Coeur Mining, Inc.
NYSE:CDE
6.44 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 821.206 | 785.636 | 832.828 | 785.461 | 711.502 | 625.904 | 709.598 | 665.777 | 646.086 | 635.742 | 745.994 | 895.492 | 1,021.2 | 515.457 | 300.618 | 189.465 | 215.319 | 216.573 | 172.336 | 133.45 | 107.72 | 94.488 | 71.912 | 101.2 | 108.9 | 111.7 | 139.037 | 92.7 | 89.2 | 103.9 | 83.7 | 51.5 | 59.2 | 52.1 | 69.3 | 78.2 | 56.4 | 12.9 | 5.6 |
| Kosten van de omzet
| 732.718 | 718.156 | 639.854 | 571.722 | 730.057 | 569.423 | 586.809 | 532.702 | 623.405 | 640.381 | 696.542 | 675.614 | 644.456 | 401.242 | 202.906 | 139.821 | 128.966 | 101.852 | 104.93 | 79.79 | 84.775 | 89.31 | 79.195 | 86.7 | 66.9 | 97.9 | 150.595 | 77.6 | 61.6 | 66.5 | 57.5 | 41 | 45.5 | 35.9 | 41.9 | 41.9 | 30.8 | 12.1 | 4.8 |
| Brutowinst
| 88.488 | 67.48 | 192.974 | 213.739 | -18.555 | 56.481 | 122.789 | 133.075 | 22.681 | -4.639 | 49.452 | 219.878 | 376.744 | 114.215 | 97.712 | 49.644 | 86.353 | 114.721 | 67.406 | 53.66 | 22.945 | 5.178 | -7.283 | 14.5 | 42 | 13.8 | -11.558 | 15.1 | 27.6 | 37.4 | 26.2 | 10.5 | 13.7 | 16.2 | 27.4 | 36.3 | 25.6 | 0.8 | 0.8 |
| Brutowinstmarge
| 0.108 | 0.086 | 0.232 | 0.272 | -0.026 | 0.09 | 0.173 | 0.2 | 0.035 | -0.007 | 0.066 | 0.246 | 0.369 | 0.222 | 0.325 | 0.262 | 0.401 | 0.53 | 0.391 | 0.402 | 0.213 | 0.055 | -0.101 | 0.143 | 0.386 | 0.124 | -0.083 | 0.163 | 0.309 | 0.36 | 0.313 | 0.204 | 0.231 | 0.311 | 0.395 | 0.464 | 0.454 | 0.062 | 0.143 |
| Onderzoek- en ontwikkelingskosten
| 54.636 | 41.287 | 48.678 | 55.654 | 18.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.89 | 0.097 | 16.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.7 | 8.5 | 9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 41.605 | 39.46 | 40.399 | 33.722 | 34.493 | 31.345 | 33.616 | 29.376 | 32.834 | 40.845 | 55.343 | 32.977 | 24.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.264 | 0 | 0 | 9.7 | 9.3 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 41.605 | 39.46 | 40.399 | 33.722 | 34.493 | 31.345 | 33.616 | 29.376 | 32.834 | 40.845 | 55.343 | 32.977 | 50.82 | 24.176 | 22.097 | 25.846 | 23.875 | 19.369 | 37.388 | 37.014 | 12.264 | 8.806 | 8.714 | 9.7 | 9.3 | 13.1 | 13.392 | 12.6 | 11.5 | 11.9 | 14.3 | 13 | 28.6 | 16 | 9.9 | 9.7 | 5.4 | 5.6 | 2.5 |
| Overige kosten
| -7.753 | 67.911 | 99.847 | 98.297 | 40.948 | 7.704 | 4.651 | 1.964 | 1.913 | 3.618 | 82.768 | -23.487 | 19.128 | 15.346 | 15.209 | 20.531 | 20.984 | 26.772 | 20.885 | 18.8 | 75.416 | 35.459 | 11.347 | 61.7 | 56.2 | 236.8 | 0 | 13.4 | 16.9 | 17.8 | 13.9 | 5.8 | 6.2 | 7 | 11.7 | 9.5 | 6.4 | 1.9 | 0.5 |
| Bedrijfskosten
| 88.488 | 107.371 | 140.246 | 132.019 | 75.441 | 76.785 | 82.863 | 59.525 | 62.274 | 88.622 | 89.572 | 60.508 | 69.948 | 39.315 | -48.167 | 63.327 | 44.859 | 46.141 | 58.273 | 55.814 | 87.68 | 44.265 | 20.061 | 78.1 | 74 | 259.3 | 13.392 | 26 | 28.4 | 29.7 | 28.2 | 18.8 | 34.8 | 23 | 21.6 | 19.2 | 11.8 | 7.5 | 3 |
| Bedrijfsresultaat
| -36.11 | 27.08 | 29.803 | 75.779 | -97.189 | -20.304 | 39.926 | 73.55 | -39.593 | -93.261 | -845.159 | 153.545 | 306.796 | 74.9 | -25.261 | -13.683 | 40.987 | 66.215 | 6.154 | -17.829 | -64.735 | -81.208 | -36.698 | -63.6 | -32 | -245.5 | -16.228 | -65.3 | -0.8 | 7.7 | -2 | -8.3 | -21.1 | -6.8 | 5.8 | 17.1 | 13.8 | -6.7 | -2.2 |
| Bedrijfsresultaat ratio
| -0.044 | 0.034 | 0.036 | 0.096 | -0.137 | -0.032 | 0.056 | 0.11 | -0.061 | -0.147 | -1.133 | 0.171 | 0.3 | 0.145 | -0.084 | -0.072 | 0.19 | 0.306 | 0.036 | -0.134 | -0.601 | -0.859 | -0.51 | -0.628 | -0.294 | -2.198 | -0.117 | -0.704 | -0.009 | 0.074 | -0.024 | -0.161 | -0.356 | -0.131 | 0.084 | 0.219 | 0.245 | -0.519 | -0.393 |
| Totaal overige inkomsten en kosten netto
| -32.346 | -90.529 | -97.77 | -74.702 | -282.45 | -45.431 | -18.939 | -74.19 | -364.712 | -1,521.867 | 36.48 | -34.061 | -98.96 | -167.565 | -65.553 | 0.174 | 17.83 | 8.226 | 5.9 | -4.814 | -52.396 | -64.069 | 24.277 | 0 | 0 | 0 | 1.903 | 9.7 | -0.3 | -11.3 | -14.7 | 3.8 | 6.1 | 4.1 | 4.9 | 3.1 | -0.1 | -1.2 | 0.3 |
| Inkomen voor belasting
| -68.456 | -63.449 | 3.636 | 62.672 | -358.025 | -65.735 | 39.923 | 1.113 | -393.446 | -1,615.128 | -808.679 | 117.289 | 207.836 | -92.665 | -90.814 | -13.509 | 58.817 | 83.645 | 12.034 | -22.643 | -64.735 | -81.208 | -51.29 | -63.6 | -32 | -245.5 | -14.325 | -55.8 | -1.1 | -3.6 | -16.7 | -4.5 | -15 | -2.7 | 10.7 | 20.2 | 13.7 | -7.9 | -1.9 |
| Inkomen voor belasting ratio
| -0.083 | -0.081 | 0.004 | 0.08 | -0.503 | -0.105 | 0.056 | 0.002 | -0.609 | -2.541 | -1.084 | 0.131 | 0.204 | -0.18 | -0.302 | -0.071 | 0.273 | 0.386 | 0.07 | -0.17 | -0.601 | -0.859 | -0.713 | -0.628 | -0.294 | -2.198 | -0.103 | -0.602 | -0.012 | -0.035 | -0.2 | -0.087 | -0.253 | -0.052 | 0.154 | 0.258 | 0.243 | -0.612 | -0.339 |
| Belastingkosten
| 35.156 | 14.658 | 34.958 | 37.045 | -11.129 | -16.78 | 28.998 | -54.239 | -26.263 | -459.244 | -158.116 | 68.612 | 114.337 | -9.481 | -25.921 | -13.501 | 14.927 | 8.226 | 1.483 | -5.785 | -0.007 | 43.591 | -0.006 | 0.3 | 0.3 | 0.9 | -0.242 | -1.2 | 0.2 | 0.3 | -3.4 | -3.7 | -0.6 | -1 | 1.3 | 4.8 | 4.3 | -3.2 | -1.2 |
| Nettowinst
| -103.612 | -78.107 | -31.322 | 25.627 | -346.896 | -48.405 | -1.319 | 55.352 | -367.183 | -1,155.884 | -650.563 | 48.677 | 93.499 | -91.308 | -31.907 | -0.008 | 43.89 | 88.486 | 10.998 | -17.766 | -67.59 | -82.678 | -3.067 | -47.8 | -28.3 | -234.3 | -14.083 | -54.6 | 1.1 | -3.9 | -8.1 | -0.8 | -14.4 | -1.7 | 9.4 | 15.4 | 9.4 | -4.7 | -0.7 |
| Nettowinstmarge
| -0.126 | -0.099 | -0.038 | 0.033 | -0.488 | -0.077 | -0.002 | 0.083 | -0.568 | -1.818 | -0.872 | 0.054 | 0.092 | -0.177 | -0.106 | -0 | 0.204 | 0.409 | 0.064 | -0.133 | -0.627 | -0.875 | -0.043 | -0.472 | -0.26 | -2.098 | -0.101 | -0.589 | 0.012 | -0.038 | -0.097 | -0.016 | -0.243 | -0.033 | 0.136 | 0.197 | 0.167 | -0.364 | -0.125 |
| WPA (Winst Per Aandeel)
| -0.3 | -0.28 | -0.13 | 0.11 | -1.59 | -0.26 | -0.007 | 0.35 | -2.83 | -11.29 | -6.65 | 0.54 | 1.05 | -1.05 | -0.45 | -0 | 1.5 | 3.3 | 0.4 | -0.82 | -4.02 | -10.57 | -0.75 | -13.66 | -11.79 | -106.5 | -6.43 | -25.4 | 0.7 | -2.53 | -5.3 | -0.5 | -9.4 | -1.7 | 9.4 | 14.5 | 10.8 | -6.7 | -1 |
| Verwaterde WPA
| -0.3 | -0.28 | -0.13 | 0.11 | -1.59 | -0.26 | -0.007 | 0.34 | -2.83 | -11.28 | -6.65 | 0.54 | 1.04 | -1.05 | -0.45 | -0 | 1.4 | 3 | 0.4 | -0.82 | -4.02 | -10.57 | -0.75 | -13.66 | -11.79 | -106.5 | -6.43 | -25.4 | 0.7 | -2.53 | -5.3 | -0.5 | -9.4 | -1.7 | 9.4 | 14.5 | 10.8 | -6.7 | -1 |
| EBITDA
| 76.87 | 85.207 | 160.39 | 226.521 | -142.41 | 98.139 | 211.681 | 149.642 | -203.992 | -1,405.146 | -534.497 | 362.315 | 467.11 | 74.9 | 12.858 | 6.693 | 80.166 | 95.679 | 31.911 | -1.012 | 13.851 | -0.533 | -18.117 | -20.8 | -6 | -202.4 | 10.681 | 1.1 | 16.1 | 25.5 | 11.9 | -2.5 | -14.9 | 0.2 | 17.5 | 26.6 | 20 | -5.2 | -1.8 |
| EBITDA ratio
| 0.094 | 0.177 | 0.19 | 0.264 | 0.115 | 0.184 | 0.268 | 0.294 | 0.151 | 0.111 | 0.276 | 0.416 | 0.52 | 0.426 | 0.268 | 0.086 | 0.296 | 0.464 | 0.222 | 0.28 | -0.001 | 0.636 | 0.038 | -0.206 | -0.055 | -1.812 | 0.077 | 1.058 | 0.074 | 0.245 | 0.254 | -0.144 | -0.383 | -0.129 | 0.136 | 0.251 | 0.287 | -0.465 | -0.571 |