Credito Emiliano S.p.A.
MIL:CE.MI
9.43 (EUR) • At close April 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 492.509 | 849.031 | 891.536 | 731.305 | 474.648 | 522.817 | 496.686 | 431.3 | 355.374 | 379.455 | 392.788 | 449.731 | 329.944 | 342.34 | 358.729 | 351.58 | 334.261 | 308.244 | 322.387 | 369.057 | 310.711 | 337.436 | 310.079 | 345.577 | 292.881 | 306.95 | 332.219 | 344.342 | 279.344 | 325.087 | 312.425 | 338.074 | 282.679 | 286.818 | 306.338 | 308.383 | 262.429 | 282.031 | 381.513 | 305.299 | 277.2 | 286.241 | 305.38 | 293.354 | 244.296 | 265.369 | 271.812 | 301.916 | 223.828 | 193.975 | 316.798 | 244.274 | 248.482 | 251.261 | 227.058 | 228.406 | 216.867 | 193.813 | 203.365 | 172.44 | 197.119 |
Kosten van de omzet
| -327.995 | 62.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 820.504 | 786.878 | 891.536 | 731.305 | 474.648 | 522.817 | 496.686 | 431.3 | 355.374 | 379.455 | 392.788 | 449.731 | 329.944 | 342.34 | 358.729 | 351.58 | 334.261 | 308.244 | 322.387 | 369.057 | 310.711 | 337.436 | 310.079 | 345.577 | 292.881 | 306.95 | 332.219 | 344.342 | 279.344 | 325.087 | 312.425 | 338.074 | 282.679 | 286.818 | 306.338 | 308.383 | 262.429 | 282.031 | 381.513 | 305.299 | 277.2 | 286.241 | 305.38 | 293.354 | 244.296 | 265.369 | 271.812 | 301.916 | 223.828 | 193.975 | 316.798 | 244.274 | 248.482 | 251.261 | 227.058 | 228.406 | 216.867 | 193.813 | 203.365 | 172.44 | 197.119 |
Brutowinstmarge
| 1.666 | 0.927 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 222.553 | -12.185 | 133.722 | 97.732 | 209.016 | 3.112 | 120.572 | 66.5 | 194.554 | 7.427 | 110.845 | -74.931 | 172.336 | 8.4 | 95.389 | -52.335 | 152.872 | 10.439 | 88.094 | -62.038 | 159.89 | 14.921 | 86.763 | -78.242 | 172.915 | 6.725 | 92.696 | -81.594 | 163.503 | 3.581 | 91.773 | -57.767 | 160.927 | 7.526 | 87.552 | -51.56 | 151.534 | -1.913 | 78.602 | -81.722 | 144.817 | -4.505 | 74.773 | -62.737 | 122.921 | 3.382 | 63.316 | -59.384 | 60.104 | 63.987 | 60.352 | -40.008 | 55.645 | 54.425 | 56.601 | 46.555 | -150.091 | 263.346 | 57.147 | 266.341 | 61.83 |
Verkoop- en marketingkosten
| -10.923 | 177.1 | 0 | 21.351 | -8.214 | 8.214 | 0 | 14.869 | -4.83 | 4.83 | 0 | 10.303 | -4.917 | 4.917 | 0 | 8.49 | -2.907 | 2.907 | 0 | 14.313 | -7.103 | 7.103 | 0 | 13.78 | -9.394 | 9.394 | 0 | 10.945 | -7.039 | 7.039 | 0 | 14.238 | -9.29 | 9.29 | 0 | 14.01 | -9.144 | 9.144 | 0 | 11.891 | -8.869 | 8.869 | 0 | 10.455 | -5.28 | 5.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 211.63 | -1.262 | 133.722 | 97.732 | 200.802 | 11.326 | 120.572 | 66.5 | 189.724 | 12.257 | 110.845 | -64.628 | 167.419 | 13.317 | 95.389 | -43.845 | 149.965 | 13.346 | 88.094 | -47.725 | 152.787 | 22.024 | 86.763 | -64.462 | 163.521 | 16.119 | 92.696 | -70.649 | 156.464 | 10.62 | 91.773 | -43.529 | 151.637 | 16.816 | 87.552 | -37.55 | 142.39 | 7.231 | 78.602 | -69.831 | 135.948 | 4.364 | 74.773 | -52.282 | 117.641 | 8.662 | 63.316 | -50.936 | 60.104 | 63.987 | 60.352 | -32.281 | 55.645 | 54.425 | 56.601 | 46.555 | -150.091 | 263.346 | 57.147 | 266.341 | 61.83 |
Overige kosten
| 280.879 | -212.282 | -247.665 | -185.463 | -208.151 | -186.812 | 169.903 | 182.5 | 72.35 | 248.934 | 169.285 | 366.638 | 84.633 | 227.971 | 160.413 | 305.529 | 75.874 | 205.175 | 158.305 | 296.269 | 77.851 | 209.386 | 152.506 | 305.761 | 47.949 | 215.121 | 150.966 | 295.207 | 59.332 | 206.989 | 138.78 | 302.323 | 61.637 | 209.581 | 138.469 | 282.428 | 58.018 | 199.484 | 139.322 | 277.587 | 43.94 | 199.73 | 124.091 | 224.624 | 54.084 | 178.338 | 118.271 | 6.644 | 371.215 | 36.463 | 193.073 | 192.716 | 120.455 | 111.382 | 117.799 | 122.827 | 353.992 | -119.424 | 102.17 | -109.71 | 104.581 |
Bedrijfskosten
| 492.509 | 212.282 | 247.665 | 185.463 | 269.538 | 274.455 | 290.475 | 249 | 262.074 | 261.191 | 280.13 | 302.01 | 252.052 | 241.288 | 255.802 | 261.684 | 225.839 | 218.521 | 246.399 | 248.544 | 230.638 | 231.41 | 239.269 | 241.299 | 211.47 | 231.24 | 243.662 | 224.558 | 215.796 | 217.609 | 230.553 | 258.794 | 213.274 | 226.397 | 226.021 | 244.878 | 200.408 | 206.715 | 217.924 | 207.756 | 179.888 | 204.094 | 198.864 | 172.342 | 171.725 | 187 | 181.587 | -44.292 | 431.319 | 100.45 | 253.425 | 160.435 | 176.1 | 165.807 | 174.4 | 169.382 | 203.901 | 143.922 | 159.317 | 156.631 | 166.411 |
Bedrijfsresultaat
| 237.977 | 248.7 | 1.882 | 1.276 | 206.679 | 241.071 | 335.783 | 196.938 | 123.496 | 147.981 | 136.99 | 131.738 | 184.868 | 130.224 | 113.632 | 60.673 | 101.535 | 69.197 | 87.184 | 90.409 | 112.119 | 109.848 | 90.756 | 72.894 | 107.029 | 85.567 | 104.62 | 79.387 | 88.977 | 102.85 | 97.206 | 75.842 | 77.974 | 80.551 | 103.77 | 54.939 | 87.42 | 86.797 | 173.345 | 94.42 | 100.045 | 121.871 | 152.685 | 104.987 | 122.282 | 120.068 | 142.349 | 124.381 | 139.462 | 128.109 | 161.368 | 124.076 | 149.486 | 140.742 | 116.163 | 68.116 | 101.563 | 94.441 | 85.266 | 68.728 | 203.897 |
Bedrijfsresultaat ratio
| 0.483 | 0.293 | 0.002 | 0.002 | 0.435 | 0.461 | 0.676 | 0.457 | 0.348 | 0.39 | 0.349 | 0.293 | 0.56 | 0.38 | 0.317 | 0.173 | 0.304 | 0.224 | 0.27 | 0.245 | 0.361 | 0.326 | 0.293 | 0.211 | 0.365 | 0.279 | 0.315 | 0.231 | 0.319 | 0.316 | 0.311 | 0.224 | 0.276 | 0.281 | 0.339 | 0.178 | 0.333 | 0.308 | 0.454 | 0.309 | 0.361 | 0.426 | 0.5 | 0.358 | 0.501 | 0.452 | 0.524 | 0.412 | 0.623 | 0.66 | 0.509 | 0.508 | 0.602 | 0.56 | 0.512 | 0.298 | 0.468 | 0.487 | 0.419 | 0.399 | 1.034 |
Totaal overige inkomsten en kosten netto
| 1.886 | -0.366 | 17.045 | -2.473 | -9.589 | -52.379 | 0.016 | -24.905 | -14.926 | -42.822 | 11.514 | 1.06 | -8.987 | -35.131 | 12.736 | -18.709 | -6.396 | 2.069 | 1.295 | 22.493 | -25.711 | -7.348 | -21.358 | 4.77 | -25.42 | 1.741 | -20.637 | 3.01 | -6.013 | 3.3 | 0.589 | 16.58 | -0.865 | 0.46 | -18.956 | -17.452 | -3.957 | -8.325 | -10.886 | -14.738 | -1.212 | -9.601 | -6.929 | -9.471 | -3.679 | -6.176 | -4.786 | -297.479 | 274.312 | -10.959 | -96.614 | -57.098 | -83.102 | -103.891 | -51.662 | -49.491 | 42.202 | -37.746 | -6.317 | -5.225 | -11.203 |
Inkomen voor belasting
| 239.863 | 239.347 | 237.023 | 176.86 | 206.685 | 241.08 | 199.255 | 138.2 | 98.052 | 114.457 | 110.919 | 108.161 | 158.322 | 107.252 | 92.446 | 48.837 | 90.474 | 53.022 | 60.193 | 61.619 | 83.266 | 85.344 | 66.158 | 49.517 | 81.312 | 58.827 | 80.753 | 55.981 | 64.852 | 79.679 | 71.368 | 44.037 | 47.587 | 46.793 | 70.12 | 18.963 | 48.626 | 44.301 | 127.295 | 43.976 | 49.323 | 64.735 | 93.425 | 38.595 | 51.352 | 50.306 | 70.794 | 48.729 | 66.821 | 47.982 | 64.754 | 26.741 | 61.662 | 67.017 | 53.654 | 18.625 | 55.168 | 56.695 | 37.731 | 26.393 | 19.505 |
Inkomen voor belasting ratio
| 0.487 | 0.282 | 0.266 | 0.242 | 0.435 | 0.461 | 0.401 | 0.32 | 0.276 | 0.302 | 0.282 | 0.241 | 0.48 | 0.313 | 0.258 | 0.139 | 0.271 | 0.172 | 0.187 | 0.167 | 0.268 | 0.253 | 0.213 | 0.143 | 0.278 | 0.192 | 0.243 | 0.163 | 0.232 | 0.245 | 0.228 | 0.13 | 0.168 | 0.163 | 0.229 | 0.061 | 0.185 | 0.157 | 0.334 | 0.144 | 0.178 | 0.226 | 0.306 | 0.132 | 0.21 | 0.19 | 0.26 | 0.161 | 0.299 | 0.247 | 0.204 | 0.109 | 0.248 | 0.267 | 0.236 | 0.082 | 0.254 | 0.293 | 0.186 | 0.153 | 0.099 |
Belastingkosten
| 77.739 | 78.77 | 77.979 | 55.041 | 66.349 | 77.183 | 64.449 | 43.9 | 31.141 | 35.581 | 33.975 | 30.997 | 19.42 | 32.795 | 30.376 | -13.558 | 29.137 | 15.767 | 19.451 | 18.052 | 27.009 | 28.746 | 21.27 | 13.853 | 25.363 | 18.346 | 26.187 | 16.016 | 19.601 | 27.412 | 22.354 | 15.238 | 14.866 | 22.964 | 23.524 | 3.1 | 17.679 | 8.945 | 43.295 | 20.654 | 19.766 | 22.751 | 36.433 | 22.968 | 22.094 | 21.706 | 28.366 | 17.59 | 42.884 | 23.292 | 23.151 | 22.243 | 29.975 | 43.83 | 23.041 | 27.349 | 21.818 | 23.424 | 17.604 | 14.071 | 7.906 |
Nettowinst
| 162.124 | 162.829 | 160.926 | 123.095 | 140.33 | 163.888 | 134.805 | 94.4 | 66.866 | 78.838 | 76.892 | 76.577 | 139.414 | 74.413 | 62.023 | 62.379 | 61.287 | 37.187 | 40.742 | 43.567 | 56.257 | 56.598 | 44.888 | 35.664 | 55.949 | 40.481 | 54.566 | 39.965 | 45.251 | 52.267 | 49.014 | 28.799 | 32.721 | 23.829 | 46.596 | 15.863 | 30.947 | 35.356 | 84 | 23.278 | 29.535 | 41.974 | 56.982 | 15.598 | 29.247 | 28.591 | 42.415 | 31.047 | 23.925 | 24.667 | 41.603 | 4.498 | 31.687 | 23.187 | 30.613 | -8.724 | 33.35 | 33.271 | 20.127 | 12.322 | 11.599 |
Nettowinstmarge
| 0.329 | 0.192 | 0.181 | 0.168 | 0.296 | 0.313 | 0.271 | 0.219 | 0.188 | 0.208 | 0.196 | 0.17 | 0.423 | 0.217 | 0.173 | 0.177 | 0.183 | 0.121 | 0.126 | 0.118 | 0.181 | 0.168 | 0.145 | 0.103 | 0.191 | 0.132 | 0.164 | 0.116 | 0.162 | 0.161 | 0.157 | 0.085 | 0.116 | 0.083 | 0.152 | 0.051 | 0.118 | 0.125 | 0.22 | 0.076 | 0.107 | 0.147 | 0.187 | 0.053 | 0.12 | 0.108 | 0.156 | 0.103 | 0.107 | 0.127 | 0.131 | 0.018 | 0.128 | 0.092 | 0.135 | -0.038 | 0.154 | 0.172 | 0.099 | 0.071 | 0.059 |
WPA (Winst Per Aandeel)
| 0.48 | 0.48 | 0.47 | 0.36 | 0.41 | 0.48 | 0.4 | 0.28 | 0.2 | 0.23 | 0.23 | 0.23 | 0.42 | 0.22 | 0.19 | 0.19 | 0.18 | 0.11 | 0.12 | 0.13 | 0.17 | 0.17 | 0.14 | 0.11 | 0.17 | 0.12 | 0.16 | 0.12 | 0.14 | 0.16 | 0.15 | 0.087 | 0.099 | 0.072 | 0.14 | 0.048 | 0.093 | 0.11 | 0.25 | 0.07 | 0.089 | 0.13 | 0.17 | 0.047 | 0.088 | 0.086 | 0.13 | 0.094 | 0.072 | 0.074 | 0.13 | 0.014 | 0.095 | 0.07 | 0.092 | -0.026 | 0.1 | 0.1 | 0.061 | 0.037 | 0.035 |
Verwaterde WPA
| 0.48 | 0.48 | 0.47 | 0.36 | 0.41 | 0.48 | 0.4 | 0.28 | 0.2 | 0.23 | 0.23 | 0.23 | 0.42 | 0.22 | 0.19 | 0.19 | 0.18 | 0.11 | 0.12 | 0.13 | 0.17 | 0.17 | 0.14 | 0.11 | 0.17 | 0.12 | 0.16 | 0.12 | 0.14 | 0.16 | 0.15 | 0.087 | 0.099 | 0.072 | 0.14 | 0.048 | 0.093 | 0.11 | 0.25 | 0.07 | 0.089 | 0.13 | 0.17 | 0.047 | 0.088 | 0.086 | 0.13 | 0.094 | 0.072 | 0.074 | 0.13 | 0.014 | 0.095 | 0.07 | 0.092 | -0.026 | 0.1 | 0.1 | 0.061 | 0.037 | 0.035 |
EBITDA
| 264.704 | -2.188 | 0 | -4.448 | 232.914 | 265.791 | 222.622 | 162.004 | 119.398 | 137.488 | 133.11 | 131.522 | 181.26 | 127.878 | 112.396 | 69.924 | 110.707 | 71.719 | 80.127 | 83.091 | 103.142 | 104.147 | 84.259 | 63.018 | 94.842 | 69.886 | 92.497 | 69.055 | 75.271 | 91.123 | 82.224 | 55.602 | 58.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124.381 | 0 | 128.109 | 0 | 130.717 | 149.486 | 140.742 | 116.163 | 68.116 | 101.563 | 94.441 | 85.266 | 68.728 | 203.897 |
EBITDA ratio
| 0.537 | -0.008 | 0.031 | 0.039 | 0.487 | 0.516 | 0.726 | 0.516 | 0.406 | 0.462 | 0.412 | 0.357 | 0.628 | 0.451 | 0.378 | 0.246 | 0.364 | 0.299 | 0.336 | 0.315 | 0.422 | 0.39 | 0.354 | 0.264 | 0.408 | 0.324 | 0.353 | 0.282 | 0.357 | 0.359 | 0.348 | 0.259 | 0.311 | 0.326 | 0.374 | 0.214 | 0.373 | 0.343 | 0.479 | 0.342 | 0.396 | 0.46 | 0.53 | 0.39 | 0.537 | 0.485 | 0.554 | 0.412 | 0.623 | 0.66 | 0.509 | 0.535 | 0.602 | 0.56 | 0.512 | 0.298 | 0.468 | 0.487 | 0.419 | 0.399 | 1.034 |