Calima Energy Limited
ASX:CE1.AX
0.009 (AUD) • At close July 2, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 11.484 | 0 | 1.661 | 9.592 | 13.215 | -42.015 | 10.035 | -3.059 | -3.336 | -0.58 | -1.004 | -1.95 | -1.177 | -1.178 | -1.272 | -0.093 | -1.181 | 8.174 | -35.333 | -11.335 | -3.672 | -6.129 | -166.105 | -2.541 | -2.541 | -2.541 | -1.995 | -1.995 | -1.995 | -1.995 | -0.861 | -0.861 | -0.861 | -0.861 | -0.816 | -0.816 | -0.816 | -0.816 | -0.686 | -0.686 | -0.686 | -0.686 | -0.276 | -0.276 | -0.276 | -0.276 |
Afschrijvingen & Amortisatie
| 0.001 | 0 | 12.451 | 11.656 | 7.289 | 5.976 | 1.555 | 0.45 | 1.456 | 0.088 | 0.032 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0.058 | 0.124 | 12.915 | 0.102 | 0.213 | 150.985 | 0.036 | 0.036 | 0.036 | 0.018 | 0.018 | 0.018 | 0.018 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0.897 | 5.198 | 2.944 | 2.041 | -2.21 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.277 | 0 | -2.071 | 0 | 1.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.104 | 0 | 1.284 | 0 | 0.649 | 0.169 | 0.75 | -0.017 | 0.102 | 0.135 | 0.042 | 0.063 | 0.042 | 0.813 | 0.015 | 0.015 | 0.093 | -0.952 | 0.952 | 0.277 | 0.186 | 0.076 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.098 | 0 | -1.705 | 2.549 | -1.898 | 3.55 | -0.58 | 0.552 | -0.094 | -0.3 | 0 | 0.287 | 0 | -0.257 | 0 | 0.008 | 0 | 1.305 | 0 | 1.718 | 0 | -1.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0.287 | 0 | -0.257 | 0 | 0.008 | 0 | 1.229 | 0 | 1.794 | 0 | -1.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.098 | 0 | -1.705 | 2.549 | -1.898 | 3.55 | -0.58 | 0.552 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0 | -0.076 | 0 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -9.105 | 0 | 26.751 | 19.27 | 18.354 | 57.487 | -4.253 | 3.646 | 3.995 | -0.837 | 0.413 | 0.543 | 0.326 | -0.63 | 0.937 | -0.331 | 0.241 | -10.847 | 30.552 | -5.699 | -0.356 | 1.349 | 0.839 | 2.505 | 2.505 | 2.505 | 1.977 | 1.977 | 1.977 | 1.977 | 0.857 | 0.857 | 0.857 | 0.857 | 0.812 | 0.812 | 0.812 | 0.812 | 0.685 | 0.685 | 0.685 | 0.685 | 0.276 | 0.276 | 0.276 | 0.276 |
Kasstroom uit Operationele Activiteiten
| 2.386 | 0 | 15.153 | 24.953 | 25.326 | 15.087 | 1.437 | 0.137 | -0.798 | -1.504 | -0.622 | -1.057 | -0.807 | -1.251 | -0.319 | -0.401 | -0.848 | -2.262 | -3.705 | -2.124 | -3.74 | -5.605 | -14.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | -12.219 | -20.824 | -26.992 | -15.04 | -5.031 | -1.422 | -0.734 | -10.073 | -21.224 | -5.753 | -1.703 | -3.896 | -0.497 | 0 | 0 | 0 | 0 | -0.023 | -0.262 | -8.947 | -12.185 | -16.386 | -16.386 | -16.386 | -2.093 | -2.093 | -2.093 | -2.093 | -0.006 | -0.006 | -0.006 | -0.006 | -0.045 | -0.045 | -0.045 | -0.045 | -0.04 | -0.04 | -0.04 | -0.04 | -0.209 | -0.209 | -0.209 | -0.209 |
Netto Overnames
| 82.184 | 0 | 0 | 0 | 0 | 0 | -33.162 | -1.367 | 1.367 | 0 | 0 | 0 | 1.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.126 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 81.198 | 0 | -8.706 | 1.08 | 0 | -2.151 | 2.151 | 1.367 | 1.366 | 2.913 | 0 | 0 | 1.51 | -0.067 | 0 | 0 | 0 | 6.234 | 0 | -0.102 | 3.186 | 5.312 | 0.525 | 14.86 | 14.86 | 14.86 | 2.005 | 2.005 | 2.005 | 2.005 | -0.59 | -0.59 | -0.59 | -0.59 | -0.667 | -0.667 | -0.667 | -0.667 | -0.407 | -0.407 | -0.407 | -0.407 | -0.042 | -0.042 | -0.042 | -0.042 |
Kasstroom uit Investeringsactiviteiten
| 81.198 | 0 | -20.799 | -19.329 | -26.992 | -17.299 | -36.042 | -1.422 | 0.632 | -7.16 | -21.224 | -5.753 | -0.193 | -3.963 | -0.497 | -6.416 | 0 | 6.234 | 0 | -0.124 | 2.924 | -3.634 | -11.659 | -1.526 | -1.526 | -1.526 | -0.088 | -0.088 | -0.088 | -0.088 | -0.597 | -0.597 | -0.597 | -0.597 | -0.712 | -0.712 | -0.712 | -0.712 | -0.448 | -0.448 | -0.448 | -0.448 | -0.251 | -0.251 | -0.251 | -0.251 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -2.372 | -0.276 | -17.853 | -3.668 | -1.2 | -0.08 | -0.152 | 0 | -1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -80 | 0 | 0 | -0.072 | 18.895 | -0.269 | 36.447 | 0 | 0 | 11.774 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.645 | 21.645 | 21.645 | 22.372 | 22.372 | 22.372 | 22.372 | 0.208 | 0.208 | 0.208 | 0.208 | 1.825 | 1.825 | 1.825 | 1.825 | 0.291 | 0.291 | 0.291 | 0.291 | 0.227 | 0.227 | 0.227 | 0.227 |
Terugkoop van Gewone Aandelen
| -80 | 0 | 0 | -2.98 | -0.346 | -2.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.781 | -0.781 | -0.781 | -1.264 | -1.264 | -1.264 | -1.264 | -0.001 | -0.001 | -0.001 | -0.001 | -0.098 | -0.098 | -0.098 | -0.098 | -0.017 | -0.017 | -0.017 | -0.017 | -0.05 | -0.05 | -0.05 | -0.05 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.372 | 0 | 2.579 | 2.956 | -2.971 | 6.046 | 35.247 | -0.34 | -0.152 | 0.023 | 1.04 | 23.718 | 3.337 | 2.749 | -0.343 | 0.027 | 0 | 0 | 0 | 0 | 0 | 12.386 | 0.739 | -22.39 | -22.39 | -22.39 | -21.196 | -21.196 | -21.196 | -21.196 | -0.804 | -0.804 | -0.804 | -0.804 | -2.439 | -2.439 | -2.439 | -2.439 | -0.722 | -0.722 | -0.722 | -0.722 | -0.428 | -0.428 | -0.428 | -0.428 |
Kasstroom uit Financieringsactiviteiten
| -80.372 | 0 | 2.24 | -3.7 | 0.577 | 3.288 | 35.142 | -0.339 | -0.152 | 11.552 | 1.036 | 23.718 | 3.337 | 2.749 | -0.343 | 0.027 | 0 | -7.632 | 0 | -7.021 | 9.43 | 12.386 | 0.732 | -1.526 | -1.526 | -1.526 | -0.088 | -0.088 | -0.088 | -0.088 | -0.597 | -0.597 | -0.597 | -0.597 | -0.712 | -0.712 | -0.712 | -0.712 | -0.448 | -0.448 | -0.448 | -0.448 | -0.251 | -0.251 | -0.251 | -0.251 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.464 | 0 | 0.322 | -0.117 | -0.233 | 0.048 | 0.005 | -0.022 | 3.662 | -0.039 | 0.152 | -0.246 | 0.079 | -0.044 | -0.354 | 0.176 | -0.17 | 0.069 | 0.274 | 0.84 | -0.185 | 0.452 | 0.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 6.451 | 0 | -3.084 | 1.807 | -1.322 | 1.124 | 0.542 | -1.647 | -0.318 | 2.849 | -20.658 | 16.662 | 2.415 | -2.509 | -1.513 | -6.613 | -1.018 | -3.59 | -3.431 | -8.429 | 8.429 | -4.076 | -24.502 | 3.715 | 3.715 | 3.715 | 14.354 | 14.354 | 14.354 | 14.354 | -0.771 | -0.771 | -0.771 | -0.771 | 0.97 | 0.97 | 0.97 | 0.97 | -0.213 | -0.213 | -0.213 | -0.213 | -0.282 | -0.282 | -0.282 | -0.282 |
Kaspositie aan het Einde van de Periode
| 7.215 | 0.764 | 0.764 | 3.848 | 2.041 | 3.363 | 2.239 | 1.697 | 3.344 | 3.662 | 0.813 | 21.471 | 4.81 | 2.394 | 4.904 | 0 | 6.613 | 0 | 3.59 | 0 | 8.429 | 1.755 | 5.832 | 18.489 | 18.489 | 18.489 | 14.774 | 14.774 | 14.774 | 14.774 | 0.42 | 0.42 | 0.42 | 0.42 | 1.191 | 1.191 | 1.191 | 1.191 | 0.221 | 0.221 | 0.221 | 0.221 | 0.435 | 0.435 | 0.435 | 0.435 |