Celsius Holdings, Inc.
NASDAQ:CELH
27.04 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 755.981 | 614.159 | 16.255 | 43.248 | 23.091 | 7.743 | 14.187 | 11.747 | 10.128 | 0.349 | 0.222 | 0.109 | 1.321 | 0.607 | 1.041 | 0.257 | 0.095 | 0.01 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 755.981 | 614.159 | 16.255 | 43.248 | 23.091 | 7.743 | 14.187 | 11.747 | 10.128 | 0.349 | 0.222 | 0.109 | 1.321 | 0.607 | 1.041 | 0.257 | 0.095 | 0.01 |
Nettovorderingen
| 186.021 | 66.29 | 41.329 | 16.872 | 8.956 | 12.98 | 6.376 | 2.788 | 2.127 | 2.612 | 1.492 | 0.62 | 1.192 | 2.125 | 0.193 | 0.277 | 0 | 0 |
Voorraad
| 229.275 | 173.289 | 191.222 | 18.404 | 15.292 | 11.483 | 5.306 | 2.211 | 2.323 | 1.687 | 0.821 | 0.922 | 1.564 | 1.65 | 0.505 | 0.579 | 0 | 0 |
Overige vlottende activa
| 33.627 | 64.233 | 27.11 | 29.254 | 8.34 | 4.599 | 2.361 | 1.875 | 0.666 | 0.259 | 0.426 | 0.295 | 0.138 | 0.893 | 0.012 | 0.045 | 0.003 | 0 |
Totaal vlottende activa
| 1,190.78 | 917.971 | 262.361 | 93.151 | 51.509 | 34.506 | 27.048 | 17.684 | 15.245 | 4.907 | 2.961 | 1.946 | 4.215 | 5.275 | 1.751 | 1.158 | 0.098 | 0.01 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 27.033 | 11.365 | 4.394 | 1.578 | 0.942 | 0.122 | 0.063 | 0.034 | 0.021 | 0.044 | 0.069 | 0.105 | 0.102 | 0.18 | 0.183 | 0.065 | 0 | 0 |
Goodwill
| 14.173 | 13.679 | 14.527 | 10.419 | 10.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 12.139 | 12.254 | 16.301 | 16.59 | 17.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 |
Goodwill en immateriële activa
| 26.312 | 25.933 | 30.828 | 27.009 | 27.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 3.574 | 7.117 | 9.429 | 10.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 29.518 | 0.501 | 9.019 | -9.429 | -10.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 262.753 | 262.725 | 0.3 | 9.552 | 10.734 | 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | 0 | 0.019 | 0.269 | 1.269 | 0 | 0 |
Totaal niet-vlottende activa
| 345.616 | 304.098 | 51.658 | 38.139 | 38.873 | 0.122 | 0.063 | 0.034 | 0.021 | 0.044 | 0.069 | 0.105 | 0.102 | 0.199 | 0.452 | 1.375 | 0 | 0 |
Totaal activa
| 1,536.396 | 1,222.069 | 314.018 | 131.29 | 90.382 | 34.628 | 27.111 | 17.717 | 15.266 | 4.951 | 3.03 | 2.051 | 4.317 | 5.474 | 2.203 | 2.533 | 0.098 | 0.01 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 42.84 | 36.248 | 35.82 | 11.854 | 10.16 | 5.825 | 3.003 | 0.858 | 1.207 | 0.36 | 0.579 | 0.516 | 1.932 | 1.112 | 0.411 | 0.466 | 0.001 | 0 |
Kortlopende schulden
| 52.286 | 1.462 | 1.338 | 1.054 | 9.283 | 0 | 0 | 0 | 0 | 0 | 0.449 | 0 | 0 | 1.133 | 0.241 | 0.91 | 0 | 0.001 |
Belastingschulden
| 50.424 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 9.513 | 18.347 | 5.438 | 13.558 | 0 | 0 | 0.018 | 0.215 | 0.013 | 0.352 | 0.384 | 0.067 | 0 | 0 | 0.321 | 400 | 0 | 0 |
Overige kortlopende verplichtingen
| 172.797 | 113.712 | 55.966 | 13.456 | 7.24 | 9.04 | 3.461 | 1.464 | 0.801 | 1.005 | 0.307 | 0.453 | 0.903 | 0.61 | 0.201 | 1.433 | 0 | 0 |
Totaal kortlopende verplichtingen
| 276.613 | 161.295 | 93.123 | 26.365 | 26.683 | 14.865 | 6.464 | 2.322 | 2.022 | 1.365 | 1.336 | 1.035 | 2.835 | 2.855 | 0.854 | 2.809 | 0.001 | 0.001 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 1.148 | 0.488 | 0.703 | 0.597 | 0.24 | 7.959 | 3.5 | 4.5 | 4.5 | 10.75 | 7.6 | 7.45 | 4 | 5.716 | 1.263 | 1.329 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 167.227 | 179.788 | -3.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.88 | 15.919 | 3.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.075 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 171.255 | 196.195 | 3.85 | 0.597 | 0.24 | 7.959 | 3.5 | 4.5 | 4.5 | 10.75 | 7.6 | 7.45 | 4 | 5.751 | 1.338 | 1.329 | 0.001 | 0.001 |
Totaal passiva
| 447.868 | 357.49 | 96.973 | 26.962 | 26.923 | 22.825 | 9.964 | 6.822 | 6.522 | 12.115 | 8.936 | 8.485 | 6.835 | 8.606 | 2.192 | 4.138 | 0.001 | 0.001 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 824.488 | 824.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 4 | 0 | 0 | 0 |
Gewone aandelen
| 0.077 | 0.076 | 0.075 | 0.072 | 0.069 | 0.057 | 0.046 | 0.04 | 0.038 | 0.02 | 0.02 | 0.02 | 0.019 | 0.012 | 0.149 | 0.106 | 0.004 | 0.002 |
Ingehouden winsten
| -12.053 | -238.772 | -51.49 | -55.427 | -63.409 | -73.381 | -61.961 | -53.354 | -49.921 | -47.35 | -45.189 | -43.363 | -38.639 | -19.141 | -11.382 | -6.121 | -0.021 | -0.008 |
Overige gereserveerde algehele resultaten
| -0.701 | -1.881 | 0.614 | -0.202 | -0.754 | -0.027 | -0.039 | -0.258 | -0.243 | -0.21 | -0.173 | -0.131 | -0.054 | -0.098 | -0.045 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 276.717 | 280.668 | 267.846 | 159.884 | 127.553 | 85.154 | 79.102 | 64.209 | 58.626 | 40.166 | 39.263 | 37.04 | 36.156 | 16.075 | 22.602 | 4.41 | 0.114 | 0.016 |
Totaal eigen vermogen van aandeelhouders
| 1,088.528 | 864.579 | 217.045 | 104.327 | 63.459 | 11.803 | 17.147 | 10.895 | 8.744 | -7.164 | -5.906 | -6.434 | -2.518 | -3.132 | 0.011 | -1.605 | 0.097 | 0.01 |
Totaal eigen vermogen
| 1,088.528 | 864.579 | 217.045 | 104.327 | 63.459 | 11.803 | 17.147 | 10.895 | 8.744 | -7.164 | -5.906 | -6.434 | -2.518 | -3.132 | 0.011 | -1.605 | 0.097 | 0.01 |
Totaal passiva en aandeelhoudersvermogen
| 1,536.396 | 1,222.069 | 314.018 | 131.29 | 90.382 | 34.628 | 27.111 | 17.717 | 15.266 | 4.951 | 3.03 | 2.051 | 4.317 | 5.474 | 2.203 | 2.533 | 0.098 | 0.01 |