Cadiz Inc.
NASDAQ:CDZI
3.56 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.502 | 9.997 | 10.965 | 7.29 | 15.682 | 12.558 | 13.03 | 12.172 | 2.69 | 16.206 | 11.887 | 1.685 | 11.37 | 5.911 | 8.878 | 2.014 | 8.921 | 10.397 | 5.302 | 9.031 | 3.422 | 3.229 | 1.458 | 4.768 | 4.537 | 13.635 | 5.298 | 33.307 | 2.454 | 4.4 | 0.1 | 0.7 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.502 | 9.997 | 10.965 | 7.29 | 15.682 | 12.558 | 13.03 | 12.172 | 2.69 | 16.206 | 11.887 | 1.685 | 11.37 | 5.911 | 8.878 | 6.514 | 8.921 | 10.397 | 5.302 | 9.031 | 3.422 | 3.229 | 1.458 | 4.768 | 4.537 | 13.635 | 5.298 | 33.307 | 2.454 | 4.4 | 0.1 | 0.7 | 0 | 0 | 0 |
Nettovorderingen
| 0.904 | 0.454 | 0.27 | 0.055 | 0.049 | 0.038 | 0.036 | 0.039 | 0.187 | 0.239 | 0.291 | 0.26 | 0.139 | 0.277 | 0.175 | 0.066 | 0.02 | 0.301 | 0.17 | 0 | 0 | 7.754 | 6.327 | 7.884 | 8.436 | 6.295 | 5.881 | 7.533 | 0.443 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 |
Voorraad
| 2.106 | 1.288 | 1.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.513 | 13.027 | 15.203 | 18.423 | 15.019 | 13.838 | 14.121 | 0.198 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.508 | 0.696 | 0.691 | 0.691 | 0.386 | 0.408 | 0.411 | 3.391 | 0.309 | 0.346 | 0.35 | 0.404 | 0.604 | 0.299 | 0.362 | 0.507 | 0.216 | 0.243 | 0.774 | 1.222 | 0.248 | 1.166 | 0.788 | 0.631 | 0.917 | 0.992 | 1.161 | 6.534 | 0.148 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 8.02 | 12.435 | 13.214 | 8.036 | 16.117 | 13.004 | 13.477 | 15.602 | 3.186 | 16.791 | 12.528 | 2.349 | 12.113 | 6.487 | 9.415 | 7.087 | 9.157 | 10.941 | 6.246 | 10.253 | 3.67 | 25.662 | 21.6 | 28.486 | 32.313 | 35.941 | 26.178 | 62.72 | 2.8 | 4.5 | 0.2 | 0.9 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 87.648 | 84.691 | 82.171 | 53.496 | 50.006 | 46.619 | 45.269 | 44.182 | 44.474 | 43.64 | 43.82 | 44.074 | 41.886 | 38.315 | 36.613 | 35.784 | 36.032 | 35.19 | 35.323 | 35.552 | 39.514 | 154.928 | 165.297 | 164.824 | 169.009 | 166.022 | 160.193 | 150.568 | 2.308 | 1.1 | 1 | 0.8 | 0 | 0 | 0 |
Goodwill
| 5.714 | 5.714 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 0 | 0 | 3.813 | 3.813 | 0 | 0 | 0 | 0 | 0 | 4.98 | 5.389 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.813 | 3.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.6 | 5.9 | 6.1 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5.714 | 5.714 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 3.813 | 0 | 0 | 0 | 0 | 0 | 4.98 | 5.389 | 5.6 | 5.9 | 6.1 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.134 | 2.497 | 0.976 | 1.354 | 0.729 | 0.133 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.497 | 1.169 | 6.327 | 6.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -2.497 | 4.716 | 0 | 0 | -0.133 | 0 | 0 | -0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5.858 | 7.947 | 7.603 | 7.664 | 6.059 | 5.873 | 3.946 | 3.502 | 3.943 | 3.968 | 4.013 | 0.282 | 0.186 | 0.321 | 0.22 | 0.728 | 0.57 | 0.382 | 0.664 | 1.453 | 2.529 | 7.48 | 11.378 | 11.784 | 11.283 | 11.227 | 10.351 | 6.4 | 24.391 | 22.9 | 20.5 | 21.3 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 99.354 | 98.352 | 99.279 | 66.327 | 60.607 | 56.305 | 53.028 | 51.497 | 52.23 | 51.421 | 51.646 | 48.169 | 45.885 | 42.449 | 40.904 | 40.325 | 40.415 | 39.385 | 39.8 | 40.818 | 45.856 | 166.221 | 176.675 | 176.608 | 181.789 | 178.418 | 176.871 | 168.07 | 32.088 | 29.6 | 27.4 | 28.2 | 0 | 0 | 0 |
Totaal activa
| 107.374 | 110.787 | 112.493 | 74.363 | 76.724 | 69.309 | 66.505 | 67.099 | 55.416 | 68.212 | 64.174 | 50.518 | 57.998 | 48.936 | 50.319 | 47.412 | 49.572 | 50.326 | 46.046 | 51.071 | 49.526 | 191.883 | 198.275 | 205.094 | 214.102 | 214.359 | 203.049 | 230.79 | 34.888 | 34.1 | 27.6 | 29.1 | 34.5 | 55.2 | 48.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 1.245 | 1.107 | 0.286 | 0.548 | 0.194 | 0.225 | 0.411 | 0.439 | 0.309 | 0.302 | 0.833 | 0.957 | 1.069 | 0.358 | 0.499 | 0.247 | 0.408 | 0.444 | 0.369 | 0.47 | 0.857 | 7.394 | 11.758 | 9.377 | 8.11 | 8.753 | 8.517 | 7.435 | 1.174 | 1 | 1 | 0.8 | 0 | 0 | 0 |
Kortlopende schulden
| 0.309 | 0.249 | 0.131 | 0.051 | 0.075 | 0.059 | 1.408 | 0.17 | 0.049 | 0.011 | 0.011 | 0.011 | 0.004 | 0.016 | 0.02 | 0.009 | 0.009 | 0.009 | 0.008 | 0 | 0 | 45.419 | 5.37 | 0.859 | 0.725 | 0.613 | 0.519 | 4.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.373 | 0.75 | 0.75 | 0.674 | 4.492 | 2.07 | 13,276.75 | 12,287.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.908 | 3.533 | 1.346 | 1.862 | 0.044 | 1.788 | -13,272.082 | -12,283.797 | 0.915 | 0.83 | 0.988 | 0.645 | 0.7 | 1.518 | 0.829 | 0.775 | 0.744 | 0.38 | 0.819 | 0.743 | 1.545 | 6.816 | 5.68 | 5.815 | 7.686 | 6.846 | 6.114 | 0.591 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 5.835 | 5.639 | 2.513 | 3.135 | 4.805 | 4.142 | 6.487 | 4.562 | 2.023 | 1.893 | 2.582 | 2.363 | 2.443 | 1.892 | 1.348 | 1.031 | 1.161 | 0.833 | 1.196 | 1.213 | 2.402 | 59.629 | 22.808 | 16.051 | 16.521 | 16.212 | 15.15 | 17.951 | 1.6 | 1 | 1 | 0.8 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 37.711 | 70.139 | 68.589 | 95.779 | 153.287 | 150.657 | 137.044 | 114.661 | 108.218 | 104.384 | 96.417 | 63.25 | 52.032 | 44.403 | 36.665 | 33.975 | 29.652 | 25.881 | 25.883 | 25 | 30.253 | 115.447 | 141.429 | 145.61 | 142.089 | 142.317 | 131.689 | 149.111 | 16.381 | 13.7 | 17.9 | 18.8 | 19.9 | 17 | 13.6 |
Uitgestelde opbrengsten niet-vlottend
| 0.625 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.67 | 0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.942 | 0 | 3.95 | 0 | 0 | 0 | 27.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 23.195 | 0 | 0 | -0.75 | -0.015 | -15.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.447 | 5.447 | 5.447 | 5.447 | 5.447 | 5.447 | 4.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.041 | 0.036 | 0.032 | 0.75 | 0.015 | 15.161 | 0.923 | 1.443 | 0.923 | 0.923 | 0.923 | 0.923 | 0.923 | 0.923 | 1.073 | 0 | 0 | 0 | 0 | 0 | 0.654 | 1.539 | 10.888 | 0.313 | 0.375 | 0.673 | 0.382 | 4.209 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 61.572 | 70.925 | 69.371 | 96.529 | 154.037 | 151.407 | 138.717 | 116.854 | 109.891 | 106.057 | 98.09 | 64.923 | 53.625 | 46.098 | 37.738 | 33.975 | 29.652 | 25.881 | 25.883 | 25 | 30.907 | 133.375 | 157.764 | 155.32 | 147.911 | 148.437 | 137.518 | 185.098 | 16.3 | 13.7 | 17.9 | 18.8 | 19.9 | 17 | 13.6 |
Totaal passiva
| 67.407 | 76.564 | 71.884 | 99.664 | 158.842 | 155.549 | 145.204 | 121.416 | 111.914 | 107.95 | 100.672 | 67.286 | 56.068 | 47.99 | 39.086 | 35.006 | 30.813 | 26.714 | 27.079 | 26.213 | 33.309 | 193.004 | 180.572 | 171.371 | 164.432 | 164.649 | 152.668 | 203.049 | 17.94 | 15.4 | 20 | 21.8 | 24.1 | 26.9 | 23.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.002 | 0.002 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.665 | 0.556 | 0.436 | 0.368 | 0.285 | 0.247 | 0.23 | 0.218 | 0.179 | 0.177 | 0.161 | 0.154 | 0.154 | 0.137 | 0.135 | 0.125 | 0.119 | 0.116 | 0.114 | 0.103 | 0.065 | 0.015 | 0.361 | 0.357 | 0.352 | 0.336 | 0.326 | 0.234 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -639.85 | -603.298 | -573.4 | -539.414 | -501.597 | -470.008 | -443.735 | -409.871 | -383.532 | -359.519 | -340.638 | -317.961 | -298.387 | -281.55 | -265.651 | -251.252 | -235.343 | -221.71 | -207.885 | -184.86 | -168.823 | -157.287 | -135.062 | -109.34 | -86.882 | -78.288 | -70.818 | -61.067 | -45.909 | -41.3 | -37.6 | -33.5 | -24.8 | -5.3 | 0.7 |
Overige gereserveerde algehele resultaten
| -0.001 | 0 | 0 | 0 | 0 | -0 | -6.17 | -5.951 | -5.659 | -5.389 | -5.136 | -4.881 | -4.531 | -4.166 | -3.822 | -3.48 | -3.139 | -2.987 | -4.231 | -5.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | -0.6 | -3.5 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 679.151 | 636.963 | 613.572 | 513.744 | 419.194 | 383.521 | 370.976 | 361.287 | 332.514 | 324.993 | 309.115 | 305.92 | 304.694 | 286.525 | 280.571 | 267.013 | 257.122 | 248.193 | 230.969 | 215.354 | 184.974 | 156.151 | 152.404 | 142.706 | 136.2 | 127.662 | 120.873 | 88.574 | 62.687 | 60.8 | 45.8 | 44.3 | 35.2 | 33.6 | 23.9 |
Totaal eigen vermogen van aandeelhouders
| 39.967 | 34.223 | 40.609 | -25.301 | -82.118 | -86.24 | -78.699 | -54.317 | -56.498 | -39.738 | -36.498 | -16.768 | 1.93 | 0.946 | 11.233 | 12.406 | 18.759 | 23.612 | 18.967 | 24.858 | 16.217 | -1.121 | 17.703 | 33.723 | 49.67 | 49.71 | 50.381 | 27.741 | 16.948 | 18.7 | 7.6 | 7.3 | 10.4 | 28.3 | 24.6 |
Totaal eigen vermogen
| 39.967 | 34.223 | 40.609 | -25.301 | -82.118 | -86.24 | -78.699 | -54.317 | -56.498 | -39.738 | -36.498 | -16.768 | 1.93 | 0.946 | 11.233 | 12.406 | 18.759 | 23.612 | 18.967 | 24.858 | 16.217 | -1.121 | 17.703 | 33.723 | 49.67 | 49.71 | 50.381 | 27.741 | 16.948 | 18.7 | 7.6 | 7.3 | 10.4 | 28.3 | 24.6 |
Totaal passiva en aandeelhoudersvermogen
| 107.374 | 110.787 | 112.493 | 74.363 | 76.724 | 69.309 | 66.505 | 67.099 | 55.416 | 68.212 | 64.174 | 50.518 | 57.998 | 48.936 | 50.319 | 47.412 | 49.572 | 50.326 | 46.046 | 51.071 | 49.526 | 191.883 | 198.275 | 205.094 | 214.102 | 214.359 | 203.049 | 230.79 | 34.888 | 34.1 | 27.6 | 29.1 | 34.5 | 55.2 | 48.4 |