Groupe CRIT SA
EPA:CEN.PA
71.8 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 24.777 | 43.887 | 28.928 | 39.865 | 28.069 | 33.006 | 11.06 | 11.573 | -10.056 | 40.517 | 32.464 | 50.714 | 40.222 | 52.597 | 32.19 | 46.009 | 29.395 | 40.5 | 32.994 | 38.502 | 22.188 | 26.185 | 14.129 | 10.079 | 2.476 | 2.476 | 2.476 | 2.476 | 4.949 | 4.949 | 4.949 | 4.949 | 3.896 | 3.896 | 3.896 | 3.896 | 2.076 | 2.076 | 2.076 | 2.076 | 6.26 | 6.26 | 6.26 | 6.26 | 9.558 | 9.558 | 9.558 | 9.558 | 6.397 | 6.397 | 6.397 | 6.397 | 6.081 | 6.081 | 6.081 | 6.081 |
Afschrijvingen & Amortisatie
| 21.551 | 22.006 | 17.528 | 16.689 | 16.543 | 18.504 | 19.439 | 20.768 | 21.665 | 21.396 | 20.317 | 11.891 | 11.411 | 11.834 | 11.188 | 9.724 | 9.162 | 8.745 | 8.44 | 7.581 | 6.372 | 5.709 | 4.847 | 2.649 | 3.376 | 3.376 | 3.376 | 3.376 | 1.919 | 1.919 | 1.919 | 1.919 | 1.708 | 1.708 | 1.708 | 1.708 | 1.571 | 1.571 | 1.571 | 1.571 | 1.634 | 1.634 | 1.634 | 1.634 | 1.685 | 1.685 | 1.685 | 1.685 | 1.44 | 1.44 | 1.44 | 1.44 | 1.401 | 1.401 | 1.401 | 1.401 |
Uitgestelde Inkomstenbelasting
| 2.132 | 0.254 | -0.031 | 0.676 | 3.413 | 1.389 | -0.194 | -0.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | -37.008 | -38.878 | -41.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -68.713 | 31.228 | 5.273 | 21.188 | -34.527 | 2.788 | -16.123 | -42.758 | 62.324 | 27.032 | -24.742 | 29.877 | -37.781 | -40.817 | -17.395 | -26.778 | -38.303 | -7.175 | -15.558 | -0.497 | -7.482 | 17.838 | -38.258 | 0.791 | 2.38 | 2.38 | 2.38 | 2.38 | -1.385 | -1.385 | -1.385 | -1.385 | -0.896 | -0.896 | -0.896 | -0.896 | 11.257 | 11.257 | 11.257 | 11.257 | 6.364 | 6.364 | 6.364 | 6.364 | -0.766 | -0.766 | -0.766 | -0.766 | -2.82 | -2.82 | -2.82 | -2.82 | -4.264 | -4.264 | -4.264 | -4.264 |
Vorderingen
| -49.292 | 20.139 | -36.727 | -42.692 | 0 | -48.418 | 0 | 80.163 | 0 | 19.003 | 0 | -6.784 | 0 | -46.295 | 0 | -65.903 | 0 | -28.192 | 0 | -12.578 | 0 | -23.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.251 | -0.091 | -0.417 | -0.215 | 0 | 0.234 | 0 | -0.014 | 0 | -0.22 | 0 | -0.296 | 0 | 0.018 | 0 | 0.063 | 0 | 0.036 | 0 | -0.262 | 0 | -0.095 | -0.024 | -0.024 | -0.14 | -0.14 | -0.14 | -0.14 | -0.12 | -0.12 | -0.12 | -0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 2.287 | 4.114 | 3.304 | 2.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -19.17 | 11.18 | 39.113 | 33.065 | -34.527 | 16.13 | -16.123 | -69.409 | 62.324 | 40.128 | -24.742 | 36.957 | -37.781 | 5.46 | -17.395 | 39.062 | -38.303 | 20.981 | -15.558 | 12.343 | -7.482 | 41.296 | -38.258 | 0.815 | 2.52 | 2.52 | 2.52 | 2.52 | -1.265 | -1.265 | -1.265 | -1.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 27.264 | -30.962 | 69.367 | 74.067 | 30.092 | 45.061 | 82.151 | 47.963 | 92.061 | 98.483 | 10.855 | 22.335 | -32.303 | 44.018 | -25.141 | 15.988 | -24.723 | 28.126 | -23.936 | 5.304 | -22.14 | 15.312 | -4.936 | -3.312 | -2.179 | -2.179 | -2.179 | -2.179 | 0.878 | 0.878 | 0.878 | 0.878 | 2.951 | 2.951 | 2.951 | 2.951 | 2.198 | 2.198 | 2.198 | 2.198 | -0.298 | -0.298 | -0.298 | -0.298 | 1.506 | 1.506 | 1.506 | 1.506 | 0.89 | 0.89 | 0.89 | 0.89 | 0.837 | 0.837 | 0.837 | 0.837 |
Kasstroom uit Operationele Activiteiten
| 4.879 | 66.159 | 52.169 | 119.107 | 10.504 | 63.74 | 57.455 | -4.457 | 122.664 | 144.636 | 38.894 | 114.817 | -18.451 | 67.632 | 0.842 | 44.943 | -24.469 | 70.196 | 1.94 | 50.89 | -1.062 | 65.044 | -24.218 | 10.207 | 6.053 | 6.053 | 6.053 | 6.053 | 6.361 | 6.361 | 6.361 | 6.361 | 7.658 | 7.658 | 7.658 | 7.658 | 17.102 | 17.102 | 17.102 | 17.102 | 13.96 | 13.96 | 13.96 | 13.96 | 11.983 | 11.983 | 11.983 | 11.983 | 5.907 | 5.907 | 5.907 | 5.907 | 4.054 | 4.054 | 4.054 | 4.054 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.441 | -9.163 | -6.786 | -6.821 | -3.715 | -3.421 | -3.44 | -2.138 | -3.398 | -5.141 | -4.339 | -11.296 | -4.24 | -2.973 | -8.713 | -5.813 | -2.952 | -10.732 | -22.599 | -20.904 | -16.179 | -7.197 | -9.193 | -4.412 | -3.094 | -3.094 | -3.094 | -3.094 | -1.505 | -1.505 | -1.505 | -1.505 | -1.743 | -1.743 | -1.743 | -1.743 | -2.068 | -2.068 | -2.068 | -2.068 | -1.964 | -1.964 | -1.964 | -1.964 | -1.55 | -1.55 | -1.55 | -1.55 | -1.772 | -1.772 | -1.772 | -1.772 | -1.505 | -1.505 | -1.505 | -1.505 |
Netto Overnames
| -200.843 | 0.967 | 0.547 | -18.705 | 0.569 | 0.344 | 1.78 | 0.677 | 0.077 | 0.349 | 0.002 | 0 | -0.845 | 1.739 | -7.037 | -19.511 | 0 | 0 | 4.5 | -5.775 | -3.413 | -13.439 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.055 | 0.055 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 28.078 | -54.761 | -0.338 | -0.56 | -0.016 | 0.119 | 0.304 | -0.089 | 0.016 | 0.902 | 0.46 | 0.004 | 0.276 | -0.23 | -0.649 | -0.257 | 0.415 | -1.502 | 0.49 | 0.208 | 0.09 | -1.149 | -1.48 | 4.412 | 3.094 | 3.094 | 3.094 | 3.094 | 1.45 | 1.45 | 1.45 | 1.45 | 1.743 | 1.743 | 1.743 | 1.743 | 2.068 | 2.068 | 2.068 | 2.068 | 1.964 | 1.964 | 1.964 | 1.964 | 1.55 | 1.55 | 1.55 | 1.55 | 1.772 | 1.772 | 1.772 | 1.772 | 1.505 | 1.505 | 1.505 | 1.505 |
Kasstroom uit Investeringsactiviteiten
| -183.206 | -63.924 | -6.577 | -26.086 | -3.162 | -2.958 | -1.356 | -1.567 | -3.305 | -3.89 | -3.877 | -11.292 | -4.809 | -1.464 | -16.399 | -25.581 | -2.537 | -12.234 | -17.609 | -26.471 | -19.502 | -21.785 | -10.71 | -4.838 | -3.053 | -3.053 | -3.053 | -3.053 | -1.45 | -1.45 | -1.45 | -1.45 | -1.754 | -1.754 | -1.754 | -1.754 | -1.98 | -1.98 | -1.98 | -1.98 | -1.935 | -1.935 | -1.935 | -1.935 | -1.511 | -1.511 | -1.511 | -1.511 | -5.786 | -5.786 | -5.786 | -5.786 | -1.473 | -1.473 | -1.473 | -1.473 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -16.755 | -10.34 | -9.778 | -11.377 | -9.117 | -12.383 | -12.765 | -15.282 | -5.938 | -36.141 | -17.933 | 0 | -1.902 | 0 | -3.127 | 0 | -23.792 | 0 | -11.94 | 0 | -3.368 | -3.972 | -1.265 | -1.235 | -2.451 | -2.451 | -2.451 | -2.451 | -1.414 | -1.414 | -1.414 | -1.414 | -1.596 | -1.596 | -1.596 | -1.596 | -9.707 | -9.707 | -9.707 | -9.707 | -5.291 | -5.291 | -5.291 | -5.291 | -7.757 | -7.757 | -7.757 | -7.757 | -1.152 | -1.152 | -1.152 | -1.152 | -5.197 | -5.197 | -5.197 | -5.197 |
Uitgifte van Gewone Aandelen
| 0 | -0.017 | 0.32 | 12.349 | 10.105 | 13.834 | 13.952 | 0.056 | 0 | 0.203 | 0 | 0 | 0 | 0 | 27.909 | 0 | 48.812 | 0 | 8.451 | 0 | 11.714 | 3.977 | 2.716 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0.039 | 0.039 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 |
Terugkoop van Gewone Aandelen
| -39.667 | -0.017 | 0 | 0.026 | -0.032 | -0.103 | -0.021 | 0.183 | -0.201 | 35.938 | 0 | -0.202 | 0 | -0.421 | -0.011 | 0 | -0.008 | 0 | -0.097 | 0 | -0.469 | -0.005 | -0.204 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | -0.063 | -0.063 | -0.063 | -0.063 | 0 | 0 | 0 | 0 | -0.109 | -0.109 | -0.109 | -0.109 | 0 | 0 | 0 | 0 | -0.13 | -0.13 | -0.13 | -0.13 | -0.024 | -0.024 | -0.024 | -0.024 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -39.149 | -0.262 | -11.364 | -0.087 | -0.107 | -5.566 | -0.056 | 0 | -0.217 | -11.551 | -0.134 | -48.908 | -0.227 | -4.423 | -0.856 | -5.357 | -0.741 | -4.374 | -1.674 | -5.093 | -2.649 | -3.281 | -1.483 | -1.292 | -1.292 | -1.292 | -1.292 | -1.222 | -1.222 | -1.222 | -1.222 | -0.621 | -0.621 | -0.621 | -0.621 | -0.71 | -0.71 | -0.71 | -0.71 | -0.934 | -0.934 | -0.934 | -0.934 | -0.784 | -0.784 | -0.784 | -0.784 | -0.612 | -0.612 | -0.612 | -0.612 | -0.498 | -0.498 | -0.498 | -0.498 |
Overige Financieringsactiviteiten
| 6.18 | -4.744 | 6.903 | -12.349 | -0.956 | -13.731 | -1.166 | -0.056 | -1.505 | -37.362 | -2.127 | -25.925 | -0.977 | -14.028 | -1.128 | 4.846 | -0.415 | 6.505 | -1.368 | 9.414 | 0.178 | 0.189 | -0.493 | 2.718 | 3.749 | 3.749 | 3.749 | 3.749 | 2.691 | 2.691 | 2.691 | 2.691 | 2.19 | 2.19 | 2.19 | 2.19 | 10.526 | 10.526 | 10.526 | 10.526 | 6.226 | 6.226 | 6.226 | 6.226 | 8.632 | 8.632 | 8.632 | 8.632 | 1.757 | 1.757 | 1.757 | 1.757 | 5.685 | 5.685 | 5.685 | 5.685 |
Kasstroom uit Financieringsactiviteiten
| -50.242 | -43.91 | -9.72 | -22.715 | -9.236 | -12.593 | -18.352 | -15.155 | -6.139 | -36.155 | -31.611 | -26.127 | -47.983 | -14.676 | -8.689 | 3.99 | -29.572 | 5.764 | 6.101 | 7.74 | -2.016 | -2.465 | -2.713 | -2.718 | -3.749 | -3.749 | -3.749 | -3.749 | -3.205 | -3.205 | -3.205 | -3.205 | -2.19 | -2.19 | -2.19 | -2.19 | -10.526 | -10.526 | -10.526 | -10.526 | -6.226 | -6.226 | -6.226 | -6.226 | -8.632 | -8.632 | -8.632 | -8.632 | -1.757 | -1.757 | -1.757 | -1.757 | -5.685 | -5.685 | -5.685 | -5.685 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.305 | 0.515 | 0.191 | -0.448 | 0.558 | 0.367 | 0.568 | -0.215 | -0.773 | 0.382 | -0.038 | 0.089 | 0.087 | -0.261 | -0.673 | 0.389 | -0.113 | -116.891 | 0.156 | 0.279 | 0.137 | -0.019 | -0.012 | -1.871 | 0.025 | 0.025 | 0.025 | 0.025 | -8.022 | -8.022 | -8.022 | -8.022 | 0.097 | 0.097 | 0.097 | 0.097 | 0.879 | 0.879 | 0.879 | 0.879 | 1.289 | 1.289 | 1.289 | 1.289 | -1.294 | -1.294 | -1.294 | -1.294 | 0.581 | 0.581 | 0.581 | 0.581 | 0.847 | 0.847 | 0.847 | 0.847 |
Netto Kasstroomverandering
| -236.403 | -33.632 | 36.981 | 69.579 | 0.413 | 49.558 | 36.06 | -20.084 | 109.026 | 111.118 | 3.368 | 77.487 | -71.156 | 51.231 | -24.919 | 23.741 | -56.691 | -53.165 | -9.412 | 32.438 | -22.443 | 3.836 | -0.557 | 0.78 | -0.724 | -0.724 | -0.724 | -0.724 | -6.315 | -6.315 | -6.315 | -6.315 | 3.811 | 3.811 | 3.811 | 3.811 | 5.475 | 5.475 | 5.475 | 5.475 | 7.088 | 7.088 | 7.088 | 7.088 | 0.547 | 0.547 | 0.547 | 0.547 | -1.054 | -1.054 | -1.054 | -1.054 | -2.256 | -2.256 | -2.256 | -2.256 |
Kaspositie aan het Einde van de Periode
| 237.4 | 473.803 | 512.604 | 475.623 | 406.044 | 405.631 | 356.073 | 320.013 | 340.097 | 231.071 | 119.953 | 116.583 | 39.096 | 110.254 | 59.023 | 83.941 | 60.2 | 0 | 53.165 | 62.577 | 30.139 | 15.644 | 11.808 | 13.145 | 12.365 | 12.365 | 12.365 | 12.365 | 13.089 | 13.089 | 13.089 | 13.089 | 19.404 | 19.404 | 19.404 | 19.404 | 15.593 | 15.593 | 15.593 | 15.593 | 10.117 | 10.117 | 10.117 | 10.117 | 3.03 | 3.03 | 3.03 | 3.03 | -2.483 | -2.483 | -2.483 | -2.483 | -1.429 | -1.429 | -1.429 | -1.429 |