	284.8	283.536	220.657	215.594	502.858	463.821	427.245	426.123	423.315	151.728	142.338	131.423	128.824	129.709	96.254	95.242	96.379	92.65	92.808	46.023	94.371	48.561	16.466	0
Goodwill en immateriële activa Numbers are in millions	1,179.7	1,194.7	1,529.3	1,228.6	1,386.4	1,351.4	1,388.3	871.5	886.8	902.2	917.7	932.9	948.2	955.7	929.1	1,024.1	1,038.8	1,059	682	692.4	702.8	713.2	733.4	744.8	816.2	829.6	842.9	856.4	955.5	971.3	1,726	1,895.6	2,754.9	3,391.5	3,705.3	3,723.1	3,828.6	3,854.6	3,886.9	3,912.6	3,935.3	3,500.9	526.4	537.7	269.6	229.4	864	872.8	881.9	885.6	896	1,171.3	830.5	798.2	804.9	768.9	651.6	724.9	729.2	729.7	731.2	647.1	641.7	641	624	652.7	644.9	643.9	615.886	509.69	509.215	502.858	463.821	427.245	426.123	423.315	151.728	142.338	131.423	128.824	129.709	96.254	95.242	96.379	92.65	92.808	93.076	94.371	48.561	48.581	0
Langetermijnbeleggingen Numbers are in millions	77.1	77.8	124.3	119.5	121.4	164.8	164.8	155.8	168	782.9	832.8	943.7	953	961.9	972.2	980.4	979.6	971.9	1,206.4	1,188.2	1,166.9	1,156.7	1,162.7	1,183	1,198.5	1,181.7	1,105.3	1,115.4	1,099.2	1,099.1	260.6	254.3	332.4	324.2	316.6	295.1	231.9	198.4	171.1	151.4	152.1	-20	-20	-20.3	0	-19.7	-20.1	-20.1	0	-20.5	-20.7	-20.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	2.5	2.4	2.4	0	3.5	2.5	2.2	0	2.3	2.6	2.7	0	2.2	2.3	2.4	0	2.6	2.9	2.8	0	0.6	0.6	0.5	0	0.7	0.7	0.7	0	7.5	7.8	8.3	0	9.5	10.4	11.1	0	12.7	13.1	13.4	0	17.4	20	20	20.3	0	19.7	20.1	20.1	0	20.5	20.7	20.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	9	8.1	-312.2	10.3	7.3	3.7	4.7	6.9	5	5	5.4	7.3	3.2	2.6	2.2	5.5	2.7	2.6	2.4	4.9	5	5.1	5.1	5.8	5.5	4.8	5.2	6.1	0.2	-0.1	-0.3	7.2	-1.2	-0.6	-1.3	11.3	16.7	18.3	19.4	31.9	-1.7	33.8	-6.6	-9.2	-51	-18.3	-17.7	-18	2.2	-13.9	-19	-18.9	1.5	5.2	4.1	2.9	7.4	7.1	9.8	10.4	4	7.1	7.2	3.3	1.1	2.1	2.7	4.2	4.03	4.826	4.015	3.921	3.187	4.076	2.547	1.483	0.228	0.222	0.265	0.977	1.53	2.393	1.518	1.434	1.016	0.38	0.473	0.357	0.129	0.143	0
Totaal niet-vlottende activa Numbers are in millions	5,759.5	5,807.6	5,880.5	5,913.2	5,926.5	5,337	5,580.7	3,841	3,919	4,600.4	4,673.6	4,837.8	4,897.9	5,009.1	4,888.2	4,972.9	4,921.3	4,820	4,020.3	3,915.2	3,836.8	3,767.3	3,829	3,754.4	4,073	4,057.1	4,034.8	4,075.5	4,186.6	4,226.1	5,297.6	5,467.9	6,912.8	7,578.5	7,909.4	7,923.3	8,131.6	8,097.2	8,029.2	8,001.2	7,663.2	7,282.9	2,341.4	2,362	1,929.1	1,862.4	2,933.4	2,920.9	2,913.5	2,844.3	2,826.3	2,838.8	2,082.1	2,105.4	2,133.3	2,101.5	1,886.3	1,873.8	1,828.3	1,803.3	1,765.5	1,613.4	1,551.5	1,502.6	1,445.8	1,424.6	1,413.9	1,389.1	1,343.449	1,337.685	1,349.674	1,343.751	1,194.451	972.522	966.699	957.865	367.209	340.005	309.611	302.882	288.44	234.027	228.899	231.029	218.216	218.087	219.024	221.108	118.733	118.58	46.725
Totaal activa Numbers are in millions	6,359.8	6,306.5	6,383.8	6,567	6,899.4	6,202.8	6,240.1	4,445.7	14.3	5,130.2	16.3	5,243.7	5,294.2	5,323.7	5,177.1	5,349.3	5,290.7	5,087.2	4,346.4	4,294.5	4,366.4	4,241.9	4,271.2	4,284.9	4,525.3	4,432.6	4,374.8	4,448.9	4,544.2	4,593.4	5,570	5,803.7	7,328.4	7,979.7	8,348.2	8,461.4	8,716.7	8,591	8,480.5	8,523.2	8,050.4	7,565.7	2,566.8	2,678.9	2,207.6	3,240.5	3,268.1	3,381	3,340.9	3,325.9	3,145.4	3,256.5	3,097.1	2,345.2	2,420.8	2,470.2	2,133.1	2,095.2	2,101.8	2,185.7	2,137.6	1,973.7	1,863.7	1,905.1	1,744.4	1,641.2	1,697	1,730.7	1,639.035	1,592.333	1,577.024	1,736.911	1,502.244	1,131.734	1,168.319	1,246.526	503.819	426.962	405.929	435.37	362.393	282.719	290.72	310.125	288.232	269.714	273.073	282.904	155.653	146.758	68.924
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	256.9	197.6	277.7	305.5	386.2	404.1	446.3	336.5	358.7	302.4	238.4	160.3	141.1	118.6	118.1	189.2	198.3	161.6	224.6	213	321.8	310.5	355.5	349.4	312.7	237.5	193.7	217.2	149.6	164.5	119.1	144.1	165.8	178.1	218.7	241.2	336.8	304.4	317.4	379	212.1	151.6	131.5	143.5	120.8	102	123.1	144.5	146.2	110.7	97.7	136.8	88.4	63	88.7	129.6	71.7	76.9	87.5	124.9	104.9	101.2	96	141.5	100.3	66.4	86.5	135.6	81.463	72.496	83.571	175.713	104.148	60.638	78.78	137.04	54.621	43.136	46.14	51.806	22.733	12.144	25.343	27.302	13.364	20.187	9.041	13.815	8.416	8.308	0
Kortlopende schulden Numbers are in millions	12.8	13.6	12.2	12.8	10.4	11.9	41.1	15.1	250.5	14.9	530	17.8	19.7	21.3	22.1	21.5	21.8	20.4	21.6	3.3	3.3	2.1	1.8	1.9	2	2.1	16	2.3	2.4	2.2	2.3	2.7	19.2	14.2	38	5.6	12.3	31	16.2	7.7	4.4	2.5	2.9	2.1	3.4	1,188.5	9.9	6.9	7.4	4.5	9.2	16.2	29.4	8.5	6.7	21.8	22	22.9	10.4	111.2	60.5	11	32.9	77.9	25.5	4.1	4.2	16.8	16.868	3.811	7.643	76.184	17.931	6.423	2.673	49.47	23.615	1.379	1.216	30.359	12.449	3.637	1.09	14.232	19.367	1.471	3.722	10.718	10.469	5.631	0
Belastingschulden Numbers are in millions	11.2	8.1	7	9.4	9.3	5.4	5.8	4.9	7.2	6.5	5.5	8.6	8.2	8.5	5	6.4	6.2	6.9	4.3	2.9	5	6.2	4.8	5.1	6.3	6.9	6.6	5.4	7	12.9	6.7	5.3	6.6	6.3	4.5	3.8	9	8.3	16.7	24.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	26.3	26.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	20.3	17.6	13.8	11.7	12.2	11.9	11	10.7	10.8	10.5	10.1	10.3	11.3	10.2	9	8.8	10.3	12.6	12	12	12.7	12.4	12.5	0.6	7.5	6.7	6.2	7.5	27.6	22.6	15.7	14.2	15.1	15.6	11.3	12.2	10.8	6.8	2.8	2.1	148.5	115.5	53.6	68	93.9	84	84.2	79.3	85.2	72.1	72.4	76.6	57.8	69.1	21.4	107.9	74.1	72.8	69.5	70.9	89.5	66.3	62.1	61.9	61.5	51.3	52.4	54.3	62.915	47.49	44.857	46.016	54.685	29.287	57.235	25.639	13.937	14.985	10.55	14.791	11.919	7.941	6.64	7.459	6.394	5.989	6.743	9.384	5.679	3.45	0
Overige kortlopende verplichtingen Numbers are in millions	168.1	135.3	154.2	180.2	218.8	217.3	246	236.1	-369.5	298.7	-248.5	189.4	165.1	134.7	133	138.3	141.9	102.5	95.3	103.8	142.5	94.6	100.8	153.2	156.5	84.7	80.1	110.3	98.6	88.2	87	97.2	109.9	97.2	73.4	165.9	198.3	196.2	184.5	207.3	31.9	8	9.6	24.2	20.9	75.5	31.9	59	71	36.4	29.3	70.2	56.8	39.5	99.5	85.9	89.4	62.8	49.4	169.5	194.2	140	45.9	95.6	123.5	68.4	56	121.5	147.003	68.517	33.035	81.099	118.139	28.168	17.185	54.46	45.617	14.067	6.882	24.051	17.631	9.828	6.004	16.404	23.096	8.84	9.932	14.848	14.672	12.877	0
Totaal kortlopende verplichtingen Numbers are in millions	458.1	364.1	457.9	510.2	627.6	645.2	744.4	598.4	250.5	626.5	530	377.8	337.2	284.8	282.2	357.8	372.3	297.1	353.5	332.1	480.3	419.6	470.6	505.1	478.7	331	296	337.3	278.2	277.5	224.1	258.2	310	305.1	341.4	424.9	558.2	538.4	520.9	596.1	396.9	277.6	197.6	237.8	239	1,450	249.1	289.7	309.8	223.7	208.6	299.8	232.4	180.1	216.3	345.2	257.2	235.4	216.8	476.5	449.1	318.5	236.9	376.9	310.8	190.2	199.1	328.2	308.249	192.314	169.106	379.012	294.903	124.516	155.873	266.609	137.79	73.567	64.788	121.007	64.732	33.55	39.077	65.397	62.221	36.487	29.438	48.765	39.236	30.266	0
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	3,317.9	3,278.8	3,314.5	3,395.7	3,584.5	2,943.1	2,824.4	2,071.5	1,774.6	2,644.9	2,058.4	2,512.3	2,578.5	2,608.6	2,395.7	2,369.8	2,312.8	2,178.5	1,816.6	1,752.4	1,675.1	1,561	1,467.5	1,491.3	1,615.4	1,613	1,550.3	1,522.7	1,576.7	1,581.6	2,530.8	2,542.7	2,518.2	2,507.1	2,442.8	2,392.8	2,357.2	2,260	2,377.3	2,260.9	1,827.4	1,873.1	1,000.2	1,024.2	739.8	519.5	1,671.1	1,703.8	1,845.6	1,781.7	1,813.2	1,790.9	1,661.1	1,266.2	1,201.1	1,321.1	1,071.3	1,087.7	1,073.4	1,083.7	1,046.1	912.5	844.9	779.1	684.7	663.6	633.7	714.4	642.804	627.3	688.348	675.694	541.8	530.091	509.392	518.485	113.986	111.629	79.473	133.759	118.678	103.081	92.657	121.698	105.095	106.912	138.442	138.85	43.663	71.983	0
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	207.4	206.4	205.9	212.3	209.1	203.7	202.1	187.1	183.4	179.2	176.5	172.2	166.9	159.6	151.3	144.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	3.4	3.4	3.4	3.5	3.5	2.5	2.2	2.3	2.3	2.6	2.7	2.7	2.2	2.3	2.4	2.6	2.6	2.9	2.8	2.6	3.1	3.1	3	3.3	4.7	4.7	4.7	5.3	7.5	7.8	8.3	8.4	9.5	10.4	11.1	12	12.7	13.1	13.4	17.2	17.4	20	20	20.3	20.6	19.7	20.1	20.1	20.2	20.5	20.7	20.6	0	0	0	0	0	0	0	0	0	0	0	0	0	20.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.942	0
Overige niet-vlottende verplichtingen Numbers are in millions	100.6	100.4	116.6	103.7	102.1	50.5	66.5	52.2	-2,259.4	71.4	-2,814.1	90.6	92.6	93.2	91.9	115.4	225.3	205.9	177	173.6	172	166.2	165.3	104.7	48.2	47.3	46.5	44.6	38.6	45.1	48.2	47.5	46.1	46.9	48	47.2	141.9	142.4	140.6	140.4	204.8	39	22	22.7	23.4	21.4	20.4	19.4	19.3	16.3	16.3	14.8	14.3	0.9	0.9	0.9	0.9	0.9	1	0.9	1	6.8	6.6	3.9	7.7	12	9.8	10.9	11.83	15.916	14.669	12.926	1.647	0	2.746	0	0	0	0	0	0	0	0	0	0	0	0	0	0	34.413	0
Totaal niet-vlottende verplichtingen Numbers are in millions	3,629.3	3,589	3,640.4	3,715.2	3,899.2	3,199.8	3,095.2	2,313.1	-299.1	2,898.1	-576.5	2,777.8	2,840.2	2,863.7	2,641.3	2,632.5	2,540.7	2,387.3	1,996.4	1,928.6	1,850.2	1,730.3	1,635.8	1,599.3	1,668.3	1,665	1,601.5	1,572.6	1,622.8	1,634.5	2,587.3	2,598.6	2,573.8	2,564.4	2,501.9	2,452	2,511.8	2,415.5	2,531.3	2,418.5	2,049.6	1,932.1	1,042.2	1,067.2	783.8	560.6	1,711.6	1,743.3	1,885.1	1,818.5	1,850.2	1,826.3	1,675.4	1,267.1	1,202	1,322	1,072.2	1,088.6	1,074.4	1,084.6	1,047.1	919.3	851.5	783	692.4	696.5	643.5	725.3	654.634	643.216	703.017	688.62	543.447	530.091	512.138	518.485	113.986	111.629	79.473	133.759	118.678	103.081	92.657	121.698	105.095	106.912	138.442	138.85	43.663	107.338	0
Totaal passiva Numbers are in millions	4,087.4	3,953.1	4,098.3	4,225.4	4,526.8	3,845	3,839.6	2,911.5	-48.6	3,524.6	-46.5	3,155.6	3,177.4	3,148.5	2,923.5	2,990.3	2,913	2,684.4	2,349.9	2,260.7	2,330.5	2,149.9	2,106.4	2,104.4	2,147	1,996	1,897.5	1,909.9	1,901	1,912	2,811.4	2,856.8	2,883.8	2,869.5	2,843.3	2,876.9	3,070	2,953.9	3,052.2	3,014.6	2,446.5	2,209.7	1,239.8	1,305	1,022.8	2,010.6	1,960.7	2,033	2,194.9	2,042.2	2,058.8	2,126.1	1,907.8	1,447.2	1,418.3	1,667.2	1,329.4	1,324	1,291.2	1,561.1	1,496.2	1,237.8	1,088.4	1,159.9	1,003.2	886.7	842.6	1,053.5	962.883	835.53	872.123	1,067.632	838.35	654.607	668.011	785.094	251.776	185.196	144.261	254.766	183.41	136.631	131.734	187.095	167.316	143.399	167.88	187.615	82.899	137.604	0
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	0	1,307.2	1,241.3	1,295.2	1,326.2	1,311.4	1,354	487.6	464.3	560.1	655.6	1,043.4	1,073.2	1,132.6	1,214.7	1,320.8	1,340.6	1,366.4	1,202.5	1,240.5	1,243.4	1,300.3	1,373.9	1,393.5	1,566.4	1,643.5	1,700.2	1,782	1,900.7	1,948.1	2,035.6	2,227.6	3,733.7	692.6	758	776.2	762.7	784.8	815.1	831.6	1,367.8	1,401.8	16.957	31.7	0	1,088.1	1,142.5	1,189	0	1,283.7	1,086.6	1,130.4	0	0	0	0	0	0	0	0	0	731.3	773.4	740.5	739.5	55.5	826.4	0	648.773	753.431	700.889	665.627	623.861	451.334	468.581	435.047	224.6	238.168	257.306	177.65	175.869	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige gereserveerde algehele resultaten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.2	0.2	1.4	1.9	1.6	1.7	1	28	2.3	27.379	3.372	4.012	3.652	40.033	25.793	31.727	26.385	27.443	3.598	4.362	2.954	3.114	2.588	158.986	123.03	120.916	126.315	105.193	95.289	72.754	-0.4	0
Overige totale aandeelhoudersvermogen Numbers are in millions	2,270.7	612	612	612	612	-1,311.4	-1,354	-487.6	-464.3	-560.1	-655.6	-1,043.4	-1,073.2	-1,132.6	-1,214.7	-1,320.8	-1,340.6	-1,366.4	-1,202.5	-1,240.5	-1,243.4	-1,300.3	-1,373.9	-1,393.5	-1,566.4	-1,643.5	-1,700.2	-1,782	-1,900.7	-1,948.1	-2,035.6	-2,227.6	-3,733.7	-692.6	-758	-776.2	-762.7	-784.8	-815.1	-831.6	-1,367.8	-1,401.8	-16.957	-31.7	0	182.9	205.4	198.5	0	36.8	37	35.4	0	898.9	1,003.4	-4.3	0	772.1	811.6	620.8	637.6	0	0	0	0	0	0	674.9	0	0	0	0	0	0	0	0	0	0	0	0	0	143.5	0	0	0	0	0	0	0	-9.154	0
Totaal eigen vermogen van aandeelhouders Numbers are in millions	2,270.7	1,919.2	1,853.3	1,907.2	1,938.2	1,923.4	1,966	1,099.6	1,076.3	560.1	655.6	1,655.4	1,685.2	1,132.6	1,826.7	1,932.8	1,952.6	1,978.4	1,996.5	1,240.5	1,243.4	1,300.3	1,373.9	1,393.5	1,566.4	1,643.5	1,700.2	1,782	1,900.7	1,948.1	2,035.6	2,227.6	3,733.7	692.6	758	776.2	762.7	784.8	815.1	831.6	1,367.8	1,401.8	16.957	31.7	0	1,271	1,347.9	1,387.5	0	1,320.5	1,123.6	1,165.8	0	898.9	1,003.4	-4.3	0	772.1	811.6	620.6	637.8	732.7	775.3	742.1	741.2	56.5	854.4	677.2	676.152	756.803	704.901	669.279	663.894	477.127	500.308	461.432	252.043	241.766	261.668	180.604	178.983	146.088	158.986	123.03	120.916	126.315	105.193	95.289	72.754	-9.554	0
Totaal eigen vermogen Numbers are in millions	2,726.7	2,353.4	2,287.6	2,341.6	2,372.6	2,357.8	2,400.5	1,099.6	1,510.8	993.6	1,089.1	1,655.4	2,116.8	1,563.2	2,253.6	1,932.8	2,377.7	2,402.8	2,178.5	1,421.8	1,423.9	1,480	1,552.9	1,568.5	1,766.3	1,840.8	1,895	1,974.5	2,090.8	2,135.9	2,221.2	2,411.1	3,915	5,110.2	5,504.9	5,584.5	5,646.7	5,637.1	5,428.3	5,508.6	5,603.9	5,356	267.457	292	138.6	1,412.8	1,512.8	1,546.5	0	1,320.5	1,123.6	1,165.8	0	900	1,005.4	-0.2	4.3	776.1	816	624.6	641.4	735.9	778.4	745.2	741.2	754.5	854.4	677.2	676.152	756.803	704.901	669.279	663.894	477.127	500.308	461.432	252.043	241.766	261.668	180.604	178.983	146.088	158.986	123.03	120.916	126.315	105.193	95.289	72.754	-9.554	0
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	4,087.4	6,306.5	6,383.8	6,567	6,899.4	6,202.8	6,240.1	4,011.1	1,027.7	3,524.6	-46.5	4,811	5,294.2	3,148.5	5,177.1	4,923.1	5,290.7	5,087.2	4,346.4	2,260.7	2,330.5	2,149.9	2,106.4	2,104.4	2,147	1,996	1,897.5	1,909.9	1,901	1,912	2,811.4	2,856.8	2,883.8	2,869.5	2,843.3	2,876.9	3,070	2,953.9	3,052.2	3,014.6	2,446.5	2,209.7	1,239.8	1,305	1,022.8	2,010.6	1,960.7	2,033	2,194.9	2,042.2	2,058.8	2,126.1	1,907.8	1,447.2	1,418.3	1,662.9	1,329.4	1,324	1,291.2	2,185.7	2,137.6	1,973.7	1,863.7	1,905.1	1,744.4	1,641.2	1,697	1,730.7	1,639.035	1,592.333	1,577.024	1,736.911	1,502.244	1,131.734	1,168.319	1,246.526	503.819	426.962	405.929	435.37	362.393	282.719	290.72	310.125	288.232	269.714	273.073	282.904	155.653	128.05	68.924

Crestwood Equity Partners LP

NYSE:CEQP Add to watchlist

NYSE:CEQP