FRIWO AG
FSX:CEA.DE
20.8 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20.392 | 20.392 | 51.419 | 25.71 | 59.657 | 29.829 | 111.656 | 58.6 | 73.213 | 29 | 52.385 | 21.139 | 48.161 | 22 | 54.676 | 25.52 | 44.68 | 20 | 46.041 | 22.781 | 49.719 | 27.6 | 33.627 | 24.955 | 27.945 | 34 | 32.512 | 33.561 | 34.639 | 40.6 | 34.265 | 35.543 | 31.157 | 33.6 | 35.807 | 38.98 | 33.72 | 34.5 | 32.766 | 33.17 | 28.83 | 29.5 | 26.889 | 29.38 | 28.32 | 29.3 | 26.45 | 25.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 18.446 | 18.446 | 45.057 | 22.529 | 54.953 | 27.477 | 100.054 | 0 | 67.159 | 30 | 50.559 | 45.42 | 45.42 | 23.6 | 49.45 | 31.125 | 42.975 | 22.4 | 45.219 | 28.696 | 47.204 | 27.6 | 19.639 | 29.069 | 21.831 | 32.3 | 17.766 | 37.656 | 26.944 | 36.7 | 22.023 | 38.31 | 25.59 | 32.4 | 22.456 | 43.994 | 26.606 | 32.8 | 19.973 | 36.945 | 23.455 | 28.5 | 16.449 | 33.8 | 21.9 | 28.3 | 17.271 | 29.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1.946 | 1.946 | 6.362 | 3.181 | 4.704 | 2.352 | 11.602 | 58.6 | 6.054 | -1 | 1.826 | -24.281 | 2.741 | -1.6 | 5.226 | -5.605 | 1.705 | -2.4 | 0.822 | -5.915 | 2.515 | 0 | 13.988 | -4.114 | 6.114 | 1.7 | 14.746 | -4.095 | 7.695 | 3.9 | 12.242 | -2.767 | 5.567 | 1.2 | 13.351 | -5.014 | 7.114 | 1.7 | 12.793 | -3.775 | 5.375 | 1 | 10.44 | -4.42 | 6.42 | 1 | 9.179 | -3.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.095 | 0.095 | 0.124 | 0.124 | 0.079 | 0.079 | 0.104 | 1 | 0.083 | -0.034 | 0.035 | -1.149 | 0.057 | -0.073 | 0.096 | -0.22 | 0.038 | -0.12 | 0.018 | -0.26 | 0.051 | 0 | 0.416 | -0.165 | 0.219 | 0.05 | 0.454 | -0.122 | 0.222 | 0.096 | 0.357 | -0.078 | 0.179 | 0.036 | 0.373 | -0.129 | 0.211 | 0.049 | 0.39 | -0.114 | 0.186 | 0.034 | 0.388 | -0.15 | 0.227 | 0.034 | 0.347 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 2.2 | 2.2 | 0 | 0 | 6.2 | 0 | 0 | 0 | 5.6 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 4.6 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 4.1 | 0 | 0 | 0 | 3.8 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.601 | 2.601 | 2.533 | 2.533 | 2.077 | 2.077 | 8.916 | 0 | 4.559 | 0 | 8.204 | 4.342 | 4.342 | 0 | 6.456 | 3.442 | 3.442 | 0 | 6.415 | 3.141 | 3.141 | 0 | 6.627 | 3.939 | 3.939 | 0 | 7.838 | 3.859 | 3.859 | 0 | 5.945 | 2.828 | 2.828 | 0 | 5.784 | 2.637 | 2.637 | 0 | 5.662 | 2.539 | 2.539 | 0 | 5.446 | 2.707 | 2.707 | 0 | 4.266 | 2.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.946 | 0.946 | 0.957 | 0.957 | 1.125 | 1.125 | 3.866 | 0 | 1.876 | 0 | 3.672 | 1.689 | 1.689 | 0 | 3.879 | 2.101 | 2.101 | 0 | 4.055 | 1.92 | 1.92 | 0 | 4.233 | 2.231 | 2.231 | 0 | 4.049 | 2.043 | 2.043 | 0 | 4.201 | 2.437 | 2.437 | 0 | 6.592 | 3.17 | 3.17 | 0 | 5.512 | 2.625 | 2.625 | 0 | 5.123 | 3.015 | 3.015 | 0 | 4.656 | 2.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.547 | 3.547 | 9.212 | 3.527 | 6.404 | 3.202 | 6.347 | 0 | 6.435 | 0 | 5.845 | 6.031 | 6.031 | 0 | 4.792 | 5.543 | 5.543 | 0 | 5.409 | 5.061 | 5.061 | 0 | 10.904 | 6.17 | 6.17 | 0 | 11.933 | 5.902 | 5.902 | 0 | 10.209 | 5.265 | 5.265 | 0 | 12.438 | 5.807 | 5.807 | 0 | 11.27 | 5.164 | 5.164 | 0 | 10.673 | 5.722 | 5.722 | 0 | 9.042 | 4.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -43.8 | 0 | -51.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0.7 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | -0.4 | 0 | 0 | -0.66 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3.547 | 3.547 | 9.212 | 6.208 | 6.404 | 3.186 | 6.347 | 55.8 | 6.435 | 0 | 5.845 | 68.727 | 6.031 | 0 | 4.792 | 5.421 | 5.543 | 0 | 5.409 | 4.828 | 5.061 | 0 | 10.203 | 5.742 | 5.742 | 0 | 12.278 | 6.229 | 6.229 | 0 | 9.721 | 5.119 | 0.27 | 0.7 | 0.246 | 6.216 | 6.216 | 0 | 11.925 | 5.213 | 5.213 | -0.4 | 10.479 | 5.712 | 5.712 | -0.4 | 8.627 | 4.286 | -0.66 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -1.601 | -1.601 | -2.85 | -1.355 | -1.7 | -0.834 | 5.255 | 2.8 | -0.381 | -1 | -4.019 | -1.61 | -3.29 | -1.6 | 0.434 | -0.184 | -3.838 | -2.4 | -4.587 | -0.854 | -2.546 | 0 | 3.106 | 2.056 | -0.056 | 1.7 | 3.095 | 1.807 | 1.793 | 3.9 | 2.375 | 2.498 | 0.27 | 0.7 | 0.246 | 0.708 | 0.692 | 1.1 | 0.577 | 0.979 | 0.021 | 0.6 | 0.783 | 0.817 | 0.383 | 0.6 | 0.378 | 0.06 | -0.66 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| -0.078 | -0.078 | -0.055 | -0.053 | -0.028 | -0.028 | 0.047 | 0.048 | -0.005 | -0.034 | -0.077 | -0.076 | -0.068 | -0.073 | 0.008 | -0.007 | -0.086 | -0.12 | -0.1 | -0.037 | -0.051 | 0 | 0.092 | 0.082 | -0.002 | 0.05 | 0.095 | 0.054 | 0.052 | 0.096 | 0.069 | 0.07 | 0.009 | 0.021 | 0.007 | 0.018 | 0.021 | 0.032 | 0.018 | 0.03 | 0.001 | 0.02 | 0.029 | 0.028 | 0.014 | 0.02 | 0.014 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.768 | -0.768 | -4.628 | -2.525 | -1.623 | -0.828 | -2.396 | -0.6 | -0.538 | -0.6 | -2.48 | -1.139 | -0.361 | -0.5 | -1.34 | -0.399 | -0.479 | -0.2 | -9.082 | -0.436 | -0.164 | -0.2 | 0.544 | -0.539 | 0.339 | -0.1 | -0.716 | 0.201 | -0.501 | -0.1 | 0.075 | -0.254 | 0.086 | 0.4 | 0.334 | 0.38 | 0.12 | 0.5 | 0.27 | 0.32 | -0.02 | 0.3 | -0.78 | 0.28 | 0.12 | 0.3 | 0.15 | 0.09 | -0.29 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -2.368 | -2.368 | -7.478 | -3.879 | -3.323 | -1.662 | 2.859 | 2.2 | -0.919 | -1.6 | -6.499 | -2.749 | -3.651 | -2.1 | -0.906 | -0.583 | -4.317 | -2.6 | -13.669 | -1.29 | -2.71 | -0.2 | 3.65 | 1.517 | 0.283 | 1.6 | 2.379 | 2.008 | 1.292 | 3.8 | 2.45 | 2.244 | 0.356 | 1.1 | 0.58 | 1.088 | 0.812 | 1.6 | 0.847 | 1.299 | 0.001 | 0.9 | 0.003 | 1.097 | 0.503 | 0.9 | 0.528 | 0.15 | -0.95 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.116 | -0.116 | -0.145 | -0.151 | -0.056 | -0.056 | 0.026 | 0.038 | -0.013 | -0.055 | -0.124 | -0.13 | -0.076 | -0.095 | -0.017 | -0.023 | -0.097 | -0.13 | -0.297 | -0.057 | -0.055 | -0.007 | 0.109 | 0.061 | 0.01 | 0.047 | 0.073 | 0.06 | 0.037 | 0.094 | 0.072 | 0.063 | 0.011 | 0.033 | 0.016 | 0.028 | 0.024 | 0.046 | 0.026 | 0.039 | 0 | 0.031 | 0 | 0.037 | 0.018 | 0.031 | 0.02 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.064 | 0.064 | -0.36 | 0.18 | 0.354 | 0.177 | 1.069 | 0.1 | 0.199 | 0 | 0.42 | 0.08 | -0.02 | 0.1 | 1.541 | 0.146 | -1.254 | 0.9 | -5.038 | 0.113 | -0.013 | 0 | 0.523 | 0.648 | 0.152 | 0.4 | 0.472 | 0.84 | 0.06 | 1.1 | 1.013 | 0.614 | 0.086 | 0.4 | 0.334 | 0.38 | 0.12 | 0.5 | 0.27 | 0.32 | -0.02 | 0.3 | -0.78 | 0.28 | 0.12 | 0.3 | 0.15 | 0.09 | -0.29 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -2.432 | -2.432 | -7.398 | -3.699 | -3.677 | -1.839 | 1.63 | 2.1 | -1.118 | -1.6 | -6.919 | -2.669 | -3.631 | -2 | -2.447 | -0.437 | -3.063 | -1.7 | -8.631 | -1.403 | -2.697 | -0.2 | 3.127 | 0.869 | 0.131 | 1.2 | 1.907 | 1.168 | 1.232 | 2.7 | 1.437 | 1.63 | 0.27 | 0.7 | 0.246 | 0.708 | 0.692 | 1.1 | 0.577 | 0.979 | 0.021 | 0.6 | 0.783 | 0.817 | 0.383 | 0.6 | 0.378 | 0.06 | -0.66 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.119 | -0.119 | -0.144 | -0.144 | -0.062 | -0.062 | 0.015 | 0.036 | -0.015 | -0.055 | -0.132 | -0.126 | -0.075 | -0.091 | -0.045 | -0.017 | -0.069 | -0.085 | -0.187 | -0.062 | -0.054 | -0.007 | 0.093 | 0.035 | 0.005 | 0.035 | 0.059 | 0.035 | 0.036 | 0.067 | 0.042 | 0.046 | 0.009 | 0.021 | 0.007 | 0.018 | 0.021 | 0.032 | 0.018 | 0.03 | 0.001 | 0.02 | 0.029 | 0.028 | 0.014 | 0.02 | 0.014 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.29 | -0.29 | -0.86 | -0.43 | -0.43 | -0.22 | 0.19 | 0.25 | -0.13 | -0.2 | -0.9 | -0.35 | -0.47 | -0.26 | -0.32 | -0.058 | -0.4 | -0.22 | -1.12 | -0.18 | -0.35 | -0.03 | 0.39 | 0.12 | 0.016 | 0.16 | 0.25 | 0.15 | 0.16 | 0.35 | 0.2 | 0.19 | 0.03 | 0.1 | 0.04 | 0.09 | 0.09 | 0.1 | 0.08 | 0.12 | 0.003 | 0.08 | 0.11 | 0.1 | 0.05 | 0.08 | 0.05 | 0.01 | -0.086 | -0.01 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.29 | -0.29 | -0.86 | -0.43 | -0.43 | -0.22 | 0.19 | 0.25 | -0.13 | -0.2 | -0.9 | -0.35 | -0.47 | -0.26 | -0.32 | -0.058 | -0.4 | -0.22 | -1.12 | -0.18 | -0.35 | -0.03 | 0.39 | 0.12 | 0.016 | 0.16 | 0.25 | 0.15 | 0.16 | 0.35 | 0.2 | 0.19 | 0.03 | 0.1 | 0.032 | 0.09 | 0.09 | 0.1 | 0.075 | 0.12 | 0.003 | 0.08 | 0.1 | 0.1 | 0.05 | 0.08 | 0.049 | 0.008 | -0.086 | -0.01 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -0.619 | -0.619 | -0.777 | -0.571 | 0.507 | 0.27 | 7.535 | 3.546 | 1.744 | -0.255 | -2.052 | -0.78 | -1.371 | -0.77 | 2.545 | 0.683 | -1.704 | -1.533 | -2.338 | -0.04 | -0.446 | 0.814 | 3.92 | 2.861 | 0.74 | 2.505 | 3.9 | 2.514 | 2.605 | 4.607 | 3.082 | 3.039 | 0.27 | 0.7 | 0.246 | 0.708 | 0.692 | 1.1 | 0.577 | 0.979 | 0.021 | 0.6 | 0.783 | 0.817 | 0.383 | 0.6 | 0.378 | 0.06 | -0.66 | -0.1 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| -0.03 | -0.03 | -0.015 | -0.022 | 0.008 | 0.009 | 0.067 | 0.061 | 0.024 | -0.009 | -0.039 | -0.037 | -0.028 | -0.035 | 0.047 | 0.027 | -0.038 | -0.077 | -0.051 | -0.002 | -0.009 | 0.03 | 0.117 | 0.115 | 0.026 | 0.074 | 0.12 | 0.075 | 0.075 | 0.113 | 0.09 | 0.085 | 0.009 | 0.021 | 0.007 | 0.018 | 0.021 | 0.032 | 0.018 | 0.03 | 0.001 | 0.02 | 0.029 | 0.028 | 0.014 | 0.02 | 0.014 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |