Cedergrenska AB (publ)
SSE:CEDER.ST
12.4 (SEK) • At close February 15, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||
Nettowinst
| 6.053 | 6.508 | 0.164 | -5.228 | -4.105 | 2.274 | 3.455 | -2.108 | -8.799 | 9.46 | 3.124 | 7.444 | -11.658 | 13.419 | 10.396 | 10.067 | 6.978 |
Afschrijvingen & Amortisatie
| 12.53 | 11.524 | 11.467 | 11.58 | 11.536 | 11.782 | 11.853 | 11.823 | 11.906 | 11.165 | 8.745 | 8.72 | 1.145 | 6.729 | 6.734 | 6.651 | 6.713 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 10.273 | 0.228 | 3.932 | -0.463 | 4.545 | -10.875 | 5.474 | -9.842 | 13.831 | -9.751 | 8.134 | -17.479 | 13.55 | -2.456 | 4.005 | -4.428 | 6.912 |
Vorderingen
| 4.634 | 1.007 | 4.972 | -2.01 | 1.999 | -3.768 | -1.739 | -3.604 | -1.257 | -7.352 | 4.178 | -1.129 | 1.766 | -1.736 | 3.688 | -7.717 | 1.063 |
Voorraden
| -0.159 | -0.011 | 0.003 | -0.019 | 0.013 | -0.005 | 0.012 | 0.161 | 0.023 | -0.052 | -0.012 | 0.038 | 0.016 | 0.015 | 0.029 | 0.02 | -0.032 |
Crediteuren
| 5.798 | -0.768 | -1.043 | 1.566 | 2.533 | -7.103 | 7.202 | -6.399 | 15.065 | -2.347 | 3.968 | -16.388 | 0 | 0 | 0 | 3.269 | 0 |
Overig Werkkapitaal
| 5.798 | -0.768 | -0 | -0 | 2.533 | 0.001 | -0.001 | -6.399 | 15.065 | -2.347 | 3.968 | -16.388 | 13.534 | -2.471 | 3.976 | -4.448 | 6.944 |
Overige Niet-Contante Posten
| 13.057 | 26.97 | -2.455 | -6.049 | 6.999 | -4.701 | -7.383 | -7.416 | 6.121 | -3.173 | -4.486 | -3.232 | 5.181 | -3.041 | -5.322 | -4.028 | 7.164 |
Kasstroom uit Operationele Activiteiten
| 41.913 | 22.41 | 13.108 | -0.16 | 18.975 | -1.52 | 13.399 | -7.543 | 23.059 | 7.701 | 15.517 | -4.547 | 8.218 | 14.651 | 15.813 | 8.262 | 27.767 |
Investeringsactiviteiten: | |||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.427 | -3.401 | -1.231 | -2.227 | 0.34 | 0.465 | -2.351 | -3.99 | -3.276 | -0.296 | -0.656 | -5.736 | -0.716 | -1.242 | -4.39 | -7.865 | -4.704 |
Netto Overnames
| -10.856 | 0 | 0 | 0 | 0.001 | 4.027 | 4.027 | 0.062 | -0.53 | -60.181 | 0 | 0.708 | -36.1 | 0 | 0.007 | 0.088 | 0.011 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0.001 | -4.027 | 1.991 | -2 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0.007 | 0.088 | 0.001 |
Kasstroom uit Investeringsactiviteiten
| -13.283 | -3.401 | -1.231 | -2.227 | 0.341 | 0.465 | 1.676 | -3.928 | -3.805 | -60.477 | -0.656 | -5.028 | -36.815 | -1.242 | -4.383 | -7.777 | -4.692 |
Financieringsactiviteiten: | |||||||||||||||||
Schuldaflossingen
| -4.177 | -7.895 | -13.81 | -3.656 | -5.147 | -3.207 | -7.271 | -8.833 | -11.75 | -18.958 | -8.958 | -8.958 | -8.709 | -9.083 | -9.078 | -19.84 | -7 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.65 | 0 |
Overige Financieringsactiviteiten
| -0 | -4.239 | -9.112 | 4.911 | 0.334 | -2.744 | -3.109 | 1.095 | 0.969 | 45.394 | 0 | -6.191 | 99.396 | -3.373 | -0.485 | 27.741 | -12.435 |
Kasstroom uit Financieringsactiviteiten
| -9.977 | -7.895 | -13.81 | 1.255 | -4.813 | -5.951 | -10.38 | -7.738 | -10.781 | 26.436 | -8.958 | -15.149 | 90.687 | -12.456 | -9.563 | -8.749 | -19.435 |
Overige Informatie: | |||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | -0.001 | 0 | 0.001 | 0 | 0 | -0.001 | 0 | 0 | -0.001 | 0 | 0 | 0.001 | -0.002 |
Netto Kasstroomverandering
| 18.653 | 11.114 | -1.933 | -1.132 | 14.502 | -7.006 | 4.696 | -19.209 | 8.473 | -26.341 | 5.903 | -24.724 | 62.089 | 0.953 | 1.867 | -8.263 | 3.638 |
Kaspositie aan het Einde van de Periode
| 61.664 | 43.011 | 31.897 | 33.83 | 34.962 | 20.46 | 27.466 | 22.77 | 41.979 | 33.506 | 59.847 | 53.944 | 78.668 | 16.579 | 15.626 | 13.759 | 22.022 |