Calima Energy Limited
ASX:CE1.AX
0.009 (AUD) • At close July 2, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q2 | 2011 Q2 | 2010 Q2 | 2009 Q2 | 2008 Q2 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.215 | 3.958 | 0.764 | 3.848 | 2.041 | 3.363 | 2.239 | 1.697 | 3.344 | 3.662 | 0.813 | 21.471 | 4.81 | 2.394 | 4.904 | 6.416 | 6.613 | 7.632 | 3.59 | 7.021 | 8.429 | 9.43 | 5.832 | 73.956 | 59.097 | 1.681 | 4.763 | 0.885 | 1.739 |
Kortetermijnbeleggingen
| 0.011 | 0.091 | 1.293 | 0.674 | 0.636 | 0.766 | 0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.226 | 4.049 | 0.764 | 3.848 | 2.041 | 3.363 | 2.239 | 1.697 | 3.344 | 3.662 | 0.813 | 21.471 | 4.81 | 2.394 | 4.904 | 6.416 | 6.613 | 7.632 | 3.59 | 7.021 | 8.429 | 9.43 | 5.832 | 73.956 | 59.097 | 1.681 | 4.763 | 0.885 | 1.739 |
Nettovorderingen
| 0.054 | 0.104 | 8.485 | 9.677 | 13.479 | 7.186 | 5.944 | 0.006 | 0.057 | 1.459 | 1.746 | 1.443 | 0 | 0.287 | 0 | 0.013 | 0 | 0 | 0 | 0.499 | 0 | 4.781 | 1.408 | 1.933 | 0.212 | 0.045 | 0.031 | 0.045 | 0.065 |
Voorraad
| -0.054 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.443 | 0 | -0.287 | 0 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | -2.657 | 0 | 0 | 1.15 | 0 | 0 | 0 |
Overige vlottende activa
| 1.354 | 117.926 | 16.348 | 0.892 | 0.636 | 0.766 | 0.519 | 0.086 | 0.137 | 0.376 | 1.507 | 1.534 | 0.676 | 0.334 | 0.508 | 0.077 | 0.11 | 0.102 | 5.915 | 0.855 | 2.125 | 1.717 | 2.657 | 8.3 | 0.105 | 0.179 | 0.25 | 0 | 0.002 |
Totaal vlottende activa
| 8.58 | 122.008 | 25.597 | 14.417 | 16.156 | 11.315 | 8.702 | 1.789 | 3.537 | 5.496 | 4.066 | 23.006 | 5.486 | 2.729 | 5.411 | 6.494 | 6.723 | 7.734 | 9.504 | 8.374 | 10.554 | 15.929 | 7.239 | 84.189 | 59.414 | 3.054 | 5.045 | 0.93 | 1.805 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0.23 | 146.16 | 139.187 | 132.501 | 111.813 | 93.882 | 1.131 | 0.526 | 0.039 | 0.247 | 32.453 | 25.886 | 4.681 | 0.004 | 0 | 0 | 0 | 0.07 | 0.379 | 11.706 | 12.424 | 39.887 | 140.225 | 64.689 | 0.141 | 1.156 | 0.991 | 0.837 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.618 | 0.135 | 0.129 | 0.553 | 0.537 | 0.429 | 0.535 | 0 | 1.126 | 1.086 | 1.081 | 0.952 | 1.309 | 0 | 0 | 0 | 0 | 0 | 33.786 | 29.057 | 30.821 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 3.027 | 4.012 | 9.636 | 12.154 | 14.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.288 | 0.25 |
Overige niet-vlottende activa
| 0.284 | 0 | 1.796 | 16.319 | 16.802 | 17.51 | 64.977 | 60.268 | 62.33 | 62.862 | 58.753 | -33.534 | -0 | -5.989 | 0.506 | 0 | 0 | 0 | -0.07 | -34.165 | -40.763 | -43.245 | -39.887 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0.284 | 0.848 | 151.118 | 159.647 | 159.492 | 142.014 | 173.43 | 61.933 | 62.856 | 64.028 | 60.087 | 33.534 | 26.838 | 5.989 | 0.51 | 0 | 0 | 0 | 0.07 | 34.165 | 40.763 | 43.245 | 39.887 | 140.225 | 64.689 | 1.141 | 1.497 | 1.279 | 1.087 |
Totaal activa
| 8.864 | 122.856 | 176.715 | 174.064 | 175.648 | 153.329 | 182.132 | 63.722 | 66.393 | 69.524 | 64.153 | 56.711 | 32.324 | 8.718 | 5.922 | 6.494 | 6.723 | 7.734 | 9.575 | 42.539 | 51.316 | 59.174 | 202.961 | 224.414 | 124.103 | 4.196 | 6.541 | 2.209 | 2.892 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 0.396 | 0.372 | 10.093 | 20.939 | 21.633 | 17.116 | 6.844 | 0.504 | 0.425 | 0.201 | 9.639 | 3.973 | 1.029 | 0.254 | 0.76 | 0.109 | 0.296 | 0.205 | 2.402 | 2.819 | 1.714 | 3.333 | 4.448 | 18.201 | 2.187 | 0.89 | 0.314 | 0.225 | 0.145 |
Kortlopende schulden
| 0 | 0 | 3.004 | 0.67 | 0.163 | 21.739 | 17.837 | 1.067 | 0.191 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.191 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.803 | 38.874 | 4.001 | 0.242 | 5.999 | 2.941 | 7.103 | 0.138 | 0.191 | 0.029 | 0.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.057 | 0.06 | 0.205 | 0.273 | 0.858 | 0.114 | 0.208 | 0.105 | 0.069 | 0.04 | 0 |
Totaal kortlopende verplichtingen
| 2.199 | 39.246 | 17.098 | 21.851 | 27.795 | 41.796 | 31.784 | 1.71 | 0.616 | 0.231 | 9.718 | 3.973 | 1.029 | 0.254 | 0.76 | 0.109 | 0.296 | 0.211 | 2.459 | 2.879 | 1.919 | 3.606 | 5.306 | 18.323 | 2.396 | 0.995 | 0.383 | 0.265 | 0.145 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 3.408 | 3.369 | 3.97 | 0.265 | 0.378 | 0.461 | 0.756 | 0.851 | 1.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.288 | 0.25 |
Overige niet-vlottende verplichtingen
| 0 | 0.205 | 21.683 | 23.069 | 21.53 | 25.428 | 22.76 | 4.676 | 3.511 | 3.256 | 0.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.448 | 0.005 | 0.015 | 0.01 | 0.004 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0.205 | 25.091 | 26.438 | 25.5 | 25.693 | 23.138 | 5.137 | 4.267 | 4.107 | 1.164 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.448 | 0.005 | 0.027 | 0.01 | 0.345 | 0.288 | 0.25 |
Totaal passiva
| 2.199 | 39.451 | 42.189 | 48.289 | 53.295 | 67.489 | 54.922 | 6.846 | 4.883 | 4.337 | 10.882 | 4.017 | 1.029 | 0.254 | 0.76 | 0.109 | 0.296 | 0.211 | 2.459 | 2.879 | 1.919 | 3.606 | 9.754 | 18.328 | 2.423 | 1.005 | 0.727 | 0.554 | 0.396 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 278.676 | 358.676 | 366.185 | 366.055 | 369.038 | 350.461 | 350.378 | 296.329 | 296.168 | 296.108 | 284.242 | 284.247 | 260.669 | 236.984 | 232.828 | 232.808 | 232.78 | 232.78 | 232.78 | 232.78 | 231.717 | 231.717 | 228.467 | 228.586 | 145.133 | 12.593 | 11.765 | 4.857 | 3.759 |
Ingehouden winsten
| -294.252 | -305.736 | -262.68 | -264.341 | -273.933 | -287.148 | -245.133 | -255.168 | -252.11 | -248.774 | -248.194 | -247.19 | -245.21 | -244.063 | -250.451 | -249.179 | -249.086 | -247.905 | -256.079 | -220.746 | -209.411 | -205.74 | -199.611 | -28.989 | -18.825 | -10.846 | -7.402 | -4.139 | -1.393 |
Overige gereserveerde algehele resultaten
| 22.24 | 30.465 | 31.021 | 24.061 | 27.248 | 22.527 | 21.965 | 15.715 | 17.452 | 17.852 | 17.223 | 15.638 | 15.792 | 15.543 | 22.785 | 12.762 | 22.733 | 22.648 | 30.415 | 17.631 | 22.576 | 24.975 | 8.827 | 6.488 | -4.628 | 1.444 | 1.451 | 0.938 | 0.131 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.994 | 0 | 0 | 0 | 0 | 0 | 0 | -39.003 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 6.664 | 83.405 | 134.526 | 125.775 | 122.353 | 85.84 | 127.21 | 56.876 | 61.51 | 65.187 | 53.271 | 52.694 | 31.252 | 8.464 | 5.161 | 6.385 | 6.427 | 7.523 | 7.116 | 39.66 | 44.882 | 50.953 | -1.321 | 206.086 | 121.68 | 3.191 | 5.814 | 1.656 | 2.497 |
Totaal eigen vermogen
| 6.664 | 83.405 | 134.526 | 125.775 | 122.353 | 85.84 | 127.21 | 56.876 | 61.51 | 65.187 | 53.271 | 52.694 | 31.252 | 8.464 | 5.161 | 6.385 | 6.427 | 7.523 | 7.116 | 39.66 | 49.398 | 55.568 | 0 | 206.086 | 121.68 | 3.191 | 5.814 | 1.656 | 2.497 |
Totaal passiva en aandeelhoudersvermogen
| 8.864 | 122.856 | 176.715 | 174.064 | 175.648 | 153.329 | 182.132 | 63.722 | 66.393 | 69.524 | 64.153 | 56.711 | 32.324 | 8.718 | 5.922 | 6.494 | 6.723 | 7.734 | 9.575 | 42.539 | 51.316 | 59.174 | 202.954 | 224.414 | 124.103 | 4.196 | 6.541 | 2.209 | 2.892 |