FRIWO AG
FSX:CEA.DE
20.8 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.432 | -2.432 | -7.398 | -3.699 | -3.677 | -1.839 | 1.63 | 2.1 | -1.118 | -1.6 | -6.919 | -2.669 | -3.631 | -2 | -2.447 | -0.437 | -3.063 | -1.7 | -8.631 | -1.403 | -2.697 | -0.2 | 3.127 | 0.869 | 0.131 | 1.2 | 1.907 | 1.168 | 1.232 | 2.7 | 1.437 | 1.63 | 0.27 | 0.7 | 0.246 | 0.708 | 0.692 | 1.1 | 0.577 | 0.979 | 0.021 | 0.6 | 0.783 | 0.817 | 0.383 | 0.6 | 0.378 | 0.06 | -0.66 | -0.1 | -0.081 | 0.105 | 0 | 0.105 | 0.105 | -0.465 | 0 | -0.465 | -0.465 | 0 | 0 | 0 | 0 | 2.959 | 2.959 | 2.959 | 2.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.875 | 0.875 | 2.073 | 1.325 | 2.207 | 1.104 | 2.28 | 0 | 2.125 | 0 | 1.967 | 0 | 1.919 | 0 | 2.111 | 0 | 2.134 | 0 | 2.249 | 0 | 2.1 | 1.087 | 1.087 | 0 | 0.814 | 0.814 | 0.814 | 0 | 0.805 | 0.805 | 0.805 | 0 | 0.707 | 0.707 | 0.707 | 0.541 | 0.541 | 0.541 | 0.541 | 0.482 | 0.482 | 0.482 | 0.482 | 0.611 | 0.611 | 0.611 | 0.611 | 0.543 | 0.543 | 0.543 | 0.543 | 0.537 | 0.537 | 0.537 | 0.537 | 0.507 | 0.507 | 0.507 | 0.507 | 0.476 | 0.476 | 0.476 | 0.476 | 0.894 | 0.894 | 0.894 | 0.894 | 2.146 | 2.146 | 2.146 | 2.146 | 1.936 | 1.936 | 1.936 | 1.936 | 1.623 | 1.623 | 1.623 | 1.623 | 1.347 | 1.347 | 1.347 | 1.347 | 1.37 | 1.37 | 1.37 | 1.37 | 2.228 | 2.228 | 2.228 | 2.228 |
Uitgestelde Inkomstenbelasting
| -0.055 | 0 | -0.44 | 0 | 0.009 | 0 | 1.229 | 0 | 0.176 | 0 | 0.404 | 0 | 0 | 0 | 0.279 | 0 | 0 | 0 | -5.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4.117 | 4.117 | 6.189 | 7.582 | 1.254 | 4.956 | -12.719 | 0 | 2.238 | 0 | -7.454 | 0 | -3.67 | 0 | 3.455 | 0 | -0.639 | 0 | 7.098 | 0 | -2.346 | 3.299 | 3.299 | 0 | -1.378 | -1.378 | -1.378 | 0 | 0.217 | 0.217 | 0.217 | 0 | -3.751 | -3.751 | -3.751 | 0.717 | 0.717 | 0.717 | 0.717 | 0.056 | 0.056 | 0.056 | 0.056 | -0.481 | -0.481 | -0.481 | -0.481 | 0.223 | 0.223 | 0.223 | 0.223 | 0.363 | 0.363 | 0.363 | 0.363 | -1.64 | -1.64 | -1.64 | -1.64 | 0.901 | 0.901 | 0.901 | 0.901 | -1.092 | -1.092 | -1.092 | -1.092 | 0.075 | 0.075 | 0.075 | 0.075 | -2.831 | -2.831 | -2.831 | -2.831 | 1.486 | 1.486 | 1.486 | 1.486 | 1.131 | 1.131 | 1.131 | 1.131 | 3.043 | 3.043 | 3.043 | 3.043 | 3.085 | 3.085 | 3.085 | 3.085 |
Vorderingen
| -0.613 | -0.613 | 5.692 | 2.846 | 11.464 | 5.732 | -8.794 | 0 | -8.45 | 0 | -4.918 | 0 | -0.534 | 0 | -1.87 | 0 | -1.203 | 0 | 0.344 | 0 | 5.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 3.283 | 3.283 | 9.215 | 4.608 | -1.295 | -0.648 | 6.928 | 0 | -11.512 | 0 | -5.616 | 0 | -6.803 | 0 | 2.554 | 0 | -1.171 | 0 | 5.523 | 0 | 0.003 | 1.382 | 1.382 | 0 | 0.701 | 0.701 | 0.701 | 0 | 0.75 | 0.75 | 0.75 | 0 | -1.948 | -1.948 | -1.948 | -1.03 | -1.03 | -1.03 | -1.03 | -0.697 | -0.697 | -0.697 | -0.697 | -0.335 | -0.335 | -0.335 | -0.335 | -0.333 | -0.333 | -0.333 | -0.333 | 0.074 | 0.074 | 0.074 | 0.074 | -1.892 | -1.892 | -1.892 | -1.892 | 0.425 | 0.425 | 0.425 | 0.425 | 1.812 | 1.812 | 1.812 | 1.812 | 1.117 | 1.117 | 1.117 | 1.117 | -2.831 | -2.831 | -2.831 | -2.831 | -3.216 | -3.216 | -3.216 | -3.216 | -1.627 | -1.627 | -1.627 | -1.627 | 1.47 | 1.47 | 1.47 | 1.47 | 1.589 | 1.589 | 1.589 | 1.589 |
Crediteuren
| -5.694 | 0 | -8.718 | 0 | -8.915 | 0 | -10.853 | 0 | 22.2 | 0 | 3.08 | 0 | 3.667 | 0 | 2.771 | 0 | 1.735 | 0 | 1.231 | 0 | -7.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.447 | 1.447 | 0.129 | 0.129 | -0.129 | -0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.918 | 1.918 | 1.918 | 0 | -2.079 | -2.079 | -2.079 | 0 | -0.534 | -0.534 | -0.534 | 0 | -1.803 | -1.803 | -1.803 | 1.746 | 1.746 | 1.746 | 1.746 | 0.754 | 0.754 | 0.754 | 0.754 | -0.146 | -0.146 | -0.146 | -0.146 | 0.556 | 0.556 | 0.556 | 0.556 | 0.289 | 0.289 | 0.289 | 0.289 | 0.251 | 0.251 | 0.251 | 0.251 | 0.476 | 0.476 | 0.476 | 0.476 | -2.904 | -2.904 | -2.904 | -2.904 | -1.042 | -1.042 | -1.042 | -1.042 | 0 | 0 | 0 | 0 | 4.702 | 4.702 | 4.702 | 4.702 | 2.758 | 2.758 | 2.758 | 2.758 | 1.573 | 1.573 | 1.573 | 1.573 | 1.496 | 1.496 | 1.496 | 1.496 |
Overige Niet-Contante Posten
| -3.072 | -3.072 | 2.092 | -2.928 | 2.966 | -4.422 | 17.985 | -2.1 | 2.656 | 1.6 | 13.803 | 2.669 | 4.74 | 2 | -0.205 | 0.437 | 0.953 | 1.7 | 6.644 | 1.403 | 6.147 | 0.2 | -3.127 | -0.869 | -0.131 | -1.2 | -1.907 | -1.168 | -1.232 | -2.7 | -1.437 | -1.63 | -0.27 | -0.7 | -0.246 | -0.708 | -0.692 | -1.1 | -0.577 | -0.979 | -0.021 | -0.6 | -0.783 | -0.817 | -0.383 | -0.6 | -0.378 | -0.06 | 0.537 | -0.024 | -0.043 | -0.027 | 0.078 | -0.027 | -0.027 | 0.459 | -0.007 | 0.459 | 0.459 | -0.466 | -0.466 | -0.466 | -0.466 | -2.201 | -2.201 | -2.201 | -2.201 | 2.327 | 2.327 | 2.327 | 2.327 | 2.766 | 2.766 | 2.766 | 2.766 | 1.655 | 1.655 | 1.655 | 1.655 | 0.351 | 0.351 | 0.351 | 0.351 | -0.544 | -0.544 | -0.544 | -0.544 | -3.319 | -3.319 | -3.319 | -3.319 |
Kasstroom uit Operationele Activiteiten
| -0.512 | -0.512 | 4.559 | 2.28 | -0.401 | -0.201 | -6.874 | 0 | 4.065 | 0 | -9.587 | 0 | -8.15 | 0 | 2.426 | 0 | -5.522 | 0 | 4.816 | 0 | -3.342 | 0.369 | 0.369 | 0 | 0.511 | 0.511 | 0.511 | 0 | 3.087 | 3.087 | 3.087 | 0 | -1.838 | -1.838 | -1.838 | 1.988 | 1.988 | 1.988 | 1.988 | 1.339 | 1.339 | 1.339 | 1.339 | 0.713 | 0.713 | 0.713 | 0.713 | 0.642 | 0.642 | 0.642 | 0.642 | 0.978 | 0.978 | 0.978 | 0.978 | -1.14 | -1.14 | -1.14 | -1.14 | 0.911 | 0.911 | 0.911 | 0.911 | 0.56 | 0.56 | 0.56 | 0.56 | 4.547 | 4.547 | 4.547 | 4.547 | 1.871 | 1.871 | 1.871 | 1.871 | 4.765 | 4.765 | 4.765 | 4.765 | 2.828 | 2.828 | 2.828 | 2.828 | 3.869 | 3.869 | 3.869 | 3.869 | 1.993 | 1.993 | 1.993 | 1.993 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.153 | -0.153 | -1.249 | -0.428 | -1.7 | -0.529 | -2.65 | 0 | -2.214 | 0 | -1.61 | 0 | -1.001 | 0 | -1.974 | 0 | -1.1 | 0 | -1.081 | 0 | -0.574 | -0.414 | -0.414 | 0 | -0.676 | -0.676 | -0.676 | 0 | -0.828 | -0.828 | -0.828 | 0 | -0.739 | -0.739 | -0.739 | -1.236 | -1.236 | -1.236 | -1.236 | -0.591 | -0.591 | -0.591 | -0.591 | -0.59 | -0.59 | -0.59 | -0.59 | -0.579 | -0.579 | -0.579 | -0.579 | -0.681 | -0.681 | -0.681 | -0.681 | -0.673 | -0.673 | -0.673 | -0.673 | -0.439 | -0.439 | -0.439 | -0.439 | -1.308 | -1.308 | -1.308 | -1.308 | -1.753 | -1.753 | -1.753 | -1.753 | 0 | 0 | 0 | 0 | -3.149 | -3.149 | -3.149 | -3.149 | -1.977 | -1.977 | -1.977 | -1.977 | -1.8 | -1.8 | -1.8 | -1.8 | -1.702 | -1.702 | -1.702 | -1.702 |
Netto Overnames
| 1.379 | 0 | 0.068 | 0 | 0.048 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0.391 | 0 | 0.013 | 0 | 0.19 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -0.001 | 0 | -1.013 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.595 | 0.595 | -0.164 | -0.164 | -0.804 | -0.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.414 | 0.414 | 0.414 | 0 | 0.676 | 0.676 | 0.676 | 0 | 0.828 | 0.828 | 0.828 | 0 | 0.739 | 0.739 | 0.739 | 1.236 | 1.236 | 1.236 | 1.236 | 0.591 | 0.591 | 0.591 | 0.591 | 0.59 | 0.59 | 0.59 | 0.59 | 0.579 | 0.579 | 0.579 | 0.579 | 0.681 | 0.681 | 0.681 | 0.681 | 0.673 | 0.673 | 0.673 | 0.673 | 0.439 | 0.439 | 0.439 | 0.439 | 1.308 | 1.308 | 1.308 | 1.308 | 1.753 | 1.753 | 1.753 | 1.753 | -3.279 | -3.279 | -3.279 | -3.279 | 3.149 | 3.149 | 3.149 | 3.149 | 1.977 | 1.977 | 1.977 | 1.977 | 1.8 | 1.8 | 1.8 | 1.8 | 1.702 | 1.702 | 1.702 | 1.702 |
Kasstroom uit Investeringsactiviteiten
| 0.443 | 0.443 | -1.182 | -0.591 | -2.665 | -1.333 | -3.612 | 0 | -2.214 | 0 | -1.61 | 0 | -0.973 | 0 | -1.583 | 0 | -1.087 | 0 | -0.891 | 0 | -0.541 | -0.414 | -0.414 | 0 | -0.676 | -0.676 | -0.676 | 0 | -0.828 | -0.828 | -0.828 | 0 | -0.739 | -0.739 | -0.739 | -1.236 | -1.236 | -1.236 | -1.236 | -0.591 | -0.591 | -0.591 | -0.591 | -0.59 | -0.59 | -0.59 | -0.59 | -0.579 | -0.579 | -0.579 | -0.579 | -0.681 | -0.681 | -0.681 | -0.681 | 1.484 | 1.484 | 1.484 | 1.484 | 1.718 | 1.718 | 1.718 | 1.718 | -3.464 | -3.464 | -3.464 | -3.464 | -1.753 | -1.753 | -1.753 | -1.753 | -3.279 | -3.279 | -3.279 | -3.279 | -3.149 | -3.149 | -3.149 | -3.149 | -1.977 | -1.977 | -1.977 | -1.977 | -1.8 | -1.8 | -1.8 | -1.8 | -1.623 | -1.623 | -1.623 | -1.623 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.49 | 0 | -1.364 | 0 | -0.014 | 0 | -1.082 | 0 | -0.519 | 0 | -11.19 | 0 | -8.687 | 0 | -1.758 | 0 | -3.248 | 0 | -0.183 | 0 | -7.147 | -0.281 | -0.281 | 0 | -0.324 | -0.324 | -0.324 | 0 | -0.229 | -0.229 | -0.229 | 0 | -0.167 | -0.167 | -0.167 | 0 | 0 | 0 | 0 | -0.259 | -0.259 | -0.259 | -0.259 | -0.418 | -0.418 | -0.418 | -0.418 | -0.314 | -0.314 | -0.314 | -0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.864 | -0.864 | -0.864 | -0.864 | -2.359 | -2.359 | -2.359 | -2.359 | -0.442 | -0.442 | -0.442 | -0.442 | -5.176 | -5.176 | -5.176 | -5.176 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.053 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.08 | -0.77 | -0.77 | 0 | -0.77 | -0.77 | -0.77 | 0 | -0.481 | -0.481 | -0.481 | 0 | -0.289 | -0.289 | -0.289 | -0.25 | -0.25 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.481 | -0.481 | -0.481 | -0.481 | 0 | 0 | 0 | 0 | -5.775 | -5.775 | -5.775 | -5.775 | -7.7 | -7.7 | -7.7 | -7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.071 | 0.071 | -0.965 | -0.965 | -0.285 | -0.285 | -1.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.051 | 1.051 | 1.051 | 0 | 1.094 | 1.094 | 1.094 | 0 | 0.71 | 0.71 | 0.71 | 0 | 0.456 | 0.456 | 0.456 | 0.25 | 0.25 | 0.25 | 0.25 | 0.259 | 0.259 | 0.259 | 0.259 | 0.418 | 0.418 | 0.418 | 0.418 | 0.314 | 0.314 | 0.314 | 0.314 | 0.481 | 0.481 | 0.481 | 0.481 | 0 | 0 | 0 | 0 | 5.775 | 5.775 | 5.775 | 5.775 | 7.7 | 7.7 | 7.7 | 7.7 | 0 | 0 | 0 | 0 | 0.189 | 0.189 | 0.189 | 0.189 | 0.864 | 0.864 | 0.864 | 0.864 | 2.359 | 2.359 | 2.359 | 2.359 | 0.442 | 0.442 | 0.442 | 0.442 | 5.176 | 5.176 | 5.176 | 5.176 |
Kasstroom uit Financieringsactiviteiten
| 0.071 | 0.071 | -1.93 | -0.965 | -0.569 | -0.285 | -2.198 | 0 | 14.847 | 0 | 10.733 | 0 | 8.257 | 0 | 1.298 | 0 | 2.816 | 0 | -0.251 | 0 | 3.67 | -1.051 | -1.051 | 0 | -1.094 | -1.094 | -1.094 | 0 | -0.71 | -0.71 | -0.71 | 0 | -0.456 | -0.456 | -0.456 | -0.25 | -0.25 | -0.25 | -0.25 | -0.259 | -0.259 | -0.259 | -0.259 | -0.418 | -0.418 | -0.418 | -0.418 | -0.314 | -0.314 | -0.314 | -0.314 | -0.481 | -0.481 | -0.481 | -0.481 | 0 | 0 | 0 | 0 | -5.775 | -5.775 | -5.775 | -5.775 | -7.7 | -7.7 | -7.7 | -7.7 | 0 | 0 | 0 | 0 | 0.189 | 0.189 | 0.189 | 0.189 | -0.864 | -0.864 | -0.864 | -0.864 | -2.359 | -2.359 | -2.359 | -2.359 | -1.178 | -1.178 | -1.178 | -1.178 | -1.266 | -1.266 | -1.266 | -1.266 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.968 | 1.968 | 1.968 | 0 | 0.191 | 0.191 | 0.191 | 0 | -0.509 | -0.509 | -0.509 | 0 | 1.468 | 1.468 | 1.468 | 0.874 | 0.874 | 0.874 | 0.874 | 0.021 | 0.021 | 0.021 | 0.021 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.739 | 0.739 | 0.739 | 0.739 | 0 | 0 | 0 | 0 | -1.507 | -1.507 | -1.507 | -1.507 | 12.473 | 12.473 | 12.473 | 12.473 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 | 0.265 | 0.265 | 0.265 | 0.265 | 0.914 | 0.914 | 0.914 | 0.914 | 0.284 | 0.284 | 0.284 | 0.284 | 0.023 | 0.023 | 0.023 | 0.023 |
Netto Kasstroomverandering
| 0.002 | 0.001 | 1.446 | 0.724 | -3.635 | -1.818 | -12.684 | 0 | 16.698 | 0 | -0.464 | 0 | -0.866 | 0 | 2.141 | 0 | -3.793 | 0 | 3.674 | 0 | 1.57 | 0.872 | 0.872 | 0 | -1.068 | -1.068 | -1.068 | 0 | 1.041 | 1.041 | 1.041 | 0 | -1.565 | -1.565 | -1.565 | 1.375 | 1.375 | 1.375 | 1.375 | 0.511 | 0.511 | 0.511 | 0.511 | -0.295 | -0.295 | -0.295 | -0.295 | -0.248 | -0.248 | -0.248 | -0.248 | 0.555 | 0.555 | 0.555 | 0.555 | -0.813 | -0.813 | -0.813 | -0.813 | -4.653 | -4.653 | -4.653 | -4.653 | 1.869 | 1.869 | 1.869 | 1.869 | 3.254 | 3.254 | 3.254 | 3.254 | -1.244 | -1.244 | -1.244 | -1.244 | 1.018 | 1.018 | 1.018 | 1.018 | -0.594 | -0.594 | -0.594 | -0.594 | 1.175 | 1.175 | 1.175 | 1.175 | -0.873 | -0.873 | -0.873 | -0.873 |
Kaspositie aan het Einde van de Periode
| 4.7 | 0.001 | 4.698 | 0.724 | 3.252 | -1.818 | 6.887 | 0 | 19.571 | 0 | 2.873 | 0 | 3.337 | 0 | 4.203 | 0 | 2.062 | 0 | 5.855 | 0 | 2.162 | 1.464 | 1.464 | 0 | 0.592 | 0.592 | 0.592 | 0 | 1.66 | 1.66 | 1.66 | 0 | 0.619 | 0.619 | 0.619 | 2.184 | 2.184 | 2.184 | 2.184 | 0.809 | 0.809 | 0.809 | 0.809 | 0.298 | 0.298 | 0.298 | 0.298 | 0.594 | 0.594 | 0.594 | 0.594 | 0.842 | 0.842 | 0.842 | 0.842 | 0.287 | 0.287 | 0.287 | 0.287 | 1.1 | 1.1 | 1.1 | 1.1 | 5.753 | 5.753 | 5.753 | 5.753 | 3.885 | 3.885 | 3.885 | 3.885 | 2.756 | 2.756 | 2.756 | 2.756 | 1.874 | 1.874 | 1.874 | 1.874 | 0.857 | 0.857 | 0.857 | 0.857 | 1.45 | 1.45 | 1.45 | 1.45 | 0.276 | 0.276 | 0.276 | 0.276 |