CDON AB
SSE:CDON.ST
144 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||
Nettowinst
| -19.1 | -34.2 | -26.7 | -7.7 | 2 | -34.3 | -8.2 | -85 | -19.2 | -26.1 | -33.4 | -28.6 | -8 | -18.9 | -10.2 | -12.7 | 5.7 | 1.7 | -0.6 | 22.8 |
Afschrijvingen & Amortisatie
| 0 | 16.7 | 16.7 | 17.8 | 16.7 | 13.8 | 0 | 4.6 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0.9 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -17.7 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -13.5 | 23.3 | -65.5 | 39.4 | -9.7 | 9.2 | -54.6 | 61.3 | -13.6 | 3.4 | -29.5 | 18.8 | -8.8 | 3 | -90.5 | 42.6 | -7.7 | 27.9 | -125.5 | 112.7 |
Vorderingen
| -13.7 | 2 | 17.7 | -21.7 | -5.4 | -2.1 | -1.3 | -7.3 | 9.5 | -1 | 9.9 | -16.2 | 3.9 | -2.5 | 8 | 37.4 | 6.4 | -47.5 | 50.7 | 15.2 |
Voorraden
| 2.2 | 1.7 | -0.6 | 4 | 0.8 | 2.2 | -7.5 | 0.2 | -0.2 | 4.6 | 6.4 | -6.8 | 3.1 | 5.2 | 5.5 | 43.8 | 16.8 | 19.1 | 41.8 | 72.9 |
Crediteuren
| -2 | 19.6 | -82.6 | 57.1 | -5.1 | 9.1 | -45.8 | 68.4 | -22.9 | -0.2 | -46.2 | 42.8 | -15.8 | 0.3 | -104 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2 | 19.6 | -82.6 | 57.1 | -5.1 | 9.1 | -45.8 | 68.4 | -22.9 | -0.2 | -35.9 | 25.6 | -11.9 | -2.2 | -96 | -91 | -24.5 | 8.8 | -167.3 | 24.5 |
Overige Niet-Contante Posten
| 24.1 | 9.2 | 21.6 | 27.1 | -16.7 | 22.3 | 51.4 | 74.7 | 18.8 | 2.6 | -24.5 | 33.7 | -3.7 | 1.7 | 94.1 | 29.8 | -2.4 | 0.1 | 13.9 | -0.1 |
Kasstroom uit Operationele Activiteiten
| -8.5 | 15 | -71 | 58.8 | -7.7 | 11 | -62.8 | 51 | -32.8 | -20.1 | -54 | 23.9 | -12.5 | -15.9 | -100.7 | 59.7 | -4.4 | 29.7 | -126.1 | 135.4 |
Investeringsactiviteiten: | ||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5 | -0.1 | -5.2 | -5.4 | -2.9 | -2.8 | -4.3 | -6.5 | -5.5 | -6.3 | -3.8 | -5.5 | -4.1 | -5.6 | -6.4 | -6.3 | -5.2 | -5.3 | -5.9 | -7.7 |
Netto Overnames
| 0 | 0 | 0 | 1.3 | -0.1 | 38.1 | 0 | -1.1 | 0 | 0 | 0 | -4.2 | -27.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | -27.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4.8 | -11.4 | -5.2 | 0 | -2.9 | -2.9 | -4.3 | -0.2 | -5.5 | -5.9 | -3.5 | -5 | -0.1 | -5.5 | -6.1 | 20 | -0.1 | -0.1 | -5.7 | -49.9 |
Kasstroom uit Investeringsactiviteiten
| -4.9 | -11.5 | -5.2 | -4.1 | -3 | 35.3 | -4.3 | -7.8 | -5.5 | -6.3 | -3.8 | -9.7 | -31.3 | -5.6 | -6.4 | 13.7 | -5.3 | -5.4 | -5.9 | -57.6 |
Financieringsactiviteiten: | ||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | -7.5 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.5 | 188.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.8 | -71.6 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | -11.8 | 188.7 | 0 | 0 | -20 | 0 | 70 | 0 | -50 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 7.5 | 0 | -0.1 | 0.1 | 0 | -0.1 | -0.3 | 188.7 | 0 | 0 | 50 | -12.8 | -1.6 | -20 | -50 |
Overige Informatie: | ||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -0.3 | -0.2 | 0.1 | 0.1 | -0.3 | -0.1 | 0.1 | -0.1 | 1.3 | 0.3 | 0.4 | 0.1 | 0.6 |
Netto Kasstroomverandering
| -13.4 | 3.5 | -76.3 | 54.8 | -10.7 | 53.8 | -67.2 | 42.8 | -38.4 | -26.3 | -57.8 | 13.6 | 144.9 | -21.4 | -107.2 | 124.8 | -22.3 | 23.1 | -151.9 | 78.4 |
Kaspositie aan het Einde van de Periode
| 67.6 | 81 | 77.5 | 153.8 | 99 | 109.7 | 55.9 | 123.1 | 80.3 | 118.8 | 145.1 | 202.9 | 186.6 | 41.7 | 63.1 | 170.3 | 45.5 | 67.8 | 44.7 | 196.6 |