Century Aluminum Company
NASDAQ:CENX
19.94 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 539.1 | 560.8 | 489.5 | 512.3 | 545.2 | 575.5 | 552.4 | 529.9 | 637.2 | 856.6 | 753.6 | 659.1 | 581.4 | 528 | 444 | 389.1 | 392.9 | 401.9 | 421.2 | 435.4 | 438 | 473.1 | 490 | 486.9 | 481.8 | 470 | 454.5 | 433.847 | 400.645 | 388.802 | 365.786 | 339.836 | 333.65 | 326.754 | 318.854 | 383.915 | 454.54 | 523.491 | 587.911 | 551.239 | 500.632 | 458.324 | 420.847 | 401.174 | 399.928 | 331.937 | 321.274 | 317.667 | 304.635 | 323.619 | 326.19 | 318.164 | 345.646 | 366.277 | 326.337 | 316.851 | 279.178 | 287.853 | 285.389 | 256.814 | 228.699 | 189.153 | 224.587 | 402.198 | 552.239 | 545.197 | 471.142 | 432.13 | 454.371 | 464.005 | 447.657 | 424.367 | 381.277 | 405.976 | 346.946 | 292.874 | 270.836 | 283.256 | 285.396 | 290.603 | 274.317 | 263.733 | 232.094 | 205.815 | 201.488 | 196.167 | 179.009 | 174.909 | 176.992 | 180.336 | 179.1 | 171.942 | 183.371 | 188.919 | 110.69 | 111.98 | 111.103 | 109.065 | 96.449 | 80.9 | 153 | 169 | 163.4 | 154.4 | 162.7 | 156.8 | 176.4 | 168.3 | 169.7 | 191.5 | 191.5 | 184.9 | 156.6 | 166 | 181.4 |
Kosten van de omzet
| 457.3 | 540.4 | 473.1 | 472.9 | 556.7 | 559.6 | 504.3 | 549.3 | 680.2 | 840.7 | 660.4 | 589.7 | 526.8 | 507.1 | 464.7 | 390.3 | 420 | 414.9 | 416.4 | 428.7 | 451.7 | 477.2 | 502.8 | 546.2 | 493.6 | 436.3 | 440 | 385.955 | 359.243 | 366.342 | 348.935 | 334.779 | 351.262 | 321.172 | 321.906 | 402.616 | 496.963 | 515.149 | 493.816 | 461.243 | 424.918 | 419.82 | 422.605 | 385.889 | 387.574 | 337.635 | 303.692 | 301.124 | 301.385 | 317.662 | 304.973 | 331.796 | 334.322 | 316.763 | 284.021 | 275.716 | 263.409 | 266.337 | 251.413 | 242.539 | 231.051 | 194.38 | 296.948 | 464.776 | 430.256 | 388.973 | 375.147 | 372.207 | 369.875 | 355.613 | 337.005 | 331.291 | 310.303 | 297.972 | 270.478 | 258.17 | 240.778 | 237.908 | 234.788 | 239.738 | 230.948 | 218.542 | 195.045 | 183.299 | 191.448 | 188.391 | 171.303 | 167.361 | 176.745 | 175.38 | 171.792 | 180.895 | 178.459 | 172.632 | 102.228 | 99.97 | 99.023 | 97.32 | 85.431 | 78.3 | 155.6 | 164.3 | 156 | 142.8 | 151.3 | 140 | 158 | 158.9 | 167 | 175.5 | 178.8 | 169.4 | 149.7 | 146.7 | 159.4 |
Brutowinst
| 81.8 | 20.4 | 16.4 | 39.4 | -11.5 | 15.9 | 48.1 | -19.4 | -43 | 15.9 | 93.2 | 69.4 | 54.6 | 20.9 | -20.7 | -1.2 | -27.1 | -13 | 4.8 | 6.7 | -13.7 | -4.1 | -12.8 | -59.3 | -11.8 | 33.7 | 14.5 | 47.892 | 41.402 | 22.46 | 16.851 | 5.057 | -17.612 | 5.582 | -3.052 | -18.701 | -42.423 | 8.342 | 94.095 | 89.996 | 75.714 | 38.504 | -1.758 | 15.285 | 12.354 | -5.698 | 17.582 | 16.543 | 3.25 | 5.957 | 21.217 | -13.632 | 11.324 | 49.514 | 42.316 | 41.135 | 15.769 | 21.516 | 33.976 | 14.275 | -2.352 | -5.227 | -72.361 | -62.578 | 121.983 | 156.224 | 95.995 | 59.923 | 84.496 | 108.392 | 110.652 | 93.076 | 70.974 | 108.004 | 76.468 | 34.704 | 30.058 | 45.348 | 50.608 | 50.865 | 43.369 | 45.191 | 37.049 | 22.516 | 10.04 | 7.776 | 7.706 | 7.548 | 0.247 | 4.956 | 7.308 | -8.953 | 4.912 | 16.287 | 8.462 | 12.01 | 12.08 | 11.745 | 11.018 | 2.6 | -2.6 | 4.7 | 7.4 | 11.6 | 11.4 | 16.8 | 18.4 | 9.4 | 2.7 | 16 | 12.7 | 15.5 | 6.9 | 19.3 | 22 |
Brutowinstmarge
| 0.152 | 0.036 | 0.034 | 0.077 | -0.021 | 0.028 | 0.087 | -0.037 | -0.067 | 0.019 | 0.124 | 0.105 | 0.094 | 0.04 | -0.047 | -0.003 | -0.069 | -0.032 | 0.011 | 0.015 | -0.031 | -0.009 | -0.026 | -0.122 | -0.024 | 0.072 | 0.032 | 0.11 | 0.103 | 0.058 | 0.046 | 0.015 | -0.053 | 0.017 | -0.01 | -0.049 | -0.093 | 0.016 | 0.16 | 0.163 | 0.151 | 0.084 | -0.004 | 0.038 | 0.031 | -0.017 | 0.055 | 0.052 | 0.011 | 0.018 | 0.065 | -0.043 | 0.033 | 0.135 | 0.13 | 0.13 | 0.056 | 0.075 | 0.119 | 0.056 | -0.01 | -0.028 | -0.322 | -0.156 | 0.221 | 0.287 | 0.204 | 0.139 | 0.186 | 0.234 | 0.247 | 0.219 | 0.186 | 0.266 | 0.22 | 0.118 | 0.111 | 0.16 | 0.177 | 0.175 | 0.158 | 0.171 | 0.16 | 0.109 | 0.05 | 0.04 | 0.043 | 0.043 | 0.001 | 0.027 | 0.041 | -0.052 | 0.027 | 0.086 | 0.076 | 0.107 | 0.109 | 0.108 | 0.114 | 0.032 | -0.017 | 0.028 | 0.045 | 0.075 | 0.07 | 0.107 | 0.104 | 0.056 | 0.016 | 0.084 | 0.066 | 0.084 | 0.044 | 0.116 | 0.121 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.8 | 11 | 11.8 | 8.9 | 9.2 | 11.6 | 11.9 | 14.7 | 8.7 | 8.8 | 12 | 10.7 | 11.398 | 13.994 | 9.352 | 10.702 | 10.961 | 9.733 | 9.945 | 9.625 | 8.566 | 11.566 | 10.012 | 11.971 | 16.369 | 12.146 | 10.618 | 10.062 | 21.602 | 14.422 | 15.154 | 16.299 | 10.571 | 9.182 | 7.151 | 8.459 | 8.916 | 7.95 | 18.557 | 10.609 | 11.101 | 12.486 | 10.964 | 12.251 | 15.093 | 11.395 | 11.271 | 10.12 | 4.253 | 11.253 | 13.851 | 18.866 | 19.136 | 13.372 | 14.445 | 12.967 | 10.724 | 8.144 | 8.376 | 12.119 | 9.827 | 8.104 | 8.046 | 8.796 | 7.95 | 7.567 | 3.991 | 5.408 | 8.683 | 3.929 | 4.086 | 4.135 | 3.562 | 4.282 | 3.761 | 4.177 | 4.087 | 5.585 | 5.335 | 3.591 | 4.106 | 3.37 | 3.07 | 3.385 | 4.9 | 5.4 | 4.3 | 4.3 | 6 | 4.4 | 4.3 | 4.5 | 4.2 | 3.7 | 5.6 | 4.3 | 7.4 | 3.8 | 4.2 | 3.1 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 1.5 | 0 | 0 | 0 | 10.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 15.6 | 12.3 | 14.1 | 8.1 | 10.8 | 12 | 13.4 | 11.3 | 8.7 | 5.8 | 11.7 | 18.6 | 14.2 | 8.7 | 16.1 | 11.8 | 11 | 11.8 | 8.9 | 9.2 | 11.6 | 11.9 | 14.7 | 8.7 | 8.8 | 12 | 10.7 | 11.398 | 13.994 | 9.352 | 10.702 | 10.961 | 9.733 | 9.945 | 9.625 | 8.566 | 11.566 | 10.012 | 11.971 | 16.369 | 12.146 | 10.618 | 10.062 | 21.602 | 14.422 | 15.154 | 16.299 | 10.571 | 9.182 | 7.151 | 8.459 | 8.916 | 7.95 | 18.557 | 10.609 | 11.101 | 12.486 | 10.964 | 12.251 | 15.093 | 11.395 | 11.271 | 10.12 | 4.253 | 11.253 | 13.851 | 18.866 | 19.136 | 13.372 | 14.445 | 12.967 | 10.724 | 8.144 | 8.376 | 12.119 | 9.827 | 8.104 | 8.046 | 8.796 | 7.95 | 7.567 | 3.991 | 5.408 | 8.683 | 3.929 | 4.086 | 4.135 | 3.562 | 4.282 | 3.761 | 4.177 | 4.087 | 5.585 | 5.335 | 3.591 | 4.106 | 3.37 | 3.07 | 3.385 | 4.9 | 5.4 | 4.3 | 4.3 | 6 | 4.4 | 4.3 | 4.5 | 4.2 | 3.7 | 5.6 | 4.3 | 7.4 | 3.8 | 4.2 | 3.1 |
Overige kosten
| 2.4 | -1.7 | -0.5 | -2.1 | 1.3 | -3.5 | 7.2 | -0.2 | -0.2 | 3.1 | 0.2 | 0.3 | -2.5 | 1.2 | 1.9 | 0.5 | 0 | 1.3 | 1.7 | 0.5 | -0.9 | -1.7 | 1.1 | 1.2 | 0.7 | 2.1 | -1.1 | -0.096 | 0.427 | -1.876 | 0.384 | 1.781 | -0.157 | -0.299 | -0.006 | -1.617 | 0.114 | 0.093 | 1.054 | 1.414 | -0.47 | 0.3 | -0.253 | 1.497 | 0.213 | -1.284 | 0.07 | -2.539 | 7.648 | 0.161 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 18 | 14 | 14.6 | 8.1 | 12.7 | 16.6 | 20.6 | 11.1 | 8.5 | 6 | 11.9 | 18.9 | 14.3 | 8.8 | 16.2 | 12 | 10.8 | 12 | 9.2 | 9.6 | 11.5 | 12.2 | 15 | 9.1 | 8.3 | 12.2 | 11 | 11.919 | 14.431 | 9.532 | 11.675 | 12.481 | 10.611 | 10.523 | 10.506 | 9.785 | 13.103 | 12.613 | 14.05 | 23.145 | 13.563 | 12.492 | 12.476 | 23.916 | 16.596 | 18.172 | 17.395 | 13.898 | 16.57 | 10.968 | 12.18 | 17.346 | 10.609 | 13.352 | 4.725 | -38.49 | 15.582 | 15.608 | 16.716 | 21.106 | 11.395 | 20.437 | 34.452 | 4.253 | 11.253 | 13.851 | 18.866 | 16.675 | 13.372 | 14.445 | 12.967 | 10.724 | 8.144 | 8.376 | 12.119 | 9.827 | 8.104 | 8.046 | -14.699 | 7.95 | 7.567 | 3.991 | -7.412 | -29.74 | 0.448 | 4.297 | 45.828 | 3.562 | 4.282 | 3.761 | 4.177 | 4.087 | 5.585 | 5.335 | 3.591 | 7.775 | 7.373 | 6.942 | 6.236 | 7.7 | 10 | 9.8 | 10.1 | 11 | 9.3 | 9.2 | 9.4 | 8.7 | 8 | 10.4 | 9.1 | 11.7 | 8.4 | 8.7 | 7.7 |
Bedrijfsresultaat
| 63.8 | 6.4 | 1.8 | 31.3 | -24.2 | -0.7 | 27.5 | -30.5 | -51.5 | -149.5 | 81.3 | 50.5 | 40.3 | 12.1 | -36.9 | -13.2 | -37.9 | -25 | -4.4 | -2.9 | -25.2 | -16.3 | -27.8 | -68.4 | -15.6 | 21.5 | 3.5 | 43.283 | 32.471 | 12.928 | 5.176 | -159.644 | -55.053 | -4.941 | -13.558 | -28.486 | -55.526 | -35.121 | 80.045 | 66.851 | 62.151 | 26.012 | -14.234 | -8.631 | -4.242 | -23.87 | 0.187 | 2.645 | -13.32 | -5.011 | 9.037 | -27.172 | 0.715 | 36.162 | 37.591 | 79.625 | 0.187 | 5.908 | 17.26 | -6.831 | 41.852 | -25.664 | -106.813 | -161.675 | 110.73 | 142.373 | 77.129 | 40.787 | 71.124 | 93.947 | 97.685 | 82.352 | 62.83 | 99.628 | 64.349 | 24.877 | 21.954 | 37.302 | 41.812 | 42.915 | 35.802 | 41.2 | 31.641 | 13.833 | 6.111 | 3.69 | 3.571 | 3.986 | -4.035 | 1.195 | 3.131 | -13.04 | -0.673 | 10.952 | 4.871 | 9.391 | 4.707 | 4.803 | 4.782 | -5.1 | 28.5 | -5.1 | -2.7 | 0.6 | 2.1 | 7.6 | 9 | 0.7 | -5.3 | 5.6 | 3.6 | 3.8 | -1.5 | 10.6 | 14.3 |
Bedrijfsresultaat ratio
| 0.118 | 0.011 | 0.004 | 0.061 | -0.044 | -0.001 | 0.05 | -0.058 | -0.081 | -0.175 | 0.108 | 0.077 | 0.069 | 0.023 | -0.083 | -0.034 | -0.096 | -0.062 | -0.01 | -0.007 | -0.058 | -0.034 | -0.057 | -0.14 | -0.032 | 0.046 | 0.008 | 0.1 | 0.081 | 0.033 | 0.014 | -0.47 | -0.165 | -0.015 | -0.043 | -0.074 | -0.122 | -0.067 | 0.136 | 0.121 | 0.124 | 0.057 | -0.034 | -0.022 | -0.011 | -0.072 | 0.001 | 0.008 | -0.044 | -0.015 | 0.028 | -0.085 | 0.002 | 0.099 | 0.115 | 0.251 | 0.001 | 0.021 | 0.06 | -0.027 | 0.183 | -0.136 | -0.476 | -0.402 | 0.201 | 0.261 | 0.164 | 0.094 | 0.157 | 0.202 | 0.218 | 0.194 | 0.165 | 0.245 | 0.185 | 0.085 | 0.081 | 0.132 | 0.147 | 0.148 | 0.131 | 0.156 | 0.136 | 0.067 | 0.03 | 0.019 | 0.02 | 0.023 | -0.023 | 0.007 | 0.017 | -0.076 | -0.004 | 0.058 | 0.044 | 0.084 | 0.042 | 0.044 | 0.05 | -0.063 | 0.186 | -0.03 | -0.017 | 0.004 | 0.013 | 0.048 | 0.051 | 0.004 | -0.031 | 0.029 | 0.019 | 0.021 | -0.01 | 0.064 | 0.079 |
Totaal overige inkomsten en kosten netto
| -19.5 | -12.6 | 243.4 | 3 | -32.7 | -2.7 | -66.3 | -100.1 | 116.4 | 229.2 | -61.9 | 23.2 | -85.9 | -95.5 | -105.4 | -23.7 | -20 | -1 | -1.1 | -4.5 | 3.2 | -1.8 | -10.2 | -0.8 | -3.7 | -1.8 | -5.4 | -4.715 | -8.61 | -4.069 | -20.6 | -3.142 | -4.223 | -5.272 | -4.675 | -6.542 | -3.451 | 6.289 | 3.035 | 5.658 | -5.587 | -4.885 | -6.964 | -2.627 | -4.612 | -4.701 | 10.583 | -8.535 | 1.339 | -4.22 | -10.008 | -2.581 | -2.835 | -9 | -10.641 | -12.335 | -18.727 | 3.38 | -7.752 | -22.647 | -8.857 | -10.163 | -11.02 | -18.635 | -85.905 | -207.367 | -452.561 | -231.837 | -77.829 | -215.824 | -8.796 | -286.144 | 200.448 | -39.066 | -293.476 | -263.622 | -59.165 | 17.782 | -29.554 | -12.283 | -43.074 | -12.449 | -24.041 | -23.803 | -14.749 | -11.844 | 31.89 | -10.014 | -12.121 | -9.97 | -10.158 | -11.063 | -6.994 | -10.281 | 0.053 | 3.783 | -0.844 | 5.974 | 4.01 | -0.4 | -2.5 | -5.2 | -1.659 | 2.7 | 0.9 | 5.1 | 0.1 | -1 | 0.2 | -1.2 | -0.9 | -1 | -0.9 | -0.3 | 0.1 |
Inkomen voor belasting
| 44.3 | -6.2 | 245.2 | 32.3 | -56.9 | -3.4 | -38.8 | -130.6 | 64.9 | 79.7 | 19.4 | 73.7 | -45.6 | -83.4 | -142.3 | -36.9 | -57.9 | -26 | -5.5 | -7.4 | -22 | -18.1 | -38 | -69.2 | -19.3 | 19.7 | -1.9 | 38.568 | 23.89 | 8.831 | -15.918 | -162.786 | -59.276 | -10.213 | -18.59 | -35.028 | -58.977 | -29.687 | 82.57 | 72.509 | 56.564 | 21.127 | -20.703 | -11.802 | -8.854 | -32.218 | 9.819 | -5.89 | -11.981 | -9.231 | -1.596 | -29.753 | -2.12 | 27.162 | 26.95 | 67.29 | -18.54 | 9.288 | 9.508 | -29.478 | 32.995 | -35.827 | -117.833 | -180.31 | 24.825 | -64.994 | 237.189 | -191.05 | -6.705 | -121.877 | 88.889 | -203.792 | 263.278 | 60.562 | -229.127 | -238.745 | -37.211 | 55.084 | 12.258 | 30.632 | -24.989 | 28.751 | 7.6 | -9.97 | -8.638 | -8.154 | 35.461 | -6.028 | -16.156 | -8.775 | -7.027 | -24.103 | -7.667 | 0.671 | 4.924 | 13.174 | 3.863 | 10.777 | 8.792 | -5.5 | 26 | -10.3 | -4.4 | 3.3 | 3 | 12.7 | 9.1 | -0.3 | -5.1 | 4.4 | 2.7 | 2.8 | -2.4 | 10.3 | 14.4 |
Inkomen voor belasting ratio
| 0.082 | -0.011 | 0.501 | 0.063 | -0.104 | -0.006 | -0.07 | -0.246 | 0.102 | 0.093 | 0.026 | 0.112 | -0.078 | -0.158 | -0.32 | -0.095 | -0.147 | -0.065 | -0.013 | -0.017 | -0.05 | -0.038 | -0.078 | -0.142 | -0.04 | 0.042 | -0.004 | 0.089 | 0.06 | 0.023 | -0.044 | -0.479 | -0.178 | -0.031 | -0.058 | -0.091 | -0.13 | -0.057 | 0.14 | 0.132 | 0.113 | 0.046 | -0.049 | -0.029 | -0.022 | -0.097 | 0.031 | -0.019 | -0.039 | -0.029 | -0.005 | -0.094 | -0.006 | 0.074 | 0.083 | 0.212 | -0.066 | 0.032 | 0.033 | -0.115 | 0.144 | -0.189 | -0.525 | -0.448 | 0.045 | -0.119 | 0.503 | -0.442 | -0.015 | -0.263 | 0.199 | -0.48 | 0.691 | 0.149 | -0.66 | -0.815 | -0.137 | 0.194 | 0.043 | 0.105 | -0.091 | 0.109 | 0.033 | -0.048 | -0.043 | -0.042 | 0.198 | -0.034 | -0.091 | -0.049 | -0.039 | -0.14 | -0.042 | 0.004 | 0.044 | 0.118 | 0.035 | 0.099 | 0.091 | -0.068 | 0.17 | -0.061 | -0.027 | 0.021 | 0.018 | 0.081 | 0.052 | -0.002 | -0.03 | 0.023 | 0.014 | 0.015 | -0.015 | 0.062 | 0.079 |
Belastingkosten
| 2 | 0.5 | 0.5 | 6.6 | -11 | -10 | -0.2 | -17.2 | 20.6 | 42.3 | 1.7 | 13.2 | 6.8 | -48.3 | -2.3 | -1.5 | 0.3 | 0.9 | -2.8 | -2.7 | -1.3 | -1.6 | -2.9 | -3.2 | 1.7 | 2.3 | -1 | 3.118 | 3.321 | 1.452 | -0.308 | 6.061 | -0.848 | -0.319 | -2.07 | -2.929 | -2.161 | 5.065 | 9.301 | 11.304 | 6.444 | 1.654 | -1.094 | -1.583 | 1.384 | 2.791 | 2.517 | 1.526 | 1.168 | 3.395 | 2.933 | 2.213 | 5.387 | 3.636 | 3.123 | 2.803 | -0.57 | 4.619 | 4.281 | -4.257 | -6.577 | 2.573 | -4.096 | 524.282 | -9.641 | -57.087 | -138.243 | -74.453 | -10.438 | -57.045 | 28.087 | -79.716 | 92.922 | 19.109 | -84.356 | -92.707 | -14.064 | 19.239 | 6.479 | 10.521 | -8.89 | 10.463 | 2.8 | -3.715 | -3.271 | -3.147 | 12.974 | -1.939 | -7.079 | -2.862 | -2.246 | -8.927 | -3.015 | 0.138 | 1.773 | 4.742 | -0.486 | 3.88 | 3.165 | -2 | 9.4 | -5.2 | -1.6 | 1.3 | 1.1 | 4.6 | 3.3 | -0.1 | -1.9 | 1.6 | 1 | 0.4 | -0.9 | 3.9 | 5.5 |
Nettowinst
| 47.3 | -2.5 | 246.8 | 30 | -42 | 7.5 | -38.6 | -113.4 | 41.6 | 35.1 | 16.6 | 60.4 | -52.4 | -35.1 | -140 | -35.5 | -58.2 | -26.9 | -2.7 | -4.8 | -20.7 | -20.7 | -34.6 | -65 | -20.3 | 17.9 | -0.3 | 35.805 | 19.1 | 6.6 | -15.139 | -168.464 | -58.273 | -9.515 | -16.163 | -31.496 | -56.112 | -33.897 | 67.813 | 56.796 | 46.277 | 18.675 | -20.104 | -9.675 | -9.507 | -34.573 | 7.567 | -6.909 | -12.023 | -12.277 | -3.888 | -31.107 | -6.6 | 22.061 | 23.005 | 65.28 | -16.787 | 4.3 | 5.808 | -24.354 | 33.27 | -33.912 | -114.624 | -700.152 | 36.973 | -2.341 | -232.796 | -112.303 | 7.47 | -60.665 | 64.249 | -119.123 | 173.939 | 45.8 | -141.571 | -148.658 | -20.071 | 40.744 | 5.779 | 20.932 | -16.049 | 18.95 | 4.3 | -6.255 | -5.367 | -5.007 | 17.095 | -2.776 | -7.764 | -4.6 | -3.468 | -14.354 | -3.842 | 1.343 | 3.151 | 8.432 | 4.349 | 6.897 | 5.627 | -3.5 | 15.2 | -5.1 | -2.8 | 2 | 1.9 | 8.1 | 5.8 | -0.2 | -3.2 | 2.8 | 1.7 | 2.4 | -1.5 | 6.4 | 9.2 |
Nettowinstmarge
| 0.088 | -0.004 | 0.504 | 0.059 | -0.077 | 0.013 | -0.07 | -0.214 | 0.065 | 0.041 | 0.022 | 0.092 | -0.09 | -0.066 | -0.315 | -0.091 | -0.148 | -0.067 | -0.006 | -0.011 | -0.047 | -0.044 | -0.071 | -0.133 | -0.042 | 0.038 | -0.001 | 0.083 | 0.048 | 0.017 | -0.041 | -0.496 | -0.175 | -0.029 | -0.051 | -0.082 | -0.123 | -0.065 | 0.115 | 0.103 | 0.092 | 0.041 | -0.048 | -0.024 | -0.024 | -0.104 | 0.024 | -0.022 | -0.039 | -0.038 | -0.012 | -0.098 | -0.019 | 0.06 | 0.07 | 0.206 | -0.06 | 0.015 | 0.02 | -0.095 | 0.145 | -0.179 | -0.51 | -1.741 | 0.067 | -0.004 | -0.494 | -0.26 | 0.016 | -0.131 | 0.144 | -0.281 | 0.456 | 0.113 | -0.408 | -0.508 | -0.074 | 0.144 | 0.02 | 0.072 | -0.059 | 0.072 | 0.019 | -0.03 | -0.027 | -0.026 | 0.095 | -0.016 | -0.044 | -0.026 | -0.019 | -0.083 | -0.021 | 0.007 | 0.028 | 0.075 | 0.039 | 0.063 | 0.058 | -0.043 | 0.099 | -0.03 | -0.017 | 0.013 | 0.012 | 0.052 | 0.033 | -0.001 | -0.019 | 0.015 | 0.009 | 0.013 | -0.01 | 0.039 | 0.051 |
WPA (Winst Per Aandeel)
| 0.49 | -0.027 | 2.52 | 0.31 | -0.45 | 0.077 | -0.42 | -1.24 | 0.43 | 0.38 | 0.17 | 0.67 | -0.58 | -0.39 | -1.55 | -0.4 | -0.65 | -0.3 | -0.03 | -0.054 | -0.23 | -0.23 | -0.39 | -0.74 | -0.23 | 0.2 | -0.003 | 0.38 | 0.22 | 0.08 | -0.17 | -1.94 | -0.67 | -0.11 | -0.19 | -0.36 | -0.65 | -0.39 | 0.76 | 0.64 | 0.52 | 0.21 | -0.23 | -0.11 | -0.11 | -0.39 | 0.09 | -0.078 | -0.14 | -0.14 | -0.044 | -0.35 | -0.072 | 0.24 | 0.25 | 0.7 | -0.18 | 0.05 | 0.06 | -0.28 | 0.45 | -0.46 | -1.77 | -10.84 | 0.59 | -0.057 | -5.67 | -2.74 | 0.18 | -1.77 | 1.98 | -3.66 | 5.36 | 1.41 | -4.39 | -4.63 | -0.62 | 1.27 | 0.18 | 0.65 | -0.51 | 0.64 | 0.2 | -0.3 | -0.25 | -0.24 | 0.81 | -0.13 | -0.38 | -0.22 | -0.17 | -0.7 | -0.19 | 0.066 | 0.15 | 0.41 | 0.21 | 0.34 | 0.28 | -0.17 | 0.76 | -0.25 | -0.14 | 0.1 | 0.1 | 0.41 | 0.29 | -0.01 | -0.16 | 0.14 | 0.09 | 0.13 | -0.07 | 0.32 | 0.4 |
Verwaterde WPA
| 0.46 | -0.027 | 2.37 | 0.27 | -0.45 | 0.074 | -0.42 | -1.24 | 0.43 | 0.36 | 0.17 | 0.63 | -0.58 | -0.39 | -1.55 | -0.4 | -0.65 | -0.3 | -0.03 | -0.054 | -0.23 | -0.23 | -0.39 | -0.74 | -0.23 | 0.2 | -0.003 | 0.37 | 0.22 | 0.07 | -0.17 | -1.93 | -0.67 | -0.11 | -0.19 | -0.36 | -0.65 | -0.39 | 0.76 | 0.63 | 0.52 | 0.21 | -0.23 | -0.11 | -0.11 | -0.39 | 0.09 | -0.078 | -0.14 | -0.14 | -0.044 | -0.35 | -0.072 | 0.24 | 0.25 | 0.7 | -0.18 | 0.05 | 0.06 | -0.26 | 0.45 | -0.46 | -1.77 | -10.84 | 0.57 | -0.057 | -5.67 | -2.74 | 0.17 | -1.77 | 1.87 | -3.66 | 5.26 | 1.35 | -4.39 | -4.61 | -0.62 | 1.27 | 0.18 | 0.65 | -0.51 | 0.63 | 0.2 | -0.3 | -0.25 | -0.24 | 0.78 | -0.13 | -0.38 | -0.22 | -0.17 | -0.7 | -0.19 | 0.065 | 0.15 | 0.41 | 0.21 | 0.34 | 0.28 | -0.17 | 0.75 | -0.25 | -0.14 | 0.1 | 0.1 | 0.4 | 0.29 | -0.01 | -0.16 | 0.14 | 0.09 | 0.13 | -0.07 | 0.32 | 0.4 |
EBITDA
| 79.3 | 28.2 | 21.7 | 48.6 | -23.9 | 14.9 | -14.2 | -104.8 | -36.1 | 32.6 | 100.7 | 74.7 | -18.3 | -54.8 | -112.1 | -6.6 | -27.1 | 0.6 | 15.8 | 20.2 | 4.3 | 7.1 | -7.9 | -40.9 | 10.2 | 43.6 | 25 | 64.805 | 50.301 | 35.576 | 10.591 | -135.617 | -32.943 | 16.303 | 7.702 | -17.284 | -36.12 | -5.836 | 98.176 | 95.93 | 79.792 | 43.387 | -2 | -2.142 | 13.736 | -11.685 | 15.945 | 15.818 | 2.317 | 12.351 | 19.409 | -16.594 | 19.346 | 48.682 | 49.657 | 89.921 | 0.187 | 31.372 | 31.684 | -7.373 | 57.822 | -8.632 | -88.945 | -45.475 | 110.73 | 142.373 | 77.129 | 63.573 | 71.124 | 93.947 | 97.685 | 101.482 | 62.83 | 99.628 | 64.349 | 39.104 | 21.954 | 37.302 | 56.565 | 56.28 | 49.073 | 55.178 | 55.702 | 65.117 | 22.208 | 16.903 | -25.411 | 18.333 | 10.116 | 15.277 | 17.206 | 0.971 | 13.055 | 24.66 | 7.857 | 7.904 | 8.71 | 8.675 | 7.633 | -2.3 | -8 | 0.4 | 3.059 | 5.6 | 7 | 12.5 | 13.9 | 5.2 | -1 | 10.4 | 8.4 | 8.1 | 3.1 | 15.1 | 18.9 |
EBITDA ratio
| 0.147 | 0.05 | 0.044 | 0.099 | 0.002 | 0.021 | 0.079 | -0.03 | -0.062 | 0.042 | 0.136 | 0.112 | 0.065 | 0.065 | -0.032 | 0.023 | -0.042 | -0.008 | 0.042 | 0.041 | -0.014 | 0.002 | -0.004 | -0.091 | 0.01 | 0.098 | 0.054 | 0.134 | 0.069 | 0.084 | 0.073 | 0.047 | -0.022 | 0.05 | 0.024 | -0.015 | -0.079 | -0.008 | 0.169 | 0.157 | 0.158 | 0.095 | 0.008 | 0.026 | 0.04 | -0.035 | 0.05 | 0.05 | 0.008 | 0.035 | 0.074 | -0.052 | 0.047 | 0.14 | 0.164 | 0.304 | 0.058 | 0.076 | 0.116 | 0.035 | 0.257 | -0.135 | -0.383 | 0.393 | 0.384 | 0.673 | 1.16 | 0.682 | 0.365 | 0.693 | 0.26 | 0.889 | -0.34 | 0.363 | 1.055 | 1.013 | 0.331 | 0.097 | 0.44 | 0.211 | 0.363 | 0.208 | 0.353 | 0.566 | 0.145 | 0.086 | -0.609 | 0.104 | 0.068 | 0.085 | 0.096 | 0.009 | 0.053 | 0.13 | 0.074 | -0.052 | 0.09 | 0.027 | 0.05 | -0.001 | -0.584 | 0.021 | 0.02 | 0.014 | 0.034 | 0.044 | 0.075 | 0.032 | -0.011 | 0.055 | 0.045 | 0.044 | 0.02 | 0.091 | 0.104 |