Celularity Inc.
NASDAQ:CELU
2.3 (USD) • At close January 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 0.133 | 0.467 | 1.902 | 0.227 | 0.273 | 3.084 | 8.532 | 13.966 | 42.649 | 37.996 | 48.039 | 37.24 | 72.716 | 0 | 22.91 | 54.311 | 80.831 | 0.717 | -28.128 | 28.128 | 1.025 | 1.169 | 0.019 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.256 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 0.133 | 0.467 | 1.902 | 0.227 | 0.273 | 3.084 | 8.532 | 13.966 | 42.649 | 37.996 | 48.039 | 37.24 | 72.716 | 0 | 22.91 | 54.311 | 80.831 | 0.717 | 28.128 | 28.128 | 1.025 | 1.169 | 0.019 |
| Nettovorderingen
| 8.77 | 13.472 | 15.841 | 12.118 | 6.186 | 4.884 | 5.165 | 6.966 | 8.372 | 6.633 | 6.014 | 5.233 | 3.684 | 0 | 1.009 | 1.134 | -0.75 | 0 | 0 | 3.078 | 0 | 0 | 0 |
| Voorraad
| 3.963 | 2.915 | 3.701 | 5.753 | 4.934 | 5.738 | 5.484 | 5.308 | 5.239 | 24.663 | 14.715 | 9.549 | 5.747 | 4.472 | 5.049 | 3.85 | 1.554 | 0 | 0 | 3.232 | 0 | 0 | 0 |
| Overige vlottende activa
| 1.636 | 0.877 | 1.411 | 1.695 | 5.105 | 4.331 | 5.823 | 7.262 | 6.837 | 6.161 | 6.971 | 7.078 | 9.134 | 0.058 | 13.69 | 12.865 | 13.488 | 0.098 | 0 | 2.368 | 0.236 | 0.135 | 0 |
| Totaal vlottende activa
| 14.502 | 17.731 | 22.855 | 19.793 | 16.498 | 18.037 | 25.004 | 33.502 | 63.097 | 75.453 | 75.739 | 37.24 | 91.281 | 0.058 | 42.658 | 72.16 | 95.123 | 0.815 | 28.128 | 36.806 | 1.26 | 1.304 | 0.019 |
| Niet-vlottende activa: | |||||||||||||||||||||||
| Materiële vaste activa, netto
| 74.073 | 75.63 | 77.213 | 78.818 | 81.686 | 85.724 | 87.135 | 88.715 | 90.074 | 90.567 | 93.653 | 90.625 | 91.007 | 90.337 | 90.447 | 90.077 | 86.334 | 0 | 0 | 66.387 | 0 | 0 | 0 |
| Goodwill
| 7.347 | 7.347 | 7.347 | 7.347 | 7.347 | 90.061 | 90.061 | 119.694 | 123.304 | 123.304 | 123.304 | 123.304 | 123.304 | 123.304 | 123.304 | 123.304 | 123.304 | 0 | 0 | 127.068 | 0 | 0 | 0 |
| Immateriële activa
| 9.624 | 9.999 | 10.455 | 11.001 | 11.554 | 12.107 | 120.453 | 120.994 | 121.547 | 122.1 | 122.646 | 123.187 | 123.739 | 124.292 | 124.839 | 125.379 | 125.931 | 0 | 0 | 271.469 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 16.971 | 17.346 | 17.802 | 18.348 | 18.901 | 102.168 | 210.514 | 240.688 | 244.851 | 245.404 | 245.95 | 246.491 | 247.043 | 247.596 | 248.143 | 248.683 | 249.235 | 0 | 0 | 398.537 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| 0 | 0 | -0.009 | 9.936 | -0.009 | -0.009 | 14.825 | 0 | 0 | 14.829 | 14.825 | 14.836 | 14.722 | 128.358 | 15.202 | 0 | 0 | 292 | 292 | 291 | 290 | 0 | 0 |
| Belastingvorderingen
| 0 | 0.009 | 0.009 | -9.936 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0.01 | 0.01 | -14.836 | 0.007 | -466.291 | 0.043 | 0 | 0 | 0.009 | 0 | 0.002 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 23.294 | 24.778 | 25.946 | 26.93 | 40.107 | 40.49 | 24.929 | 38.161 | 39.094 | 3.074 | 4.025 | 24.936 | 4.226 | -337.933 | 8.621 | 20.088 | 20.181 | -0.414 | -320.128 | -271.237 | -0.495 | 288.419 | 0.167 |
| Totaal niet-vlottende activa
| 114.338 | 117.763 | 120.961 | 124.096 | 140.694 | 228.382 | 337.412 | 367.564 | 374.019 | 353.884 | 358.463 | 376.888 | 357.005 | 128.358 | 362.456 | 358.848 | 355.75 | 291.595 | -28.128 | 484.689 | 289.505 | 288.419 | 0.167 |
| Totaal activa
| 128.84 | 135.494 | 143.816 | 143.889 | 157.192 | 246.419 | 362.416 | 401.066 | 437.116 | 429.337 | 434.202 | 414.128 | 448.286 | 128.415 | 405.114 | 431.008 | 450.873 | 292.41 | 292.62 | 521.495 | 290.765 | 289.723 | 0.186 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||
| Crediteuren
| 15.4 | 13.726 | 12.983 | 14.144 | 12.931 | 12.448 | 8.755 | 5.81 | 9.216 | 10.226 | 10.418 | 9.317 | 7.031 | 6.682 | 5.497 | 5.39 | 0.082 | 0.048 | 0.067 | 0.019 | 0 | 0.056 | 0 |
| Kortlopende schulden
| 3.695 | 5.243 | 39.8 | 39.24 | 35.004 | -16.585 | 6.386 | 37.603 | 20.748 | 0 | 0 | 3.051 | 3.046 | 4.148 | 3.012 | 3.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.01 | 0.01 | 0.082 | 0.104 | 0.062 | 0.019 | 0.108 | 0.117 | 0 |
| Uitgestelde opbrengsten
| 3.693 | 2.791 | 2.806 | 2.834 | 2.458 | 2.311 | 2.199 | 2.273 | 2.241 | 2.231 | 2.178 | 2.196 | 2.033 | -6.682 | 5.325 | 4.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 53.381 | 46.14 | 10.455 | 11.08 | 34.239 | 33.401 | 24.559 | 16.402 | 18.507 | 20.482 | 13.438 | 11.661 | 17.102 | -3.545 | 16.181 | 18.269 | 25.798 | 0 | 0 | 20.597 | -0.001 | 0 | 0.162 |
| Totaal kortlopende verplichtingen
| 76.169 | 67.9 | 66.044 | 67.298 | 84.632 | 64.976 | 66.458 | 62.088 | 69.219 | 32.939 | 26.034 | 26.225 | 29.212 | 7.292 | 24.7 | 26.677 | 25.961 | 0.153 | 0.129 | 20.635 | 0.107 | 0.173 | 0.162 |
| Langlopende verplichtingen: | |||||||||||||||||||||||
| Langetermijnschulden
| 26.451 | 26.356 | 26.265 | 26.177 | 26.074 | 45.129 | 32.794 | 27.985 | 27.917 | 27.85 | 30.463 | 28.085 | 28.022 | 27.961 | 27.922 | 27.634 | 29.918 | 0 | 0 | 28.062 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 3.265 | 3.186 | 3.099 | 2.356 | 2.325 | 2.219 | 2.12 | 1.998 | 1.928 | 1.871 | 1.783 | 0 | 6.789 | 7.621 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0.009 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.01 | 0.007 | 0 | 0.007 | 0.007 | 0.004 | 0 | 0.09 | 0 | 0.039 | 0.052 | 0 |
| Overige niet-vlottende verplichtingen
| 8.931 | 13.427 | 16.988 | 6.259 | 13.131 | 15.448 | 105.202 | 109.864 | 173.615 | 216.39 | 285.862 | 258.519 | 293.046 | 12.202 | 414.309 | 900.469 | 381.539 | 10.813 | 10.813 | 334.936 | 10.813 | 10.813 | 0 |
| Totaal niet-vlottende verplichtingen
| 35.391 | 39.783 | 46.527 | 35.631 | 42.313 | 62.942 | 140.33 | 140.077 | 203.662 | 246.248 | 318.263 | 288.485 | 322.858 | 40.163 | 442.231 | 935.731 | 411.461 | 10.813 | 10.903 | 362.998 | 10.852 | 10.864 | 0 |
| Totaal passiva
| 111.56 | 107.683 | 112.571 | 102.929 | 126.945 | 127.918 | 206.788 | 202.165 | 272.881 | 279.187 | 344.297 | 314.71 | 352.07 | 47.455 | 466.931 | 962.408 | 437.422 | 10.965 | 11.031 | 383.633 | 10.959 | 11.037 | 0.162 |
| Eigen vermogen: | |||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 429.337 | 434.202 | 0 | 448.286 | 550.113 | 550.113 | 550.113 | 549.863 | 0 | 465.282 | 465.282 | 0 | 0 | 0 |
| Gewone aandelen
| 0.002 | 0.002 | 0.002 | 0.019 | 0.019 | 0.018 | 0.017 | 0.015 | 0.014 | 0.014 | 0.014 | 0.012 | 0.01 | 128.366 | 0.001 | 0.001 | 0.001 | 276.446 | 276.589 | 0.001 | 274.807 | 273.686 | 0.001 |
| Ingehouden winsten
| -886.39 | -870.292 | -863.804 | -841.791 | -851.338 | -757.462 | -709.513 | -645.496 | -669.93 | -674.729 | -722.552 | -663.681 | -659.641 | -47.405 | -645.102 | -563.563 | -567.473 | 3.393 | 3.537 | -355.33 | 1.755 | 0.633 | -0.001 |
| Overige gereserveerde algehele resultaten
| -0.002 | 0 | 0 | 0 | 2.395 | 2.388 | 2.667 | 0.009 | 0.236 | 0 | -434.202 | 0 | -448.286 | -0 | 0 | 0 | -0 | 0 | -327.42 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 903.67 | 898.101 | 895.047 | 882.732 | 879.171 | 873.557 | 862.457 | 844.373 | 833.915 | 824.865 | 812.443 | 763.087 | 755.847 | 0 | 55.405 | 32.162 | 848.879 | 1.606 | -736.871 | 27.909 | 3.245 | 4.366 | 0.024 |
| Totaal eigen vermogen van aandeelhouders
| 17.28 | 27.811 | 31.245 | 40.96 | 30.247 | 118.501 | 155.628 | 198.901 | 164.235 | 150.15 | 89.905 | 99.418 | 96.216 | 80.961 | -61.817 | -531.4 | 13.451 | 281.445 | 137.862 | 137.862 | 279.806 | 278.685 | 0.024 |
| Totaal eigen vermogen
| 17.28 | 27.811 | 31.245 | 40.96 | 30.247 | 118.501 | 155.628 | 198.901 | 164.235 | 150.15 | 89.905 | 99.418 | 96.216 | 80.961 | -61.817 | -531.4 | 13.451 | 281.445 | 137.862 | 137.862 | 279.806 | 278.685 | 0.024 |
| Totaal passiva en aandeelhoudersvermogen
| 128.84 | 135.494 | 143.816 | 143.889 | 157.192 | 246.419 | 362.416 | 401.066 | 437.116 | 429.337 | 434.202 | 414.128 | 448.286 | 128.415 | 405.114 | 431.008 | 450.873 | 292.41 | 137.862 | 521.495 | 290.765 | 289.723 | 0.186 |