CEAT Limited
NSE:CEATLTD.NS
2865.55 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 590.8 | 606.2 | 237.7 | 360.9 | 274 | 675.5 | 821.8 | 240.109 | 1,071.988 | 1,179.917 | 1,580.08 | 1,007.073 | 359.597 | 489.036 | 1,399.891 | 2,015.184 | 415.87 | 405.513 | 396.127 | 312.363 |
Kortetermijnbeleggingen
| 722.2 | 543.8 | 88.7 | 368.5 | 8.7 | 15.7 | 407.7 | 729.585 | 401.695 | 3,124.332 | 0.015 | 0 | 303.196 | 1,306.993 | 1,101.026 | 794.264 | 814.241 | 560.62 | 630.458 | 5,252.361 |
Liquide middelen en kortetermijnbeleggingen
| 590.8 | 1,150 | 326.4 | 729.4 | 282.7 | 691.2 | 1,229.5 | 969.694 | 1,473.683 | 4,304.249 | 1,580.08 | 1,007.073 | 662.793 | 1,796.029 | 2,500.917 | 2,809.448 | 1,230.111 | 966.133 | 1,026.585 | 5,564.724 |
Nettovorderingen
| 12,832.2 | 13,080.1 | 12,182.9 | 9,343.2 | 7,340.4 | 8,244.8 | 9,002.6 | 6,320.02 | 6,036.127 | 7,049.518 | 7,545.322 | 7,787.687 | 6,366.469 | 0 | 3,763.161 | 3,187.085 | 0 | 2,631.707 | 2,532.277 | 2,366.003 |
Voorraad
| 11,504.9 | 11,377.8 | 13,095.6 | 11,299.1 | 9,256.9 | 10,056 | 7,846.1 | 9,434.827 | 6,620.639 | 6,801.453 | 7,535.78 | 5,588.237 | 6,026.847 | 5,869.396 | 643.254 | 349.917 | 3,410.6 | 379.63 | 385.14 | 399.436 |
Overige vlottende activa
| 2,459.6 | 1,278.4 | 811.9 | 1,031.8 | 8,753.1 | 1,014.7 | 67.9 | 1,695.156 | 7,757.882 | 8,121.813 | 8,910.639 | 167.288 | 1,429.009 | 4,897.772 | 3,417.503 | 1,844.246 | 3,079.082 | 1,832.541 | 1,449.404 | 1,282.606 |
Totaal vlottende activa
| 27,387.5 | 26,886.3 | 26,416.8 | 22,403.5 | 18,292.7 | 20,006.7 | 18,146.1 | 18,419.697 | 15,852.204 | 19,227.515 | 18,026.499 | 14,550.285 | 14,485.118 | 12,563.197 | 10,324.835 | 8,190.696 | 7,719.793 | 5,810.011 | 5,393.406 | 9,612.769 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 68,328.8 | 65,768.9 | 60,703.5 | 54,327.4 | 51,103.4 | 39,040.9 | 29,529.6 | 27,025.719 | 23,419.188 | 17,301.586 | 15,624.765 | 15,174.261 | 15,191.247 | 14,579.847 | 10,027.658 | 7,949.469 | 7,900.996 | 3,521.958 | 3,449.291 | 3,597.173 |
Goodwill
| 231.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.995 | 215.311 | 227.074 | 215.632 | 204.803 | 204.803 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 986.2 | 1,152.9 | 1,347.1 | 1,235.5 | 1,180 | 1,083.5 | 807.9 | 762.16 | 606.976 | 581.37 | 621.988 | 611.58 | 645.469 | 624.538 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,217.3 | 1,152.9 | 1,347.1 | 1,235.5 | 1,180 | 1,083.5 | 807.9 | 762.16 | 811.971 | 796.681 | 849.062 | 827.212 | 850.272 | 829.341 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,901.7 | 1,695.7 | 1,791.5 | 2,100.9 | 1,836.5 | 1,814.2 | 1,326.9 | 1,001.573 | -400.234 | -3,124.289 | 0.028 | 5.886 | -297.31 | -877.441 | -515.949 | -367.593 | -718.218 | 717.47 | 647.632 | -3,344.425 |
Belastingvorderingen
| 264.5 | 12.7 | 8 | 6.9 | 6.8 | 6 | 1,798.8 | 1,126.282 | 1,644.64 | 3,955.086 | -0.028 | -5.886 | 303.196 | 281.564 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 845.2 | 761.8 | 1,336.5 | 1,241.6 | 1,109.9 | 2,098 | 0.6 | 1,518.257 | 53.524 | 67.751 | 961.368 | 918.229 | 89.172 | 1,306.993 | 1,101.026 | 794.264 | 814.241 | 4,140.093 | 4,440.958 | 7,099.95 |
Totaal niet-vlottende activa
| 72,557.5 | 69,392 | 65,186.6 | 58,912.3 | 55,236.6 | 44,042.6 | 33,463.8 | 31,433.991 | 25,529.089 | 18,996.815 | 17,435.195 | 16,919.702 | 16,136.577 | 16,120.304 | 10,612.735 | 8,376.14 | 7,997.019 | 8,379.521 | 8,537.881 | 7,352.698 |
Totaal activa
| 99,945 | 96,278.3 | 91,603.4 | 81,315.8 | 73,529.3 | 64,049.3 | 51,609.9 | 49,853.688 | 41,381.293 | 38,224.331 | 35,461.694 | 31,469.987 | 30,621.695 | 28,683.501 | 20,937.57 | 16,566.836 | 15,716.812 | 14,189.532 | 13,931.287 | 16,965.467 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 23,321.1 | 22,683.3 | 21,575.8 | 19,477.7 | 11,947.6 | 10,528.7 | 8,705.1 | 7,582.135 | 6,434.847 | 6,582.814 | 6,942.89 | 7,925.015 | 0 | 2,970.745 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 7,332 | 7,243.6 | 4,292.4 | 1,245.8 | 3,305.1 | 2,753.8 | 4,205.1 | 715.705 | 804.384 | 4,206.078 | 7,504.57 | 6,136.331 | 5,235.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 217.2 | 152.1 | 196.9 | 496.3 | 198 | 473.2 | 309.8 | 226.181 | 368.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 9,818.1 | 10,010.8 | 9,606.6 | 8,640.1 | 7,243.7 | 7,249.5 | 4,697.9 | 4,804.055 | 4,665.207 | 4,555.681 | 4,121.851 | 3,771.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,860.4 | 1,506.5 | 1,158.8 | 1,098 | 517.3 | 764 | 791.4 | 976.608 | 629.694 | 598.565 | 601.639 | 598.776 | 12,533.299 | 8,133.222 | 7,910.287 | 5,068.541 | 5,535.213 | 5,247.797 | 6,124.945 | 6,027.838 |
Totaal kortlopende verplichtingen
| 43,331.6 | 41,444.2 | 36,633.6 | 30,461.6 | 23,013.7 | 21,296 | 18,399.5 | 14,078.503 | 12,534.132 | 15,943.138 | 19,170.95 | 18,431.269 | 17,768.609 | 11,103.967 | 7,910.287 | 5,068.541 | 5,535.213 | 5,247.797 | 6,124.945 | 6,027.838 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 10,583 | 15,711.1 | 17,996.3 | 14,079.4 | 17,045.3 | 12,226.4 | 4,511.6 | 8,524.326 | 5,899.581 | 3,544.363 | 4,233.32 | 4,240.405 | 5,716.395 | 10,505.149 | 6,538.455 | 6,451.442 | 4,775.985 | 4,922.548 | 4,176.415 | 4,506.366 |
Uitgestelde opbrengsten niet-vlottend
| 211.7 | 15,072.5 | 18,024.7 | 13,989.9 | 17,818.5 | 12,656.5 | 135.2 | 146.483 | 113.209 | 323.811 | 245.802 | 143.095 | 96.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,509.2 | 3,885.8 | 3,176.9 | 2,800 | 2,743.9 | 2,197.8 | 1,892.9 | 2,133.453 | 1,566.984 | 1,249.506 | 1,148.356 | 786.339 | 247.907 | 537.101 | 201.683 | 163.038 | 273.041 | 232.808 | 139.885 | 129.885 |
Overige niet-vlottende verplichtingen
| 786 | -14,405.6 | -17,191.6 | -13,410.4 | -16,407.8 | -12,226.4 | 376.1 | 529.927 | 299.646 | 14.22 | 14.22 | 14.22 | 14.22 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 |
Totaal niet-vlottende verplichtingen
| 16,089.9 | 20,263.8 | 22,006.3 | 17,458.9 | 21,199.9 | 14,854.3 | 6,915.8 | 11,334.189 | 7,879.42 | 5,131.9 | 5,641.698 | 5,184.059 | 6,075.445 | 11,042.25 | 6,740.138 | 6,614.48 | 5,049.026 | 5,155.356 | 4,316.299 | 4,636.251 |
Totaal passiva
| 59,421.5 | 61,708 | 58,639.9 | 47,920.5 | 44,213.6 | 36,150.3 | 25,315.3 | 25,412.692 | 20,413.552 | 21,075.038 | 24,812.648 | 23,615.328 | 23,844.054 | 22,146.217 | 14,650.425 | 11,683.021 | 10,584.239 | 10,403.153 | 10,441.244 | 10,664.089 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 39,471 | 35,579.6 | 0 | 0 | 0 | 0 | 0 | 0 | 1.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 404.5 | 404.5 | 404.5 | 404.5 | 404.5 | 404.5 | 404.5 | 404.501 | 404.501 | 404.501 | 359.557 | 342.435 | 342.435 | 342.435 | 342.435 | 342.435 | 342.427 | 456.799 | 456.799 | 350.981 |
Ingehouden winsten
| 32,460.2 | 26,378 | 24,701.2 | 24,676.4 | 20,327.6 | 19,213.5 | 17,281.9 | 15,521.252 | 12,098.462 | 10,394.745 | 7,893.619 | 5,608.902 | 2,697.549 | 4,426.151 | 5,944.71 | 4,541.38 | 4,790.146 | 3,329.58 | 3,033.244 | 5,950.397 |
Overige gereserveerde algehele resultaten
| 40,021.6 | 1,805.7 | 1,810.1 | 2,271.2 | -7,875.2 | -5,401.9 | -3,761.7 | -2,321.652 | -9,052.964 | -8,303.207 | -7,396.45 | -6,559.664 | -5,890.206 | -5,236.311 | -4,874.836 | -4,586.739 | -4,277.114 | -4,130.196 | -3,850.784 | -3,603.839 |
Overige totale aandeelhoudersvermogen
| -32,460.2 | 5,808.2 | 5,812.3 | 5,810.8 | -23,248.7 | -22,134.6 | 12,136.2 | 10,545.442 | 17,195.286 | 14,326.514 | 9,429.38 | 8,462.986 | 9,626.347 | 7,005.009 | 4,874.836 | 4,586.739 | 4,277.114 | 4,130.196 | 3,850.784 | 3,603.839 |
Totaal eigen vermogen van aandeelhouders
| 40,426.1 | 34,396.4 | 32,728.1 | 33,162.9 | 29,079.2 | 27,661.1 | 26,060.9 | 24,149.543 | 20,645.285 | 16,822.553 | 10,286.106 | 7,854.659 | 6,777.641 | 6,537.284 | 6,287.145 | 4,883.815 | 5,132.573 | 3,786.379 | 3,490.043 | 6,301.378 |
Totaal eigen vermogen
| 40,523.5 | 34,570.3 | 32,963.5 | 33,395.3 | 29,315.7 | 27,899 | 26,294.6 | 24,440.996 | 20,967.741 | 17,149.293 | 10,649.046 | 7,855.471 | 6,777.641 | 6,537.284 | 6,287.145 | 4,883.815 | 5,132.573 | 3,786.379 | 3,490.043 | 6,301.378 |
Totaal passiva en aandeelhoudersvermogen
| 99,945 | 96,278.3 | 91,603.4 | 81,315.8 | 73,529.3 | 64,049.3 | 51,609.9 | 49,853.688 | 41,381.293 | 38,224.331 | 35,461.694 | 31,469.987 | 30,621.695 | 28,683.501 | 20,937.57 | 16,566.836 | 15,716.812 | 14,189.532 | 13,931.287 | 16,965.467 |