Cellularline S.p.A.
MIL:CELL.MI
2.78 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||
Nettowinst
| 1.272 | -2.564 | 7.631 | 3.706 | -4.036 | -2.429 | -35.107 | 2.952 | -43.011 | -2.627 | -0.621 | 2.557 | -3.225 | -3.942 | 17.821 | 2.063 | -3.921 | -1.698 | 15.634 | 6.666 | 2.575 | -1.567 | 9.78 | 9.78 | 6.41 | 6.41 | 20.296 | -0.126 | -0.126 |
Afschrijvingen & Amortisatie
| 3.312 | 3.193 | 6.942 | 3.425 | 6.463 | 3.038 | 38.92 | 3.15 | 6.075 | 2.984 | 6.194 | 3.54 | 5.673 | 2.792 | 5.926 | 2.788 | 4.943 | 2.537 | 5.258 | 2.392 | 4.452 | 2.37 | 1.907 | 1.907 | 0.349 | 0.349 | 0 | 0.098 | 0.098 |
Uitgestelde Inkomstenbelasting
| -0.285 | 0 | -0.261 | 0 | -0.395 | 0 | 1.105 | 0 | -1.105 | 0 | -0.433 | 0 | -2.778 | 0 | -14.793 | 0 | -1.504 | 0 | -1.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.231 | 9.653 | -0.44 | -3.341 | -0.214 | -10.424 | 2.357 | -11.379 | 3.427 | -1.385 | -8.678 | -11.544 | 16.409 | 15.141 | 2.394 | -3.404 | 0.792 | -4.827 | 3.547 | -8.874 | -7.145 | 0.723 | 37.328 | 37.328 | -36.351 | -36.351 | 0 | -0.043 | -0.043 |
Vorderingen
| -5.087 | 7.702 | -3.526 | -8.496 | 6.024 | 2.197 | -9.326 | -11.605 | 8.156 | 6.54 | -15.42 | -13.187 | 15.947 | 13.281 | -16.103 | -12.445 | 25.099 | 7.284 | -4.908 | -7.608 | 7.594 | 6.271 | 24.374 | 24.374 | -25.366 | -25.366 | 0 | 0 | 0 |
Voorraden
| 2.785 | 2.581 | 1.95 | -2.438 | -6.537 | -6.206 | 4.72 | -3.218 | -13.156 | -7.547 | 1.545 | 1.501 | 1.018 | 0.751 | 8.283 | 5.131 | -14.875 | -4.467 | 5.152 | -3.93 | -6.908 | -2.263 | 11.505 | 11.505 | -10.769 | -10.769 | 0 | 0 | 0 |
Crediteuren
| 0.325 | -4.352 | 5.337 | 8.496 | 3.258 | 0 | 0.9 | 11.605 | 2.855 | 0 | 7.184 | 0 | -2.844 | 0 | 4.419 | 0 | -9.15 | -5.22 | -1.555 | 0 | -4.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.208 | -0.63 | -4.201 | -0.903 | -2.959 | -6.415 | 6.063 | -8.161 | 5.572 | -0.378 | -1.987 | 0.142 | 2.288 | 1.109 | 5.795 | 3.91 | -0.282 | -2.424 | 4.858 | 2.664 | -3.664 | -3.285 | 1.449 | 1.449 | -0.217 | -0.217 | 0 | -0.043 | -0.043 |
Overige Niet-Contante Posten
| -0.526 | -2.978 | 8.155 | -0.075 | 9.506 | 5.157 | -0.224 | 0.628 | 52.501 | -1.401 | 26.444 | 5.242 | -3.609 | -5.367 | 15.88 | 2.419 | 7.834 | 8.093 | 7.988 | 2.22 | 13.445 | -4.831 | -32.535 | -32.535 | 19.478 | 19.478 | -20.296 | -0.05 | -0.05 |
Kasstroom uit Operationele Activiteiten
| 5.004 | 7.304 | 11.904 | 3.715 | 1.143 | -4.658 | 5.946 | -4.649 | 3.592 | -2.429 | 3.827 | -0.205 | 15.245 | 8.624 | 11.975 | 3.866 | -0.668 | -3.372 | 19.426 | 2.404 | 0.942 | -3.305 | 16.479 | 16.479 | -10.115 | -10.115 | 0 | -0.121 | -0.121 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.454 | -0.88 | -2.66 | -0.972 | -2.233 | -0.625 | -1.697 | -0.083 | -2.829 | -0.95 | -2.995 | -0.916 | -2.002 | -1.009 | -8.61 | -1.464 | -1.561 | -0.863 | -3.954 | 1.49 | -4.359 | -0.755 | 42.715 | 42.715 | -43.699 | -43.699 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | -2.552 | -4.421 | -0.786 | 0 | 0 | 0 | -0.633 | -0.077 | -1.732 | 0 | -13.813 | -19.109 | 0 | 0 | 1.202 | 0 | -2.77 | 0 | 16.631 | 16.631 | -46.929 | -46.929 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 1.8 | -1.8 | 0 | 0 | 0 | 0 | 0 | -0.662 | -0.662 |
Kasstroom uit Investeringsactiviteiten
| -1.454 | -0.88 | -2.66 | -0.972 | -4.785 | -5.046 | -2.483 | -0.083 | -2.829 | -0.95 | -3.628 | -0.993 | -3.734 | -1.009 | -22.423 | -20.574 | -1.561 | -0.863 | -2.752 | 1.49 | -7.129 | -2.555 | 59.345 | 59.345 | -90.627 | -90.627 | 0 | -0.662 | -0.662 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||
Schuldaflossingen
| -5.141 | -2.74 | -8.663 | -4.006 | -6.936 | -6.995 | -2.076 | -3.905 | -1.735 | -5.3 | -5.076 | -0.057 | -4.521 | -0.65 | -4.646 | -3.324 | -6.666 | 0 | -7.03 | -0.471 | -5.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.35 | -0.868 | -0.25 | 0 | -0.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.351 | 0 | 0 | 0 | -1.629 | -1.113 | -2.288 | -0.754 | -4.021 | -4.021 | -6.151 | -6.151 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.612 | 0 | 0 | 0 | -6.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.936 | -1.091 | 0.34 | -4.399 | -0.585 | 3.142 | -0.218 | 3.608 | -0.559 | -0.243 | -4.932 | -4.72 | 1.636 | -0.249 | 9.941 | 9.403 | -1.449 | -0.576 | -1.765 | -3.709 | 4.236 | 1.717 | -71.61 | -71.61 | 62.037 | 62.037 | 0 | 66.5 | 66.5 |
Kasstroom uit Financieringsactiviteiten
| -8.251 | -3.831 | -8.572 | -4.399 | 6.008 | 10.137 | -2.294 | 3.608 | 0.164 | 5.057 | -10.008 | -4.777 | -2.885 | 0.401 | 3.945 | 12.727 | -14.728 | -0.576 | -10.424 | -5.293 | -9.963 | 0.963 | -75.631 | -75.631 | 55.886 | 55.886 | 0 | 66.5 | 66.5 |
Overige Informatie: | |||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0.788 | 0.215 | 0.097 | -0.013 | 1.337 | -1.119 | 0.493 | 0.095 | 0.692 | 0 | -0.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -3.559 | 1.452 | 1.675 | -1.442 | 2.45 | 0.419 | 2.506 | -2.241 | 1.513 | 1.773 | -9.116 | -5.975 | 8.625 | 8.016 | -6.503 | -3.98 | -16.957 | -4.811 | 7.647 | -1.397 | -11.253 | -4.897 | 0.193 | 0.193 | -44.856 | -44.856 | 0 | 65.717 | 65.717 |
Kaspositie aan het Einde van de Periode
| 11.934 | 15.493 | 14.041 | 10.924 | 12.366 | 10.335 | 9.916 | 7.41 | 9.651 | 9.911 | 8.138 | 11.279 | 17.254 | 16.645 | 8.629 | 11.152 | 15.132 | 27.278 | 32.089 | 24.442 | 25.839 | 37.092 | 0.193 | 41.798 | 41.605 | -44.856 | 0 | 131.434 | 65.717 |