Groupe CRIT SA
EPA:CEN.PA
71.8 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,392.38 | 1,300.156 | 1,235.94 | 1,217.864 | 1,118.653 | 1,088.42 | 944.124 | 937.929 | 814.081 | 1,255.984 | 1,232.497 | 1,281.512 | 1,216.705 | 1,243.495 | 1,174.73 | 1,120.773 | 1,024.496 | 1,021.375 | 918.574 | 903.415 | 791.686 | 832.929 | 725.64 | 389.642 | 372.516 | 372.516 | 372.516 | 372.516 | 378.109 | 378.109 | 378.109 | 378.109 | 327.71 | 327.71 | 327.71 | 327.71 | 281.9 | 281.9 | 281.9 | 281.9 | 362.807 | 362.807 | 362.807 | 362.807 | 362.608 | 362.608 | 362.608 | 362.608 | 325.615 | 325.615 | 325.615 | 325.615 | 293.701 | 293.701 | 293.701 | 293.701 |
Kosten van de omzet
| 1,332.466 | 1,216.519 | 1,199.489 | 1,160.087 | 1,076.152 | 1,037.117 | 914.561 | 903.866 | 813.234 | 1,181.457 | 1,150.501 | 1,192.056 | 1,148.363 | 1,148.307 | 1,110.526 | 1,044.178 | 969.927 | 950.431 | 865.908 | 841.824 | 752.368 | 776.572 | 693.676 | 367.456 | 357.694 | 357.694 | 357.694 | 357.694 | 30.432 | 30.432 | 30.432 | 30.432 | 28.306 | 28.306 | 28.306 | 28.306 | 23.759 | 23.759 | 23.759 | 23.759 | 348.36 | 348.36 | 348.36 | 348.36 | 5.093 | 5.093 | 5.093 | 5.093 | 19.434 | 19.434 | 19.434 | 19.434 | 17.801 | 17.801 | 17.801 | 17.801 |
Brutowinst
| 59.914 | 83.637 | 36.451 | 57.777 | 42.501 | 51.303 | 29.563 | 34.063 | 0.847 | 74.527 | 81.996 | 89.456 | 68.342 | 95.188 | 64.204 | 76.595 | 54.569 | 70.944 | 52.666 | 61.591 | 39.318 | 56.357 | 31.964 | 22.186 | 14.822 | 14.822 | 14.822 | 14.822 | 347.678 | 347.678 | 347.678 | 347.678 | 299.404 | 299.404 | 299.404 | 299.404 | 258.141 | 258.141 | 258.141 | 258.141 | 14.447 | 14.447 | 14.447 | 14.447 | 357.515 | 357.515 | 357.515 | 357.515 | 306.182 | 306.182 | 306.182 | 306.182 | 275.901 | 275.901 | 275.901 | 275.901 |
Brutowinstmarge
| 0.043 | 0.064 | 0.029 | 0.047 | 0.038 | 0.047 | 0.031 | 0.036 | 0.001 | 0.059 | 0.067 | 0.07 | 0.056 | 0.077 | 0.055 | 0.068 | 0.053 | 0.069 | 0.057 | 0.068 | 0.05 | 0.068 | 0.044 | 0.057 | 0.04 | 0.04 | 0.04 | 0.04 | 0.92 | 0.92 | 0.92 | 0.92 | 0.914 | 0.914 | 0.914 | 0.914 | 0.916 | 0.916 | 0.916 | 0.916 | 0.04 | 0.04 | 0.04 | 0.04 | 0.986 | 0.986 | 0.986 | 0.986 | 0.94 | 0.94 | 0.94 | 0.94 | 0.939 | 0.939 | 0.939 | 0.939 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332.58 | 332.58 | 332.58 | 332.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.884 | -15.884 | -15.884 | -15.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -330.869 | -330.869 | -330.869 | -330.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.877 | 16.877 | 16.877 | 16.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.488 | 1.284 | 0.625 | 0.496 | 0.924 | 0 | 2.206 | 2.473 | 0.244 | 1.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.148 | 2.567 | 2.567 | 1.837 | 1.837 | 1.837 | 1.837 | 1.711 | 1.711 | 1.711 | 1.711 | 1.316 | 1.316 | 1.316 | 1.316 | 0.888 | 0.888 | 0.888 | 0.888 | 1.671 | 1.671 | 1.671 | 1.671 | 0.994 | 0.994 | 0.994 | 0.994 | 0.942 | 0.942 | 0.942 | 0.942 | 1.236 | 1.236 | 1.236 | 1.236 |
Overige kosten
| 26.809 | 23.266 | 1.983 | 1.906 | 0.516 | -0.423 | -3.141 | 1.954 | -2.106 | -2.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 26.809 | 23.266 | -1.358 | -1.41 | 0.408 | 0.423 | 5.347 | 0.519 | 2.35 | 3.926 | 23.842 | 14.776 | 12.076 | 23.865 | 19.225 | 8.513 | 12.234 | 9.17 | 2.179 | 1.015 | 6.832 | 11.38 | 6.601 | 2.567 | 1.837 | 1.837 | 1.837 | 1.837 | 1.711 | 1.711 | 1.711 | 1.711 | 1.316 | 1.316 | 1.316 | 1.316 | 0.888 | 0.888 | 0.888 | 0.888 | 1.671 | 1.671 | 1.671 | 1.671 | 0.994 | 0.994 | 0.994 | 0.994 | 0.942 | 0.942 | 0.942 | 0.942 | 1.236 | 1.236 | 1.236 | 1.236 |
Bedrijfsresultaat
| 33.105 | 60.371 | 37.809 | 59.187 | 42.093 | 50.88 | 24.216 | 33.544 | -1.503 | 70.601 | 58.56 | 72.583 | 53.09 | 77.656 | 49.115 | 63.143 | 42.171 | 56.497 | 42.739 | 51.98 | 31.027 | 44.975 | 25.155 | 16.318 | 9.031 | 9.031 | 9.031 | 9.031 | 12.529 | 12.529 | 12.529 | 12.529 | 9.57 | 9.57 | 9.57 | 9.57 | 3.584 | 3.584 | 3.584 | 3.584 | 9.536 | 9.536 | 9.536 | 9.536 | 15.972 | 15.972 | 15.972 | 15.972 | 10.772 | 10.772 | 10.772 | 10.772 | 10.304 | 10.304 | 10.304 | 10.304 |
Bedrijfsresultaat ratio
| 0.024 | 0.046 | 0.031 | 0.049 | 0.038 | 0.047 | 0.026 | 0.036 | -0.002 | 0.056 | 0.048 | 0.057 | 0.044 | 0.062 | 0.042 | 0.056 | 0.041 | 0.055 | 0.047 | 0.058 | 0.039 | 0.054 | 0.035 | 0.042 | 0.024 | 0.024 | 0.024 | 0.024 | 0.033 | 0.033 | 0.033 | 0.033 | 0.029 | 0.029 | 0.029 | 0.029 | 0.013 | 0.013 | 0.013 | 0.013 | 0.026 | 0.026 | 0.026 | 0.026 | 0.044 | 0.044 | 0.044 | 0.044 | 0.033 | 0.033 | 0.033 | 0.033 | 0.035 | 0.035 | 0.035 | 0.035 |
Totaal overige inkomsten en kosten netto
| 7.116 | 5.323 | 6.226 | 0.338 | 2.414 | 1.04 | -0.466 | -12.091 | -1.176 | -0.196 | -0.853 | 1.335 | 2.591 | -6.87 | -4.809 | 4.582 | -0.282 | 4.588 | 7.161 | 7.909 | 1.278 | 0.153 | -0.601 | 1.103 | 0.448 | 0.448 | 0.448 | 0.448 | -0.111 | -0.111 | -0.111 | -0.111 | -0.632 | -0.632 | -0.632 | -0.632 | -0.735 | -0.735 | -0.735 | -0.735 | 0.19 | 0.19 | 0.19 | 0.19 | -1.466 | -1.466 | -1.466 | -1.466 | -1.087 | -1.087 | -1.087 | -1.087 | -1.007 | -1.007 | -1.007 | -1.007 |
Inkomen voor belasting
| 40.221 | 65.694 | 44.035 | 59.525 | 44.507 | 51.92 | 23.75 | 21.453 | -2.679 | 70.405 | 57.707 | 73.918 | 55.681 | 70.786 | 44.306 | 67.725 | 41.889 | 61.085 | 49.9 | 59.889 | 32.305 | 45.128 | 24.554 | 17.421 | 9.479 | 9.479 | 9.479 | 9.479 | 12.418 | 12.418 | 12.418 | 12.418 | 8.939 | 8.939 | 8.939 | 8.939 | 2.849 | 2.849 | 2.849 | 2.849 | 9.725 | 9.725 | 9.725 | 9.725 | 14.506 | 14.506 | 14.506 | 14.506 | 9.685 | 9.685 | 9.685 | 9.685 | 9.297 | 9.297 | 9.297 | 9.297 |
Inkomen voor belasting ratio
| 0.029 | 0.051 | 0.036 | 0.049 | 0.04 | 0.048 | 0.025 | 0.023 | -0.003 | 0.056 | 0.047 | 0.058 | 0.046 | 0.057 | 0.038 | 0.06 | 0.041 | 0.06 | 0.054 | 0.066 | 0.041 | 0.054 | 0.034 | 0.045 | 0.025 | 0.025 | 0.025 | 0.025 | 0.033 | 0.033 | 0.033 | 0.033 | 0.027 | 0.027 | 0.027 | 0.027 | 0.01 | 0.01 | 0.01 | 0.01 | 0.027 | 0.027 | 0.027 | 0.027 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.032 | 0.032 | 0.032 | 0.032 |
Belastingkosten
| 13.802 | 20.382 | 13.514 | 19.635 | 16.182 | 19.09 | 11.892 | 9.758 | 7.102 | 29.486 | 25.304 | 23.301 | 15.47 | 19.27 | 12.458 | 22.02 | 12.323 | 18.441 | 15.393 | 18.82 | 8.158 | 15.491 | 8.189 | 5.92 | 6.125 | 6.125 | 6.125 | 6.125 | 7.045 | 7.045 | 7.045 | 7.045 | 5.093 | 5.093 | 5.093 | 5.093 | 0.773 | 0.773 | 0.773 | 0.773 | 3.276 | 3.276 | 3.276 | 3.276 | 4.964 | 4.964 | 4.964 | 4.964 | 3.169 | 3.169 | 3.169 | 3.169 | 3.144 | 3.144 | 3.144 | 3.144 |
Nettowinst
| 24.777 | 43.887 | 28.928 | 39.865 | 28.069 | 33.006 | 11.06 | 11.573 | -10.056 | 40.517 | 32.464 | 50.714 | 40.222 | 52.597 | 32.19 | 46.009 | 29.395 | 40.5 | 32.994 | 38.502 | 22.188 | 26.185 | 14.129 | 11.501 | 3.354 | 3.354 | 3.354 | 3.354 | 5.373 | 5.373 | 5.373 | 5.373 | 3.846 | 3.846 | 3.846 | 3.846 | 2.076 | 2.076 | 2.076 | 2.076 | 6.45 | 6.45 | 6.45 | 6.45 | 9.542 | 9.542 | 9.542 | 9.542 | 6.516 | 6.516 | 6.516 | 6.516 | 6.153 | 6.153 | 6.153 | 6.153 |
Nettowinstmarge
| 0.018 | 0.034 | 0.023 | 0.033 | 0.025 | 0.03 | 0.012 | 0.012 | -0.012 | 0.032 | 0.026 | 0.04 | 0.033 | 0.042 | 0.027 | 0.041 | 0.029 | 0.04 | 0.036 | 0.043 | 0.028 | 0.031 | 0.019 | 0.03 | 0.009 | 0.009 | 0.009 | 0.009 | 0.014 | 0.014 | 0.014 | 0.014 | 0.012 | 0.012 | 0.012 | 0.012 | 0.007 | 0.007 | 0.007 | 0.007 | 0.018 | 0.018 | 0.018 | 0.018 | 0.026 | 0.026 | 0.026 | 0.026 | 0.02 | 0.02 | 0.02 | 0.02 | 0.021 | 0.021 | 0.021 | 0.021 |
WPA (Winst Per Aandeel)
| 2.33 | 3.95 | 2.61 | 3.59 | 2.53 | 2.97 | 1 | 1.04 | -0.91 | 3.65 | 2.93 | 4.57 | 3.62 | 4.74 | 2.9 | 4.14 | 2.65 | 3.65 | 2.97 | 3.47 | 2 | 2.36 | 1.27 | 1.04 | 0.3 | 0.3 | 0.3 | 0.3 | 0.48 | 0.48 | 0.48 | 0.48 | 0.34 | 0.34 | 0.34 | 0.34 | 0.19 | 0.19 | 0.19 | 0.19 | 0.58 | 0.58 | 0.58 | 0.58 | 0.85 | 0.85 | 0.85 | 0.85 | 0.58 | 0.58 | 0.58 | 0.58 | 0.55 | 0.55 | 0.55 | 0.55 |
Verwaterde WPA
| 2.33 | 3.95 | 2.61 | 3.59 | 2.53 | 2.97 | 1 | 1.04 | -0.91 | 3.65 | 2.93 | 4.57 | 3.62 | 4.74 | 2.9 | 4.14 | 2.65 | 3.65 | 2.97 | 3.47 | 2 | 2.36 | 1.27 | 1.04 | 0.3 | 0.3 | 0.3 | 0.3 | 0.48 | 0.48 | 0.48 | 0.48 | 0.34 | 0.34 | 0.34 | 0.34 | 0.19 | 0.19 | 0.19 | 0.19 | 0.58 | 0.58 | 0.58 | 0.58 | 0.85 | 0.85 | 0.85 | 0.85 | 0.58 | 0.58 | 0.58 | 0.58 | 0.55 | 0.55 | 0.55 | 0.55 |
EBITDA
| 53.759 | 56.005 | 55.337 | 75.876 | 58.636 | 69.384 | 43.655 | 54.312 | 20.162 | 91.997 | 78.877 | 84.474 | 64.501 | 89.49 | 60.303 | 72.867 | 51.333 | 65.242 | 51.179 | 59.561 | 37.399 | 50.684 | 30.002 | 18.967 | 12.407 | 12.407 | 12.407 | 12.407 | 14.448 | 14.448 | 14.448 | 14.448 | 11.278 | 11.278 | 11.278 | 11.278 | 5.154 | 5.154 | 5.154 | 5.154 | 11.17 | 11.17 | 11.17 | 11.17 | 17.657 | 17.657 | 17.657 | 17.657 | 12.212 | 12.212 | 12.212 | 12.212 | 11.704 | 11.704 | 11.704 | 11.704 |
EBITDA ratio
| 0.039 | 0.043 | 0.045 | 0.062 | 0.052 | 0.064 | 0.046 | 0.058 | 0.025 | 0.073 | 0.064 | 0.066 | 0.053 | 0.072 | 0.051 | 0.065 | 0.05 | 0.064 | 0.056 | 0.066 | 0.047 | 0.061 | 0.041 | 0.049 | 0.033 | 0.033 | 0.033 | 0.033 | 0.038 | 0.038 | 0.038 | 0.038 | 0.034 | 0.034 | 0.034 | 0.034 | 0.018 | 0.018 | 0.018 | 0.018 | 0.031 | 0.031 | 0.031 | 0.031 | 0.049 | 0.049 | 0.049 | 0.049 | 0.038 | 0.038 | 0.038 | 0.038 | 0.04 | 0.04 | 0.04 | 0.04 |