ChromaDex Corporation
NASDAQ:CDXC
7.01 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.878 | -0.015 | -0.492 | 0.114 | -0.959 | -2.191 | -1.902 | -1.418 | -0.985 | -6.397 | -7.74 | -5.325 | -8.856 | -5.566 | -7.381 | -6.097 | -4.215 | -3.711 | -5.902 | -8.853 | -7.202 | -7.755 | -8.337 | -8.218 | -8.605 | -8.05 | -8.443 | -8.822 | 2.137 | -2.764 | -1.929 | -2.147 | -0.954 | -0.083 | 0.256 | -1.427 | -0.004 | -0.315 | -1.026 | -1.227 | -0.66 | -1.653 | -1.848 | -0.724 | -4.174 | -0.99 | 1.469 | -1.699 | -1.538 | -3.994 | -4.432 | -2.491 | -2.405 | -1.843 | -1.156 | -0.899 | -0.883 | -0.304 | 0.034 | -0.115 | -0.178 | -0.291 | -0.324 | -0.65 | -0.71 | 0 | -0.003 | -0.004 | -0.004 | -0.003 | -0.028 | 0 |
Afschrijvingen & Amortisatie
| -0.135 | 0.37 | 0.39 | 0.373 | 0.448 | 0.444 | 0.44 | 0.455 | 0.449 | 0.431 | 0.549 | 0.388 | 0.416 | 0.415 | 0.407 | 0.395 | 0.377 | 0.373 | 0.368 | 0.357 | 0.402 | 0.392 | 0.372 | 0.231 | 0.228 | 0.204 | 0.179 | 0.172 | 0.19 | 0.201 | 0.153 | 0.122 | 0.1 | 0.104 | 0.094 | 0.089 | 0.084 | 0.081 | 0.077 | 0.072 | 0.064 | 0.064 | 0.059 | 0.065 | 0.06 | 0.061 | 0.084 | 0.086 | 0.085 | 0.085 | 0.089 | 0.096 | 0.1 | 0.102 | 0.1 | 0.1 | 0.099 | 0.096 | 0.093 | 0.099 | 0.097 | 0.099 | 0.099 | 0.101 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -2.302 | 0 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0.198 | -0.178 | 0.012 | 0.014 | 0.56 | -0.007 | -0.022 | -2.708 | 2.239 | 0.004 | -0.013 | 0.005 | 0.004 | 0 | -0.015 | -0.111 | 0.136 | -5.668 | -0.339 | -0.003 | 0.485 | 0 | 0.09 | -0.029 | 0.344 | 0.003 | -0.009 | 0.031 | 0.045 | 0 | -1.054 | -0.978 | -0.219 | 2.694 | 0 | -2.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.735 | 1.185 | 0.984 | 1.037 | 1.117 | 1.324 | 1.273 | 1.326 | 1.229 | 1.296 | 1.888 | 1.473 | 1.822 | 1.616 | 1.284 | 1.778 | 1.574 | 1.711 | 1.873 | 1.698 | 1.686 | 1.759 | 2.029 | 1.985 | 1.317 | 1.811 | 1.258 | 3.394 | 0.491 | 0.4 | 0.32 | 0.264 | 0.272 | 0.334 | 0.324 | 0.321 | 0.433 | 0.507 | 0.716 | 0.449 | 0.431 | 1.037 | 1 | 0.228 | 0.331 | 0.377 | 0.352 | 0.513 | 0.925 | 1.199 | 0.066 | 0.499 | 0.964 | 0.769 | 0.737 | 0.556 | 0.424 | 0.231 | 0.052 | 0.052 | 0.056 | 0.051 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.48 | -1.837 | -0.643 | -0.912 | -0.422 | 3.285 | 2.671 | -0.716 | -4.384 | 0.895 | -1.809 | -1.502 | 1.078 | -4.192 | 0.425 | 3.66 | -1.447 | 0.211 | 1.268 | 4.079 | -2.864 | -3.79 | 3.002 | 0.866 | 1.83 | -0.601 | 3.096 | 1.321 | 2.342 | -3.04 | 1.383 | 1.451 | -0.045 | -0.577 | -3.594 | -0.229 | -1.325 | -0.215 | -0.436 | 0.349 | -0.222 | 0.026 | -0.636 | -1.312 | 0.671 | -0.797 | 0.283 | 0.35 | -0.491 | -0.985 | -0.381 | 0.161 | -0.097 | -0.336 | 0.566 | -0.624 | 0.016 | -1.658 | -0.014 | 0.098 | -0.048 | -0.065 | -0.073 | 0.274 | -0.302 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.71 | -1.226 | -1.405 | 0.348 | 0.323 | 2.668 | -1.084 | -3.773 | -0.522 | 2.07 | -1.094 | -0.13 | 0.883 | -1.364 | -1.967 | 0.359 | 0.746 | -0.374 | 1.326 | 1.546 | -0.217 | -0.417 | -0.956 | 0.414 | 0.362 | -0.344 | 0.679 | -0.554 | -0.137 | 0.806 | 0.822 | 0.182 | 0.076 | -2.522 | -1.851 | 1.01 | -0.687 | -0.855 | -0.341 | 0.622 | -0.407 | -0.454 | -0.829 | 0.187 | 0.161 | -0.2 | 0.971 | -0.737 | -0.215 | 0.412 | -0.677 | -0.075 | 0.193 | 0.396 | -0.237 | -0.417 | 0.261 | -0.077 | -0.271 | 0.002 | -0.081 | 0.036 | -0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.967 | 0.984 | 2.03 | -1.901 | -0.651 | -0.065 | 2.769 | 0.959 | 0.117 | -0.446 | -1.706 | -0.926 | -0.492 | 0.579 | -1.079 | -0.652 | 1.308 | -1.059 | 0.255 | -1.716 | 0.895 | -2.044 | -0.421 | -1.171 | -0.552 | -1.463 | 0.733 | 0.819 | 1.179 | 1.144 | -0.965 | -1.6 | -1.788 | 2.164 | 1.465 | -4.01 | -1.075 | 0.143 | 0.503 | -1.448 | 0.587 | -0.38 | -0.289 | 0.014 | -0.273 | -0.371 | 0.164 | 0.231 | -0.183 | -1.203 | -1.145 | -0.405 | -0.526 | -0.668 | 0.117 | 0.045 | -0.304 | -0.177 | -0.065 | -0.034 | -0.041 | -0.056 | -0.081 | -0.084 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -1.202 | 0.206 | -2.333 | 1.034 | -0.833 | 1.08 | -0.728 | 0.56 | -1.078 | 0.417 | -0.643 | -0.381 | 0.834 | -1.723 | 2.248 | 2.564 | -2.899 | 1.621 | -1.467 | 3.457 | -3.155 | -0.43 | 0.206 | 0.655 | 2.136 | 0.9 | 2.138 | -0.628 | 1.215 | -4.733 | 1.783 | 1.88 | 1.767 | -0.574 | -3.319 | 2.663 | 0.466 | 0.454 | -0.811 | 1.19 | -0.479 | 0.965 | 0.481 | -0.906 | 0.195 | -0.224 | -0.683 | 0.589 | -0.562 | 0.335 | 0.816 | 0.944 | -0.05 | 0.376 | 0.466 | -0.301 | 0.029 | -0.092 | 0.33 | 0.075 | -0.013 | -0.012 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.736 | -1.801 | 1.065 | -0.393 | 0.739 | -0.398 | 1.714 | 1.538 | -2.901 | -1.146 | 1.634 | -0.065 | -0.147 | -1.684 | 1.223 | 1.389 | -0.602 | 0.023 | 1.154 | 0.792 | -0.387 | -0.899 | 4.173 | 0.968 | -0.116 | 0.306 | -0.454 | 1.685 | 0.085 | -0.257 | -0.257 | 0.99 | -0.101 | 0.354 | 0.111 | 0.108 | -0.029 | 0.044 | 0.213 | -0.014 | 0.077 | -0.104 | -0 | -0.606 | 0.588 | -0.001 | -0.17 | 0.267 | 0.47 | -0.529 | 0.625 | -0.303 | 0.287 | -0.44 | 0.22 | 0.049 | 0.03 | -1.312 | -0.009 | 0.055 | 0.087 | -0.034 | 0.059 | 0.359 | -0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1.452 | 1.994 | 3.517 | 2.264 | 0.212 | -0.012 | 0.31 | 0.025 | -0.049 | -0.057 | -0.086 | -0.176 | -0.201 | -0.18 | -0.154 | -0.274 | -0.127 | -0.118 | -0.12 | -0.13 | 0.214 | 0.386 | -0.119 | -0.004 | -0.005 | 0.103 | 0.032 | 0.031 | 0.033 | 0.031 | 0.025 | 0.016 | 0.487 | 0.041 | 0.053 | 0.049 | 0.048 | 0.045 | 0.047 | 0.067 | -0.507 | 1.037 | 1 | 0.228 | 0.331 | -0.031 | -0.001 | 0 | 0.435 | 0 | 0.002 | 0.134 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.046 | 0.075 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 3.506 | -0.264 | 0.284 | 0.574 | 0.396 | 3.28 | 2.792 | -0.328 | -3.74 | -3.832 | -7.198 | -4.944 | -5.919 | -7.895 | -5.405 | 0.022 | -3.845 | -1.556 | -5.221 | -0.61 | -7.76 | -9.021 | -3.048 | -5.136 | -5.235 | -6.548 | -3.989 | -3.767 | -0.475 | -5.511 | -0.051 | 0.191 | -0.14 | -0.091 | -2.896 | -0.854 | -0.76 | 0.094 | -0.591 | -0.246 | -0.387 | -0.543 | -1.405 | -1.733 | -0.087 | -1.38 | -0.706 | -0.75 | -1.018 | -3.695 | -4.656 | -1.601 | -1.438 | -1.307 | 0.247 | -0.847 | -0.344 | -1.635 | 0.164 | 0.134 | -0.072 | -0.206 | -0.251 | -0.228 | -0.842 | 0 | 0 | -0.004 | -0.004 | -0.003 | -0.028 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.041 | -0.012 | -0.041 | -0.021 | -0.026 | -0.01 | -0.091 | -0.172 | -0.052 | -0.085 | -0.025 | -0.002 | -0.096 | -0.265 | -0.046 | 0.023 | -0.058 | -0.092 | -0.015 | -0.28 | -0.155 | -0.069 | -0.249 | -0.096 | -0.082 | -1.113 | -0.161 | -0.295 | -0.577 | -0.133 | -0.346 | -0.579 | -0.72 | -0.395 | -0.032 | -0.297 | -0.189 | -0.061 | -0.101 | -0.11 | -0.05 | -0.074 | -0.018 | -0.04 | -0.108 | -0.032 | -0.047 | -0.011 | -0.052 | -0.008 | -0.007 | -0.024 | -0.034 | -0.059 | -0.059 | -0.044 | -0.045 | -0.023 | -0.086 | -0.148 | -0.012 | -0.014 | -0.011 | -0.073 | -0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0.02 | 0 | 0 | -0.005 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0 | 0 | 1.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.02 | 0 | -0.041 | 0.005 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.001 | -0.01 | -0.005 | 0.552 | -0.001 | 0 | -0.047 | -0.323 | -0.045 | 0 | 0 | -5.953 | 5.953 | 0 | -0.184 | -0.015 | -0.01 | -0.18 | -0.015 | -0.015 | -0.085 | -0.018 | -0.005 | 0.71 | -0.02 | -0.065 | 1.089 | -0.02 | 0.475 | 0.25 | 0.5 | -0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | -0.005 | 0.005 | 0 | -0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.021 | -0.012 | -0.041 | -0.021 | -0.026 | -0.005 | -0.091 | -0.172 | -0.052 | -0.085 | -0.025 | -0.002 | -0.096 | -0.265 | -0.046 | 0.016 | -0.059 | -0.102 | -0.02 | 0.272 | -0.156 | -0.069 | -0.296 | -0.419 | -0.082 | -1.113 | -0.161 | -0.295 | 5.376 | -0.133 | -0.346 | -0.579 | -0.72 | -0.395 | -0.032 | -0.297 | -0.189 | -0.061 | -0.101 | 0.64 | -0.05 | -0.074 | 1.074 | -0.04 | 0.367 | 0.218 | 0.453 | -0.011 | -0.052 | -0.008 | -0.007 | -0.024 | -0.034 | -0.059 | -0.059 | -0.044 | -0.045 | -0.023 | -0.086 | -0.148 | -0.012 | -0.009 | -0.011 | -0.073 | -0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.004 | -0.002 | -0.003 | -0.001 | -0.003 | -0.01 | -0.001 | -0.006 | -0.003 | -0.004 | -0.003 | -0.004 | -0.002 | -0.01 | -0.015 | -0.056 | -0.055 | -0.081 | -0.08 | -0.075 | -0.073 | -0.076 | -0.052 | -0.052 | -0.048 | -0.049 | -0.047 | -0.046 | -0.424 | -0.071 | -0.067 | -0.058 | -0.056 | -4.908 | -0.2 | -0.052 | -0.051 | 2.45 | -0.057 | 2.452 | -0.044 | -0.045 | -0.033 | -0.033 | -0.026 | -0.025 | -0.024 | -0.018 | -0.023 | -0.023 | -0.022 | -0.024 | -0.02 | -0.019 | -0.019 | -0.018 | -0.017 | -0.017 | -0.01 | -0.016 | -0.021 | -0.021 | -0.02 | -0.02 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.598 | 0.598 | 0 | 0 | 0 | 0 | 0 | 7.747 | 0 | 1.869 | 0 | 0.13 | 0.341 | 1.869 | 24.871 | 0 | 0 | 4.856 | 0 | -0.001 | 6.773 | 0 | 0 | 0 | 0 | 0 | 0 | 22.88 | 5.008 | 18.706 | 0 | -5.717 | -0.003 | 5.24 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.98 | 0 | 0 | 0 | 0.07 | 0.001 | 0.088 | 10.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0.999 | 0 | 0 | -0.001 | 0 | 0.001 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0 | 0 | -0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.011 | 0.598 | -0.011 | -0.075 | 0 | 0 | 0 | -0.062 | -0.015 | 0 | 0 | 0.067 | 0.341 | 0.388 | 8.589 | 1.237 | 0.547 | 2.165 | 0.117 | 0.346 | 0.335 | 9.599 | 0.107 | 0.009 | 0.19 | 0.062 | 0.249 | 2.643 | 0.376 | -0.037 | 0.007 | -0.177 | -0.189 | 0.529 | 0.094 | 2.044 | 0.01 | 0.001 | 0 | -0.085 | 0.404 | 0.018 | 0.027 | 0 | 0.007 | 1.047 | 0.724 | 0 | 0.116 | 0.045 | 0 | -2.469 | 1.517 | 0.535 | 0.499 | 0.15 | 0.011 | 4.518 | 0 | 0 | 0 | 0 | 0 | 0.008 | -0.01 | 0 | 0 | -0.001 | 0 | 0.001 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 1.028 | 0.596 | -0.003 | -0.001 | -0.003 | -0.01 | -0.001 | 7.679 | -0.018 | -0.004 | -0.003 | 0.063 | 0.339 | 2.247 | 33.445 | 1.181 | 0.492 | 6.94 | 0.037 | 0.271 | 7.035 | 9.523 | 0.055 | -0.043 | 0.142 | 0.013 | -0.202 | 25.451 | 4.96 | 18.598 | -0.061 | -0.235 | -0.245 | 0.861 | 0.374 | 1.992 | -0.042 | 2.45 | -0.057 | 2.367 | 0.36 | -0.027 | -0.006 | 2.947 | -0.02 | 1.022 | 0.7 | 0.044 | 0.094 | 0.111 | 10.048 | -0.024 | 1.497 | 0.516 | 0.481 | 0.132 | -0.007 | 4.501 | -0.01 | -0.016 | -0.021 | -0.021 | -0.02 | -0.994 | 0.97 | 0 | 0 | -0.001 | 0 | 0.001 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 4.513 | 0.32 | 0.24 | 0.552 | 0.367 | 3.265 | 2.7 | 7.179 | -3.81 | -3.921 | -7.226 | -4.883 | -5.676 | -5.913 | 27.994 | 1.219 | -3.412 | 5.282 | -5.204 | -0.067 | -0.881 | 0.433 | -3.289 | -5.598 | -5.175 | -7.648 | -4.352 | 21.389 | 9.861 | 12.953 | -0.457 | -0.622 | -1.105 | 0.375 | -2.554 | 0.841 | -0.991 | 2.483 | -0.749 | 2.761 | -0.077 | -0.644 | -0.337 | 1.174 | 0.261 | -0.14 | 0.447 | -0.717 | -0.976 | -3.592 | 5.385 | -1.649 | 0.024 | -0.851 | 0.669 | -0.759 | -0.396 | 2.843 | 0.067 | -0.03 | -0.105 | -0.236 | -0.283 | -1.295 | 0.005 | 0 | 0 | -0.004 | -0.004 | -0.002 | -0.028 | 0 |
Kaspositie aan het Einde van de Periode
| 32.398 | 27.885 | 27.565 | 27.325 | 26.773 | 26.406 | 23.141 | 20.441 | 13.262 | 17.072 | 20.993 | 28.219 | 33.102 | 38.778 | 44.691 | 16.697 | 15.478 | 18.89 | 13.608 | 18.812 | 18.879 | 19.76 | 19.327 | 22.616 | 28.214 | 33.389 | 41.037 | 45.389 | 24 | 14.139 | 1.185 | 1.642 | 2.265 | 3.37 | 2.996 | 5.55 | 4.709 | 5.699 | 3.216 | 3.965 | 1.204 | 1.281 | 1.925 | 2.261 | 1.087 | 0.827 | 0.967 | 0.52 | 1.237 | 2.213 | 5.805 | 0.42 | 2.069 | 2.045 | 2.896 | 2.226 | 2.986 | 3.382 | 0.539 | 0.471 | 0.501 | 0.607 | 0.843 | 1.126 | 2.42 | 0 | 0.001 | 0.001 | 0.004 | 0.009 | 0.011 | 0 |