C&A Modas S.A.
B3:CEAB3.SA
13.43 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 83.859 | 70.854 | 168.69 | -82.739 | -2.668 | -194.175 | 306.499 | -103.903 | -6.361 | -239.511 | 186.396 | -82.406 | 104.382 | -207.381 | 171.171 | -52.292 | -285.643 | -88.909 | 214.402 | 29.045 | 39.535 | 1,139.044 | 172.047 | 32.101 | -15.258 | -15.257 |
Afschrijvingen & Amortisatie
| 176.398 | 180.154 | 187.375 | 187.076 | 183.727 | 182.894 | 137.779 | 185.534 | 177.922 | 175.357 | 154.042 | 146.287 | 145.558 | 139.093 | 144.426 | 136.986 | 136.798 | 134.565 | 136.034 | 132.088 | 131.003 | 129.593 | 31.178 | 39.147 | 39.369 | 39.369 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -751.817 | 64.238 | 62.233 | 43.882 | -105.887 | 28.445 | 10.468 | -1.804 | -315.26 | 20.357 | 66.231 | -32.383 | -205.625 | 28.511 | 7.565 | -6.126 | -25.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3.748 | 3.159 | 3.593 | 4.222 | 2.338 | 2.085 | 2.795 | 1.108 | 3.477 | 2.4 | 2.271 | 2.392 | 2.926 | 0.897 | 3.362 | 1.466 | 1.45 | 1.45 | 1.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -250.033 | 30.629 | -313.86 | 118.57 | -80.528 | -151.956 | 511.489 | 150.488 | -163.928 | -405.42 | 128.346 | 189.242 | -164.578 | -233.196 | 342.48 | 62.404 | 5.401 | -105.518 | 48.029 | 72.139 | -178.558 | 45.521 | -304.41 | 146.998 | -21.019 | -21.019 |
Vorderingen
| -314.357 | 640.967 | -732.085 | 165.607 | -353.986 | 527.786 | -275.533 | 202.443 | -295.847 | 218.617 | -243.136 | -20.451 | -187.997 | 422.035 | -383.607 | -312.886 | 321.352 | 464.058 | -323.604 | 100.524 | -181.304 | 389.913 | -341.731 | 31.152 | 118.57 | 118.57 |
Voorraden
| -63.48 | -190.464 | 95.79 | -55.636 | 18.247 | -164.441 | 100.078 | -27.581 | 3.113 | -141.513 | 10.052 | -28.106 | 61.356 | -304.343 | 103.047 | 31.775 | -27.856 | -249.027 | 24.623 | 17.23 | -11.174 | -123.618 | 29.359 | 25.943 | -54 | -54 |
Crediteuren
| 119.508 | -245.321 | 262.821 | 38.534 | 150.26 | -181.587 | 415.334 | -27.146 | 161.507 | -404.194 | 238.405 | 216.153 | -78.687 | -242.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 8.296 | -174.553 | 59.614 | -29.935 | 104.951 | -333.714 | 271.61 | 2.772 | -32.701 | -263.907 | 118.294 | 217.348 | -225.934 | 71.147 | 239.433 | 30.629 | 33.257 | 143.509 | 23.406 | 54.909 | -167.384 | 169.139 | 7.962 | 89.903 | -85.59 | -85.59 |
Overige Niet-Contante Posten
| 736.25 | -61.444 | 925.868 | 102.91 | 96.906 | 107.456 | 107.236 | 119.334 | 111.304 | 85.553 | 8.53 | 71.751 | -124.057 | 10.298 | -146.733 | 74.912 | 48.568 | 18.304 | 60.763 | 18.93 | 27.785 | -1,194.596 | 334.141 | 52.417 | -75.634 | -75.635 |
Kasstroom uit Operationele Activiteiten
| 135.349 | 65.067 | 219.849 | 394.277 | 262.008 | -9.814 | 959.911 | 381.006 | 132.882 | -383.425 | 479.585 | 327.266 | -35.769 | -290.289 | 514.706 | 223.476 | -93.426 | -40.108 | 460.359 | 252.202 | 19.765 | 119.562 | 232.956 | 270.663 | -72.542 | -72.542 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 23.497 | -54.864 | -54.427 | -51.543 | -56.405 | -73.591 | -83.046 | -97.16 | -113.904 | -177.858 | -240.278 | -123.959 | -134.539 | -72.63 | -131.624 | -51.846 | -43.99 | -32.63 | -80.293 | -77.737 | -73.414 | -89.862 | -74.739 | -59.501 | -56.11 | -56.11 |
Netto Overnames
| -0.638 | 0.69 | 0.991 | 0.183 | -0.011 | 0.38 | 0.018 | 0.17 | 0 | 0.192 | 0 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -69.014 | 0.69 | -38.117 | -30.467 | -42.518 | -49.16 | -50.497 | -56.712 | -57.209 | 0.192 | -105.342 | -58.582 | -72.337 | -32.223 | -54.82 | -46.79 | 0.051 | 0.035 | -0.046 | 0 | 29.421 | -29.421 | 1.017 | -0.007 | -0.48 | -0.48 |
Kasstroom uit Investeringsactiviteiten
| -45.517 | -54.174 | -53.436 | -51.36 | -56.416 | -73.211 | -83.028 | -96.99 | -113.904 | -177.666 | -240.278 | -123.959 | -134.539 | -72.548 | -131.619 | -51.846 | -43.939 | -32.595 | -80.293 | -77.737 | -73.414 | -89.862 | -73.722 | -59.508 | -56.589 | -56.589 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -340.274 | -20.16 | -0.024 | -20 | -638.853 | -86.576 | -390.013 | -95.452 | -590.917 | -317.894 | -19 | -0.11 | -469.509 | -101.995 | -11 | -108.955 | -78.595 | -94.443 | -782.45 | -81.043 | -39.921 | -590.588 | -0.065 | -0.063 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -29.3 | 0 | 0 | 0 | -1.72 | -1.72 | -1.519 | -1.002 | -2.895 | 0 | -1.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -68.846 | 0 | 0 | 0 | -0.001 | 0 | 0 | -58.582 | 0 | -52.535 | -1.644 | -1.644 |
Overige Financieringsactiviteiten
| -82.007 | -28.51 | -130.408 | -164.154 | -60.169 | -46.776 | -39.476 | -72.921 | -57.369 | -10.969 | -131.662 | -0.11 | 0.001 | -107.851 | -184.612 | 0 | 1,195.006 | 0 | 660.761 | 0 | -25.846 | 249.766 | -15.587 | -20.92 | -2.712 | -2.712 |
Kasstroom uit Financieringsactiviteiten
| -497.385 | -148.799 | -130.432 | -184.154 | -700.742 | -135.072 | -431.008 | -169.375 | 434.044 | 171.393 | -150.662 | -112.884 | 10.796 | -107.851 | -195.612 | -108.955 | 1,116.411 | -94.443 | -121.689 | -81.043 | 14.075 | -340.822 | -15.652 | -73.518 | -4.356 | -4.356 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -7.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -407.553 | -137.906 | 35.981 | 158.763 | -495.15 | -218.097 | 445.875 | 114.641 | 445.246 | -389.698 | 88.645 | 90.423 | -159.512 | -470.688 | 187.475 | 62.675 | 979.046 | -167.146 | 258.377 | 93.422 | -39.574 | -311.122 | 143.582 | 137.637 | -133.486 | -133.486 |
Kaspositie aan het Einde van de Periode
| 610.129 | 1,017.682 | 1,155.588 | 1,119.607 | 960.844 | 1,455.994 | 1,674.091 | 1,228.216 | 1,113.575 | 668.329 | 1,058.027 | 969.382 | 878.959 | 1,038.471 | 1,509.159 | 1,321.684 | 1,259.009 | 279.963 | 447.109 | 188.732 | 95.31 | 134.884 | 446.006 | 302.424 | 164.787 | -133.486 |