Century Plyboards (India) Limited
NSE:CENTURYPLY.NS
843.95 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 671.408 | 141.321 | 170.198 | 258.185 | 213.83 | 232.017 | 202.883 | 663.707 | 361.945 | 372.025 | 333.227 | 981.668 | 684.8 | 368.084 | 495.465 | 390.222 | 173.99 | 196.674 | 103.665 |
Kortetermijnbeleggingen
| 514.072 | 2,980.84 | 2,400.019 | 1,105.43 | 31.027 | 28.039 | 95.343 | 168.866 | 1.5 | 0.633 | 52.436 | 36.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 671.408 | 3,122.161 | 2,570.217 | 1,363.615 | 213.83 | 232.017 | 202.883 | 663.707 | 363.445 | 372.658 | 385.663 | 1,017.961 | 684.8 | 368.084 | 495.465 | 390.222 | 173.99 | 196.674 | 103.665 |
Nettovorderingen
| 4,229.557 | 3,962.082 | 4,062.633 | 4,084.773 | 3,016.969 | 3,681.002 | 4,158.98 | 4,534.353 | 3,334.364 | 2,683.453 | 2,749.196 | 2,252.055 | 3,799.295 | 3,756.528 | 2,666 | 2,308.409 | 2,191.342 | 0 | 0 |
Voorraad
| 6,455.975 | 5,289.734 | 5,263.927 | 3,691.687 | 3,979.803 | 4,613.084 | 3,827.572 | 3,006.248 | 2,974.967 | 3,322.119 | 3,029.013 | 2,293.236 | 3,104.764 | 2,517.248 | 2,104.827 | 1,698.757 | 1,630.862 | 1,115.684 | 860.543 |
Overige vlottende activa
| 1,414.907 | 570.601 | 256.724 | 282.497 | 3,439.917 | 0.106 | 268.121 | 498.375 | 3,817.276 | 3,473.161 | 0.65 | 0.61 | 1,472.386 | 1,383.299 | 1,373.85 | 1,288.66 | 1,474.511 | 2,052.258 | 1,214.206 |
Totaal vlottende activa
| 12,771.847 | 12,944.578 | 12,153.501 | 9,422.572 | 7,633.55 | 8,526.209 | 8,457.556 | 8,702.683 | 7,155.688 | 7,167.938 | 6,164.522 | 5,563.862 | 9,061.245 | 8,025.159 | 6,640.142 | 5,686.048 | 5,470.705 | 3,364.616 | 2,178.414 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 21,722.013 | 12,971.736 | 9,909.163 | 8,029.485 | 8,138.114 | 8,708.646 | 7,831.212 | 6,198.456 | 3,628.776 | 2,765.903 | 3,376.94 | 3,179.717 | 4,578.364 | 4,443.295 | 3,860.621 | 3,224.372 | 2,898.844 | 2,554.642 | 1,994.274 |
Goodwill
| 12.848 | 12.848 | 12.849 | 12.849 | 12.849 | 2.809 | 2.809 | 2.809 | 2.807 | 2.18 | 0 | 0.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.346 | 4.484 | 6.911 | 7.63 | 8.776 | 13.606 | 14.826 | 17.968 | 20.682 | 13.74 | 26.811 | 14.397 | 8.342 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 17.194 | 17.332 | 19.76 | 20.479 | 21.625 | 16.415 | 17.635 | 20.777 | 23.489 | 15.92 | 26.811 | 15.068 | 8.342 | 0 | 0 | 0 | 0 | 0 | 1.193 |
Langetermijnbeleggingen
| 324.144 | 1.325 | 3.064 | 2.537 | 2.177 | 3.377 | -95.141 | -168.861 | -1.32 | 3.279 | -21.301 | 40.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.21 | 2.214 | 0.596 | 421.126 | 578.221 | 615.084 | 690.278 | 688.691 | 137.022 | 70.334 | 10.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 686.285 | 1,225.431 | 218.647 | 219.171 | 226.571 | 248.698 | 352.758 | 407.19 | 848.822 | 651.869 | 681.37 | 557.514 | 8,224.889 | 3,423.149 | 1,318.71 | 784.477 | 32.024 | 49.339 | 28.555 |
Totaal niet-vlottende activa
| 22,753.846 | 14,218.038 | 10,151.23 | 8,692.798 | 8,966.708 | 9,592.22 | 8,796.742 | 7,146.253 | 4,636.789 | 3,507.305 | 4,074.669 | 3,792.51 | 12,811.595 | 7,866.444 | 5,179.331 | 4,008.849 | 2,930.868 | 2,603.981 | 2,024.022 |
Totaal activa
| 35,525.693 | 27,162.616 | 22,304.731 | 18,115.37 | 16,600.258 | 18,118.429 | 17,254.298 | 15,848.935 | 11,792.477 | 10,675.243 | 10,239.191 | 9,356.37 | 21,872.84 | 15,891.603 | 11,819.473 | 9,694.897 | 8,401.573 | 5,968.597 | 4,202.436 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 2,861.14 | 2,748.563 | 2,527.895 | 2,088.508 | 1,515.487 | 1,594.988 | 1,752.827 | 1,409.819 | 868.817 | 621.518 | 749.938 | 852.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 5,616.522 | 3,136.745 | 2,210.881 | 1,253.314 | 2,208.546 | 3,996.506 | 4,084.882 | 4,646.784 | 4,057.323 | 4,323.721 | 4,024.361 | 3,270.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 8.814 | 2.591 | 142.51 | 142.51 | 142.51 | 0.902 | 141.842 | 204.2 | 100.308 | 71.656 | 41.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 77.64 | 1,370.563 | 1,239.583 | 1,591.22 | 1,137.892 | 1,156.386 | 907.392 | 1,034.414 | 754.443 | 928.374 | 41.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,290.148 | 312.399 | 328.367 | 6.958 | 6.958 | 6.79 | 7.371 | 1.444 | 0.6 | 2.591 | 579.146 | 384.158 | 6,182.462 | 2,191.679 | 1,494.498 | 1,003.387 | 1,483.532 | 822.697 | 864.533 |
Totaal kortlopende verplichtingen
| 10,845.45 | 7,568.27 | 6,306.726 | 4,940 | 4,868.883 | 6,754.67 | 6,752.472 | 7,092.461 | 5,681.183 | 5,876.204 | 5,394.533 | 4,507.398 | 6,182.462 | 2,191.679 | 1,494.498 | 1,003.387 | 1,483.532 | 822.697 | 864.533 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 1,569.916 | 130.719 | 153.467 | 409.061 | 742.068 | 1,322.657 | 1,669.381 | 1,467.486 | 640.786 | 814.196 | 1,776.554 | 2,148.257 | 6,208.88 | 5,846.745 | 4,204.245 | 4,065.749 | 2,972.614 | 2,763.177 | 1,947.758 |
Uitgestelde opbrengsten niet-vlottend
| 523.944 | 8.635 | 14.548 | 20.475 | 23.298 | 7.561 | 9.169 | 6.191 | 5.69 | 0 | 2.637 | 18.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 402.26 | 279.069 | 167.988 | 1.164 | 4.752 | 11.605 | 22.92 | 13.801 | 6.58 | 7.662 | 3.973 | 25.441 | 0.356 | 6.739 | 14.147 | 2.334 | 42.017 | 34.564 | 47.042 |
Overige niet-vlottende verplichtingen
| 118.17 | 69.736 | 120.082 | 82.685 | 72.581 | 19.556 | 100.88 | 0 | 41.408 | 28.142 | 16.166 | 13.107 | 421.446 | 1,557.715 | 1,239.609 | 972.567 | 846.428 | 431.92 | 0 |
Totaal niet-vlottende verplichtingen
| 2,614.29 | 488.159 | 456.085 | 513.385 | 842.699 | 1,361.379 | 1,802.35 | 1,487.478 | 694.464 | 850 | 1,799.33 | 2,204.937 | 6,630.682 | 7,411.199 | 5,458.001 | 5,040.65 | 3,861.059 | 3,229.661 | 1,994.8 |
Totaal passiva
| 13,459.74 | 8,056.429 | 6,762.811 | 5,453.385 | 5,711.582 | 8,116.049 | 8,554.822 | 8,579.939 | 6,375.647 | 6,726.204 | 7,193.863 | 6,712.335 | 12,813.144 | 9,602.878 | 6,952.499 | 6,044.037 | 5,344.591 | 4,052.358 | 2,859.333 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 14,076.971 | 12,299.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 222.527 | 222.527 | 222.527 | 222.527 | 222.527 | 222.527 | 222.527 | 222.527 | 222.527 | 222.527 | 222.527 | 222.527 | 227.527 | 227.527 | 227.527 | 227.527 | 198.008 | 198.008 | 102.79 |
Ingehouden winsten
| 21,523.473 | 18,241.785 | 14,883.979 | 12,010.764 | 10,098.864 | 9,128.495 | 7,918.356 | 6,559.577 | 4,633.463 | 3,228.846 | 2,261.614 | 1,991.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 21,894.338 | 179.734 | 240.881 | 219.715 | -3,072.205 | -2,451.146 | -1,933.378 | -1,037.148 | -2,531.594 | -2,098.282 | -1,695.198 | -1,365.295 | -3,056.57 | -2,493.898 | -1,959.96 | -1,543.815 | -1,150.39 | -694.844 | -438.508 |
Overige totale aandeelhoudersvermogen
| -21,523.473 | 499.153 | 221.017 | 221.017 | -10,420.056 | -9,449.687 | 2,308.035 | 1,404.116 | 3,002.226 | 2,540.76 | 2,141.89 | 1,709.054 | 10,094.845 | 6,997.381 | 5,359.798 | 3,994.581 | 3,162.936 | 1,981.155 | 1,531.724 |
Totaal eigen vermogen van aandeelhouders
| 22,116.865 | 19,143.199 | 15,568.404 | 12,674.023 | 10,906.101 | 9,749.207 | 8,515.54 | 7,149.072 | 5,326.622 | 3,893.851 | 2,930.833 | 2,558.166 | 7,265.802 | 4,731.01 | 3,627.365 | 2,678.293 | 2,210.554 | 1,484.319 | 1,196.006 |
Totaal eigen vermogen
| 22,065.953 | 19,106.187 | 15,541.92 | 12,661.985 | 10,888.676 | 10,002.38 | 8,699.476 | 7,268.996 | 5,416.83 | 3,949.039 | 3,045.328 | 2,644.035 | 9,059.696 | 6,288.725 | 4,866.974 | 3,650.86 | 3,056.982 | 1,916.239 | 1,343.103 |
Totaal passiva en aandeelhoudersvermogen
| 35,525.693 | 27,162.616 | 22,304.731 | 18,115.37 | 16,600.258 | 18,118.429 | 17,254.298 | 15,848.935 | 11,792.477 | 10,675.243 | 10,239.191 | 9,356.37 | 21,872.84 | 15,891.603 | 11,819.473 | 9,694.897 | 8,401.573 | 5,968.597 | 4,202.436 |