Compagnie des Alpes SA
EPA:CDA.PA
15.14 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 761.137 | 446.956 | 678.507 | 417.33 | 541.207 | 209.046 | 31.527 | 145.143 | 470.502 | 355.819 | 498.192 | 318.735 | 482.491 | 297.116 | 458.83 | 443.703 | 421.062 | 281.006 | 411.986 | 169.508 | 169.508 | 407.932 | 169.508 | 170.064 | 170.064 | 170.064 | 170.064 | 160.378 | 160.378 | 160.378 | 160.378 | 149.151 | 149.151 | 149.151 | 149.151 | 143.994 | 143.994 | 143.994 | 143.994 | 144.824 | 144.824 | 144.824 | 144.824 | 126.424 | 126.424 | 126.424 | 126.424 | 113.907 | 113.907 | 113.907 | 113.907 | 93.807 | 93.807 | 93.807 | 93.807 | 93.067 | 93.067 | 93.067 | 93.067 |
Kosten van de omzet
| 512.088 | 451.273 | 470.603 | 397.344 | 358.192 | 278.246 | 194.432 | 259.251 | 343.769 | 337.057 | 337.236 | 59.359 | 44.471 | 44.586 | 44.074 | 39.76 | 38.637 | 45.262 | 40.477 | 22.248 | 22.248 | 39.856 | 22.248 | 21.873 | 21.873 | 21.873 | 21.873 | 18.371 | 18.371 | 18.371 | 18.371 | 0 | 0 | 0 | 0 | 14.4 | 14.4 | 14.4 | 14.4 | 15.231 | 15.231 | 15.231 | 15.231 | 12.587 | 12.587 | 12.587 | 12.587 | 11.187 | 11.187 | 11.187 | 11.187 | 9.503 | 9.503 | 9.503 | 9.503 | 10.476 | 10.476 | 10.476 | 10.476 |
Brutowinst
| 249.049 | -4.317 | 207.904 | 19.986 | 183.015 | -69.2 | -162.905 | -114.108 | 126.733 | 18.762 | 160.956 | 259.376 | 438.02 | 252.53 | 414.756 | 403.943 | 382.425 | 235.744 | 371.509 | 147.26 | 147.26 | 368.076 | 147.26 | 148.191 | 148.191 | 148.191 | 148.191 | 142.007 | 142.007 | 142.007 | 142.007 | 149.151 | 149.151 | 149.151 | 149.151 | 129.594 | 129.594 | 129.594 | 129.594 | 129.594 | 129.594 | 129.594 | 129.594 | 113.837 | 113.837 | 113.837 | 113.837 | 102.72 | 102.72 | 102.72 | 102.72 | 84.304 | 84.304 | 84.304 | 84.304 | 82.591 | 82.591 | 82.591 | 82.591 |
Brutowinstmarge
| 0.327 | -0.01 | 0.306 | 0.048 | 0.338 | -0.331 | -5.167 | -0.786 | 0.269 | 0.053 | 0.323 | 0.814 | 0.908 | 0.85 | 0.904 | 0.91 | 0.908 | 0.839 | 0.902 | 0.869 | 0.869 | 0.902 | 0.869 | 0.871 | 0.871 | 0.871 | 0.871 | 0.885 | 0.885 | 0.885 | 0.885 | 1 | 1 | 1 | 1 | 0.9 | 0.9 | 0.9 | 0.9 | 0.895 | 0.895 | 0.895 | 0.895 | 0.9 | 0.9 | 0.9 | 0.9 | 0.902 | 0.902 | 0.902 | 0.902 | 0.899 | 0.899 | 0.899 | 0.899 | 0.887 | 0.887 | 0.887 | 0.887 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.909 | -15.909 | -15.909 | -15.909 | 0 | 0 | 0 | 0 | -18.292 | -18.292 | -18.292 | -18.292 | 24.683 | 24.683 | 24.683 | 24.683 | 47.897 | 47.897 | 47.897 | 47.897 | 7.437 | 7.437 | 7.437 | 7.437 | 47.872 | 47.872 | 47.872 | 47.872 | 43.976 | 43.976 | 43.976 | 43.976 | 29.509 | 29.509 | 29.509 | 29.509 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.481 | 32.481 | 32.481 | 32.481 | 0 | 0 | 0 | 0 | 32.266 | 32.266 | 32.266 | 32.266 | 9.075 | 9.075 | 9.075 | 9.075 | -7.566 | -7.566 | -7.566 | -7.566 | 25.374 | 25.374 | 25.374 | 25.374 | -17.386 | -17.386 | -17.386 | -17.386 | -19.906 | -19.906 | -19.906 | -19.906 | -1.683 | -1.683 | -1.683 | -1.683 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 322.673 | 10.858 | 31.014 | 10.612 | 27.367 | 4.747 | 1.382 | 12.719 | 24.298 | 8.948 | 28.786 | 189.17 | 217.734 | 187.32 | 203.891 | 200.848 | 198.418 | 183.367 | 193.176 | 16.573 | 16.573 | 192.666 | 16.573 | 48.135 | 48.135 | 48.135 | 48.135 | 13.974 | 13.974 | 13.974 | 13.974 | 33.758 | 33.758 | 33.758 | 33.758 | 40.331 | 40.331 | 40.331 | 40.331 | 32.81 | 32.81 | 32.81 | 32.81 | 30.486 | 30.486 | 30.486 | 30.486 | 24.07 | 24.07 | 24.07 | 24.07 | 27.826 | 27.826 | 27.826 | 27.826 | 25.751 | 25.751 | 25.751 | 25.751 |
Overige kosten
| 0 | -1.26 | -27.221 | -4.928 | -19.355 | -7.485 | -5.296 | -4.462 | -25.817 | -10.406 | -26.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 461.38 | 12.118 | 58.235 | 15.54 | 46.722 | 12.232 | 6.678 | 17.181 | 50.115 | 19.354 | 55.214 | 273.348 | 326.599 | 257.829 | 308.838 | 301.558 | 289.137 | 253.684 | 290.164 | 16.573 | 16.573 | 289.137 | 16.573 | 48.135 | 48.135 | 48.135 | 48.135 | 13.974 | 13.974 | 13.974 | 13.974 | 33.758 | 33.758 | 33.758 | 33.758 | 40.331 | 40.331 | 40.331 | 40.331 | 32.81 | 32.81 | 32.81 | 32.81 | 30.486 | 30.486 | 30.486 | 30.486 | 24.07 | 24.07 | 24.07 | 24.07 | 27.826 | 27.826 | 27.826 | 27.826 | 25.751 | 25.751 | 25.751 | 25.751 |
Bedrijfsresultaat
| 185.965 | -16.435 | 149.669 | 4.446 | 136.293 | -81.432 | -169.583 | -131.289 | 76.618 | -0.592 | 105.742 | -11.595 | 108.593 | -4.22 | 103.14 | 98.065 | 89.771 | -16.212 | 76.933 | 7.557 | 7.557 | 76.599 | 7.557 | 14.147 | 14.147 | 14.147 | 14.147 | 13.155 | 13.155 | 13.155 | 13.155 | 20.194 | 20.194 | 20.194 | 20.194 | 16.727 | 16.727 | 16.727 | 16.727 | 15.561 | 15.561 | 15.561 | 15.561 | 11.916 | 11.916 | 11.916 | 11.916 | 16.941 | 16.941 | 16.941 | 16.941 | 12.497 | 12.497 | 12.497 | 12.497 | 14.108 | 14.108 | 14.108 | 14.108 |
Bedrijfsresultaat ratio
| 0.244 | -0.037 | 0.221 | 0.011 | 0.252 | -0.39 | -5.379 | -0.905 | 0.163 | -0.002 | 0.212 | -0.036 | 0.225 | -0.014 | 0.225 | 0.221 | 0.213 | -0.058 | 0.187 | 0.045 | 0.045 | 0.188 | 0.045 | 0.083 | 0.083 | 0.083 | 0.083 | 0.082 | 0.082 | 0.082 | 0.082 | 0.135 | 0.135 | 0.135 | 0.135 | 0.116 | 0.116 | 0.116 | 0.116 | 0.107 | 0.107 | 0.107 | 0.107 | 0.094 | 0.094 | 0.094 | 0.094 | 0.149 | 0.149 | 0.149 | 0.149 | 0.133 | 0.133 | 0.133 | 0.133 | 0.152 | 0.152 | 0.152 | 0.152 |
Totaal overige inkomsten en kosten netto
| -1.966 | -13.715 | -9.456 | -8.974 | 18.624 | -11.525 | 14.01 | -62.104 | -7.199 | -4.646 | -5.721 | -6.108 | -3.063 | -9.464 | -12.342 | -3.598 | -4.939 | -10.678 | -3.223 | -3.101 | -3.101 | -5.126 | -3.101 | -3.232 | -3.232 | -3.232 | -3.232 | -0.913 | -0.913 | -0.913 | -0.913 | -5.658 | -5.658 | -5.658 | -5.658 | -0.708 | -0.708 | -0.708 | -0.708 | -0.914 | -0.914 | -0.914 | -0.914 | -0.032 | -0.032 | -0.032 | -0.032 | -0.578 | -0.578 | -0.578 | -0.578 | 0.823 | 0.823 | 0.823 | 0.823 | -1.18 | -1.18 | -1.18 | -1.18 |
Inkomen voor belasting
| 183.999 | -30.15 | 142.144 | -4.528 | 154.917 | 2.783 | -155.573 | -193.393 | 69.419 | -5.238 | 100.021 | -17.703 | 106.914 | -13.684 | 98.259 | 94.467 | 84.832 | -26.89 | 73.71 | 4.456 | 4.456 | 71.473 | 4.456 | 10.915 | 10.915 | 10.915 | 10.915 | 12.242 | 12.242 | 12.242 | 12.242 | 14.536 | 14.536 | 14.536 | 14.536 | 16.019 | 16.019 | 16.019 | 16.019 | 14.646 | 14.646 | 14.646 | 14.646 | 11.884 | 11.884 | 11.884 | 11.884 | 16.363 | 16.363 | 16.363 | 16.363 | 13.32 | 13.32 | 13.32 | 13.32 | 12.929 | 12.929 | 12.929 | 12.929 |
Inkomen voor belasting ratio
| 0.242 | -0.067 | 0.209 | -0.011 | 0.286 | 0.013 | -4.935 | -1.332 | 0.148 | -0.015 | 0.201 | -0.056 | 0.222 | -0.046 | 0.214 | 0.213 | 0.201 | -0.096 | 0.179 | 0.026 | 0.026 | 0.175 | 0.026 | 0.064 | 0.064 | 0.064 | 0.064 | 0.076 | 0.076 | 0.076 | 0.076 | 0.097 | 0.097 | 0.097 | 0.097 | 0.111 | 0.111 | 0.111 | 0.111 | 0.101 | 0.101 | 0.101 | 0.101 | 0.094 | 0.094 | 0.094 | 0.094 | 0.144 | 0.144 | 0.144 | 0.144 | 0.142 | 0.142 | 0.142 | 0.142 | 0.139 | 0.139 | 0.139 | 0.139 |
Belastingkosten
| 44.343 | -9.446 | 34.381 | -4.548 | 42.813 | -2.811 | -17.459 | -40.103 | 27.27 | -4.15 | 36.396 | 4.213 | 33.957 | 13.257 | 33.194 | 35.498 | 30.452 | 9.695 | 26.359 | 3.451 | 3.451 | 27.266 | 3.451 | 3.228 | 3.228 | 3.228 | 3.228 | 3.754 | 3.754 | 3.754 | 3.754 | 3.967 | 3.967 | 3.967 | 3.967 | 5.941 | 5.941 | 5.941 | 5.941 | 5.597 | 5.597 | 5.597 | 5.597 | 3.934 | 3.934 | 3.934 | 3.934 | 5.575 | 5.575 | 5.575 | 5.575 | 4.698 | 4.698 | 4.698 | 4.698 | 4.512 | 4.512 | 4.512 | 4.512 |
Nettowinst
| 127.74 | -17.279 | 107.649 | 1.715 | 112.685 | 0.88 | -122.55 | -152.013 | 47.668 | -2.379 | 64.623 | -14.09 | 67.596 | -5.035 | 61.092 | 54.484 | 50.585 | -18.123 | 43.789 | 1.005 | 1.005 | 38.209 | 1.005 | 7.687 | 7.687 | 7.687 | 7.687 | 8.487 | 8.487 | 8.487 | 8.487 | 10.569 | 10.569 | 10.569 | 10.569 | 10.079 | 10.079 | 10.079 | 10.079 | 9.05 | 9.05 | 9.05 | 9.05 | 7.95 | 7.95 | 7.95 | 7.95 | 10.788 | 10.788 | 10.788 | 10.788 | 8.622 | 8.622 | 8.622 | 8.622 | 8.417 | 8.417 | 8.417 | 8.417 |
Nettowinstmarge
| 0.168 | -0.039 | 0.159 | 0.004 | 0.208 | 0.004 | -3.887 | -1.047 | 0.101 | -0.007 | 0.13 | -0.044 | 0.14 | -0.017 | 0.133 | 0.123 | 0.12 | -0.064 | 0.106 | 0.006 | 0.006 | 0.094 | 0.006 | 0.045 | 0.045 | 0.045 | 0.045 | 0.053 | 0.053 | 0.053 | 0.053 | 0.071 | 0.071 | 0.071 | 0.071 | 0.07 | 0.07 | 0.07 | 0.07 | 0.062 | 0.062 | 0.062 | 0.062 | 0.063 | 0.063 | 0.063 | 0.063 | 0.095 | 0.095 | 0.095 | 0.095 | 0.092 | 0.092 | 0.092 | 0.092 | 0.09 | 0.09 | 0.09 | 0.09 |
WPA (Winst Per Aandeel)
| 2.53 | -0.34 | 2.14 | 0.034 | 2.24 | 0.018 | -3.55 | -4.4 | 1.38 | -0.069 | 1.88 | -0.56 | 2.84 | -0.21 | 2.51 | 2.23 | 2.07 | -0.75 | 1.79 | 0.041 | 0.041 | 1.57 | 0.041 | 0.32 | 0.32 | 0.32 | 0.32 | 0.35 | 0.35 | 0.35 | 0.35 | 0.44 | 0.44 | 0.44 | 0.44 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.97 | 0.97 | 0.97 | 0.97 | 1.32 | 1.32 | 1.32 | 1.32 | 0.61 | 0.61 | 0.61 | 0.61 | 0.6 | 0.6 | 0.6 | 0.6 |
Verwaterde WPA
| 2.52 | -0.34 | 2.14 | 0.034 | 2.24 | 0.018 | -3.55 | -4.4 | 1.38 | -0.069 | 1.88 | -0.56 | 2.84 | -0.2 | 2.51 | 2.23 | 2.07 | -0.75 | 1.79 | 0.041 | 0.041 | 1.57 | 0.041 | 0.32 | 0.32 | 0.32 | 0.32 | 0.35 | 0.35 | 0.35 | 0.35 | 0.44 | 0.44 | 0.44 | 0.44 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.97 | 0.97 | 0.97 | 0.97 | 1.32 | 1.32 | 1.32 | 1.32 | 0.61 | 0.61 | 0.61 | 0.61 | 0.6 | 0.6 | 0.6 | 0.6 |
EBITDA
| 246.322 | 79.606 | 235.249 | 80.408 | 229.644 | 83.218 | -75.647 | -109.51 | 146.534 | 66.553 | 163.643 | 46.147 | 168.086 | 50.833 | 157.028 | 157.51 | 149.779 | 36.375 | 132.238 | 33.278 | 33.278 | 129.124 | 33.278 | 38.639 | 38.639 | 38.639 | 38.639 | 36.942 | 36.942 | 36.942 | 36.942 | 42.402 | 42.402 | 42.402 | 42.402 | 37.334 | 37.334 | 37.334 | 37.334 | 37.178 | 37.178 | 37.178 | 37.178 | 30.253 | 30.253 | 30.253 | 30.253 | 31.627 | 31.627 | 31.627 | 31.627 | 24.536 | 24.536 | 24.536 | 24.536 | 25.546 | 25.546 | 25.546 | 25.546 |
EBITDA ratio
| 0.324 | 0.166 | 0.341 | 0.194 | 0.375 | -0.044 | -3.229 | -0.375 | 0.315 | 0.188 | 0.332 | 0.156 | 0.351 | 0.171 | 0.348 | 0.355 | 0.356 | 0.129 | 0.321 | 0.196 | 0.196 | 0.317 | 0.196 | 0.227 | 0.227 | 0.227 | 0.227 | 0.23 | 0.23 | 0.23 | 0.23 | 0.284 | 0.284 | 0.284 | 0.284 | 0.259 | 0.259 | 0.259 | 0.259 | 0.257 | 0.257 | 0.257 | 0.257 | 0.239 | 0.239 | 0.239 | 0.239 | 0.278 | 0.278 | 0.278 | 0.278 | 0.262 | 0.262 | 0.262 | 0.262 | 0.274 | 0.274 | 0.274 | 0.274 |