City Chic Collective Limited
ASX:CCX.AX
0.135 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 25.862 | 105.845 | 99.869 | 168.567 | 190.966 | 178.281 | 139.459 | 119.018 | 89.65 | 104.842 | 73.002 | 75.43 | 61.699 | 70.441 | 430.032 | 391.937 | 434.303 | 378.492 | 413.02 | 360.762 | 324.281 | 258.304 | 311.171 | 143.046 | 143.046 | 143.046 | 142.508 | 142.508 | 142.508 | 142.508 | 142.984 | 142.984 | 142.984 | 142.984 | 140.072 | 140.072 | 140.072 | 140.072 | 134.45 | 134.45 | 134.45 | 134.45 | 130.452 | 130.452 | 130.452 | 130.452 | 127.554 | 127.554 | 127.554 | 127.554 | 281.162 | 281.162 | 281.162 | 281.162 | 278.792 | 278.792 | 278.792 | 278.792 | 0 | 0 | 0 | 0 | 240.899 | 240.899 | 240.899 | 240.899 | 161.684 | 161.684 | 161.684 | 161.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.52 | 104.088 | 106.56 | 170.294 | 144.529 | 128.881 | 98.094 | 86.481 | 74.015 | 74.248 | 32.72 | 29.848 | 25.476 | 28.626 | 184.986 | 185.505 | 189.618 | 163.388 | 164.507 | 134.707 | 118.182 | 100.13 | 117.157 | 59.993 | 59.993 | 59.993 | 60.486 | 60.486 | 60.486 | 60.486 | 61.008 | 61.008 | 61.008 | 61.008 | 59.995 | 59.995 | 59.995 | 59.995 | 58.582 | 58.582 | 58.582 | 58.582 | 61.542 | 61.542 | 61.542 | 61.542 | 57.707 | 57.707 | 57.707 | 57.707 | 160.074 | 160.074 | 160.074 | 160.074 | 157.049 | 157.049 | 157.049 | 157.049 | 147.797 | 147.797 | 147.797 | 147.797 | 138.131 | 138.131 | 138.131 | 138.131 | 91.332 | 91.332 | 91.332 | 91.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 25.342 | 1.757 | -6.691 | -1.727 | 46.437 | 49.4 | 41.365 | 32.537 | 15.635 | 30.594 | 40.282 | 45.582 | 36.223 | 41.815 | 245.046 | 206.432 | 244.685 | 215.104 | 248.513 | 226.055 | 206.099 | 158.174 | 194.014 | 83.054 | 83.054 | 83.054 | 82.022 | 82.022 | 82.022 | 82.022 | 81.976 | 81.976 | 81.976 | 81.976 | 80.077 | 80.077 | 80.077 | 80.077 | 75.868 | 75.868 | 75.868 | 75.868 | 68.91 | 68.91 | 68.91 | 68.91 | 69.847 | 69.847 | 69.847 | 69.847 | 121.089 | 121.089 | 121.089 | 121.089 | 121.742 | 121.742 | 121.742 | 121.742 | -147.797 | -147.797 | -147.797 | -147.797 | 102.768 | 102.768 | 102.768 | 102.768 | 70.352 | 70.352 | 70.352 | 70.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.98 | 0.017 | -0.067 | -0.01 | 0.243 | 0.277 | 0.297 | 0.273 | 0.174 | 0.292 | 0.552 | 0.604 | 0.587 | 0.594 | 0.57 | 0.527 | 0.563 | 0.568 | 0.602 | 0.627 | 0.636 | 0.612 | 0.623 | 0.581 | 0.581 | 0.581 | 0.576 | 0.576 | 0.576 | 0.576 | 0.573 | 0.573 | 0.573 | 0.573 | 0.572 | 0.572 | 0.572 | 0.572 | 0.564 | 0.564 | 0.564 | 0.564 | 0.528 | 0.528 | 0.528 | 0.528 | 0.548 | 0.548 | 0.548 | 0.548 | 0.431 | 0.431 | 0.431 | 0.431 | 0.437 | 0.437 | 0.437 | 0.437 | 0 | 0 | 0 | 0 | 0.427 | 0.427 | 0.427 | 0.427 | 0.435 | 0.435 | 0.435 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 18.326 | 10.929 | 0 | 14.705 | 0 | 15.484 | 13.722 | 10.936 | 11.147 | 9.509 | 23.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.161 | 65.161 | 64.893 | 64.893 | 64.893 | 61.236 | 61.236 | 61.236 | 61.236 | 57.417 | 57.417 | 57.417 | 57.417 | 56.461 | 56.461 | 56.461 | 56.461 | 54.328 | 54.328 | 54.328 | 54.328 | 48.211 | 48.211 | 48.211 | 48.211 | 43.989 | 43.989 | 43.989 | 43.989 | 86.509 | 86.509 | 86.509 | 86.509 | 78.615 | 78.615 | 78.615 | 78.615 | 74.077 | 74.077 | 74.077 | 74.077 | 40.192 | 40.192 | 40.192 | 40.192 | 26.751 | 26.751 | 26.751 | 26.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1.076 | 8.532 | 0 | 8.523 | 0 | 16.306 | 14.543 | 6.868 | 2.883 | 4.632 | 4.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.669 | -52.669 | -52.167 | -52.167 | -52.167 | -50.718 | -50.718 | -50.718 | -50.718 | -47.891 | -47.891 | -47.891 | -47.891 | -45.374 | -45.374 | -45.374 | -45.374 | -45.481 | -45.481 | -45.481 | -45.481 | -39.3 | -39.3 | -39.3 | -39.3 | -30.639 | -30.639 | -30.639 | -30.639 | -54.218 | -54.218 | -54.218 | -54.218 | -53.107 | -53.107 | -53.107 | -53.107 | -51.982 | -51.982 | -51.982 | -51.982 | 5.774 | 5.774 | 5.774 | 5.774 | 2.68 | 2.68 | 2.68 | 2.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 19.402 | 19.461 | 11.74 | 25.53 | 30.125 | 31.79 | 28.265 | 17.804 | 14.03 | 14.141 | 27.655 | 22.818 | 24.086 | 19.827 | 176.286 | 169.086 | 179.572 | 176.51 | 174.616 | 173.08 | 144.178 | 129.081 | 131.563 | 12.726 | 12.726 | 12.726 | 10.518 | 10.518 | 10.518 | 10.518 | 9.526 | 9.526 | 9.526 | 9.526 | 11.087 | 11.087 | 11.087 | 11.087 | 8.847 | 8.847 | 8.847 | 8.847 | 8.911 | 8.911 | 8.911 | 8.911 | 13.351 | 13.351 | 13.351 | 13.351 | 32.291 | 32.291 | 32.291 | 32.291 | 25.508 | 25.508 | 25.508 | 25.508 | 22.096 | 22.096 | 22.096 | 22.096 | 45.966 | 45.966 | 45.966 | 45.966 | 29.431 | 29.431 | 29.431 | 29.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.101 | 0.322 | 0.272 | 0.409 | 0.059 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.072 | 8.072 | 8.072 | 8.072 | 5.056 | 5.056 | 5.056 | 5.056 | 2.634 | 2.634 | 2.634 | 2.634 |
Bedrijfskosten
| 19.402 | 19.139 | 11.468 | 25.121 | 30.066 | 31.278 | 28.265 | 17.804 | 14.03 | 14.141 | 35.362 | 31.88 | 35.022 | 29.977 | 225.412 | 219.931 | 229.478 | 227.102 | 237.239 | 229.694 | 184.074 | 164.521 | 167.86 | 12.726 | 12.726 | 12.726 | 10.518 | 10.518 | 10.518 | 10.518 | 9.526 | 9.526 | 9.526 | 9.526 | 11.087 | 11.087 | 11.087 | 11.087 | 8.847 | 8.847 | 8.847 | 8.847 | 8.911 | 8.911 | 8.911 | 8.911 | 13.351 | 13.351 | 13.351 | 13.351 | 32.291 | 32.291 | 32.291 | 32.291 | 25.508 | 25.508 | 25.508 | 25.508 | 22.096 | 22.096 | 22.096 | 22.096 | 45.966 | 45.966 | 45.966 | 45.966 | 29.431 | 29.431 | 29.431 | 29.431 | 8.072 | 8.072 | 8.072 | 8.072 | 5.056 | 5.056 | 5.056 | 5.056 | 2.634 | 2.634 | 2.634 | 2.634 |
Bedrijfsresultaat
| 5.94 | -17.382 | -18.159 | -26.848 | 16.371 | 18.122 | 13.1 | 14.733 | 1.605 | 16.453 | 4.838 | 13.702 | 1.201 | 11.838 | 19.432 | -12.876 | 15.243 | -21.195 | 10.574 | -8.454 | 18.685 | -9.297 | 26.154 | -0.375 | -0.375 | -0.375 | 5.686 | 5.686 | 5.686 | 5.686 | 11.008 | 11.008 | 11.008 | 11.008 | 8.127 | 8.127 | 8.127 | 8.127 | 8.947 | 8.947 | 8.947 | 8.947 | 8.756 | 8.756 | 8.756 | 8.756 | 9.384 | 9.384 | 9.384 | 9.384 | -286.459 | -286.459 | -286.459 | -286.459 | -268.121 | -268.121 | -268.121 | -268.121 | -250.272 | -250.272 | -250.272 | -250.272 | -184.097 | -184.097 | -184.097 | -184.097 | 40.921 | 40.921 | 40.921 | 40.921 | 8.072 | 8.072 | 8.072 | 8.072 | 5.056 | 5.056 | 5.056 | 5.056 | 2.634 | 2.634 | 2.634 | 2.634 |
Bedrijfsresultaat ratio
| 0.23 | -0.164 | -0.182 | -0.159 | 0.086 | 0.102 | 0.094 | 0.124 | 0.018 | 0.157 | 0.066 | 0.182 | 0.019 | 0.168 | 0.045 | -0.033 | 0.035 | -0.056 | 0.026 | -0.023 | 0.058 | -0.036 | 0.084 | -0.003 | -0.003 | -0.003 | 0.04 | 0.04 | 0.04 | 0.04 | 0.077 | 0.077 | 0.077 | 0.077 | 0.058 | 0.058 | 0.058 | 0.058 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.067 | 0.074 | 0.074 | 0.074 | 0.074 | -1.019 | -1.019 | -1.019 | -1.019 | -0.962 | -0.962 | -0.962 | -0.962 | 0 | 0 | 0 | 0 | -0.764 | -0.764 | -0.764 | -0.764 | 0.253 | 0.253 | 0.253 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -26.089 | -1.726 | -2.276 | -1.459 | -1.762 | 0.004 | -0.45 | 4.089 | -0.901 | -0.465 | 0.523 | 0.182 | -0.594 | -0.968 | -0.953 | -2.244 | -1.663 | 7.495 | -1.389 | 3.35 | 2.736 | 2.641 | -0.488 | -0.451 | -0.451 | -0.451 | -0.36 | -0.36 | -0.36 | -0.36 | -0.309 | -0.309 | -0.309 | -0.309 | -0.423 | -0.423 | -0.423 | -0.423 | -0.726 | -0.726 | -0.726 | -0.726 | 0.283 | 0.283 | 0.283 | 0.283 | -0.568 | -0.568 | -0.568 | -0.568 | 257.478 | 257.478 | 257.478 | 257.478 | 273.158 | 273.158 | 273.158 | 273.158 | 261.733 | 261.733 | 261.733 | 261.733 | 196.129 | 196.129 | 196.129 | 196.129 | -31.605 | -31.605 | -31.605 | -31.605 | -3.239 | -3.239 | -3.239 | -3.239 | -2.021 | -2.021 | -2.021 | -2.021 | -1.069 | -1.069 | -1.069 | -1.069 |
Inkomen voor belasting
| -20.149 | -19.108 | -20.435 | -28.307 | 14.609 | 18.126 | 12.65 | 18.822 | 0.704 | 15.988 | 5.361 | 13.884 | 0.607 | 10.87 | 18.479 | -15.12 | 13.58 | -13.7 | 9.185 | -5.104 | 21.421 | -6.656 | 25.666 | -0.825 | -0.825 | -0.825 | 5.327 | 5.327 | 5.327 | 5.327 | 10.699 | 10.699 | 10.699 | 10.699 | 7.703 | 7.703 | 7.703 | 7.703 | 8.221 | 8.221 | 8.221 | 8.221 | 9.039 | 9.039 | 9.039 | 9.039 | 8.816 | 8.816 | 8.816 | 8.816 | -28.981 | -28.981 | -28.981 | -28.981 | 5.036 | 5.036 | 5.036 | 5.036 | 11.461 | 11.461 | 11.461 | 11.461 | 12.031 | 12.031 | 12.031 | 12.031 | 9.317 | 9.317 | 9.317 | 9.317 | 4.833 | 4.833 | 4.833 | 4.833 | 3.035 | 3.035 | 3.035 | 3.035 | 1.566 | 1.566 | 1.566 | 1.566 |
Inkomen voor belasting ratio
| -0.779 | -0.181 | -0.205 | -0.168 | 0.077 | 0.102 | 0.091 | 0.158 | 0.008 | 0.152 | 0.073 | 0.184 | 0.01 | 0.154 | 0.043 | -0.039 | 0.031 | -0.036 | 0.022 | -0.014 | 0.066 | -0.026 | 0.082 | -0.006 | -0.006 | -0.006 | 0.037 | 0.037 | 0.037 | 0.037 | 0.075 | 0.075 | 0.075 | 0.075 | 0.055 | 0.055 | 0.055 | 0.055 | 0.061 | 0.061 | 0.061 | 0.061 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | -0.103 | -0.103 | -0.103 | -0.103 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 0.058 | 0.058 | 0.058 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 2.761 | 1.913 | -2.627 | -1.077 | 4.626 | 5.832 | 4.157 | 5.759 | 2.013 | 5.519 | 0.947 | 4.033 | 7.027 | 3.545 | 6.42 | 4.112 | 4.762 | 3.383 | 3.33 | 1.35 | 5.192 | 1.656 | 7.696 | -0.123 | -0.123 | -0.123 | 1.697 | 1.697 | 1.697 | 1.697 | 3.097 | 3.097 | 3.097 | 3.097 | 2.063 | 2.063 | 2.063 | 2.063 | 2.468 | 2.468 | 2.468 | 2.468 | 2.761 | 2.761 | 2.761 | 2.761 | 2.66 | 2.66 | 2.66 | 2.66 | -28.981 | -28.981 | -28.981 | -28.981 | 5.036 | 5.036 | 5.036 | 5.036 | 11.461 | 11.461 | 11.461 | 11.461 | 12.031 | 12.031 | 12.031 | 12.031 | 9.317 | 9.317 | 9.317 | 9.317 | 4.833 | 4.833 | 4.833 | 4.833 | 3.035 | 3.035 | 3.035 | 3.035 | 1.566 | 1.566 | 1.566 | 1.566 |
Nettowinst
| -68.944 | -24.016 | -72.548 | -27.23 | 9.983 | 12.294 | 8.493 | 13.063 | -3.747 | 10.602 | 4.414 | 9.851 | 7.634 | 7.325 | 12.059 | -11.008 | 8.818 | -10.317 | 5.855 | -3.754 | 16.229 | -5 | 17.97 | -0.703 | -0.703 | -0.703 | 3.543 | 3.543 | 3.543 | 3.543 | 7.603 | 7.603 | 7.603 | 7.603 | 5.641 | 5.641 | 5.641 | 5.641 | 5.754 | 5.754 | 5.754 | 5.754 | 8.029 | 8.029 | 8.029 | 8.029 | -3.453 | -3.453 | -3.453 | -3.453 | -25.844 | -25.844 | -25.844 | -25.844 | 2.163 | 2.163 | 2.163 | 2.163 | 7.626 | 7.626 | 7.626 | 7.626 | 7.921 | 7.921 | 7.921 | 7.921 | 5.888 | 5.888 | 5.888 | 5.888 | 3.063 | 3.063 | 3.063 | 3.063 | 1.96 | 1.96 | 1.96 | 1.96 | 1.023 | 1.023 | 1.023 | 1.023 |
Nettowinstmarge
| -2.666 | -0.227 | -0.726 | -0.162 | 0.052 | 0.069 | 0.061 | 0.11 | -0.042 | 0.101 | 0.06 | 0.131 | 0.124 | 0.104 | 0.028 | -0.028 | 0.02 | -0.027 | 0.014 | -0.01 | 0.05 | -0.019 | 0.058 | -0.005 | -0.005 | -0.005 | 0.025 | 0.025 | 0.025 | 0.025 | 0.053 | 0.053 | 0.053 | 0.053 | 0.04 | 0.04 | 0.04 | 0.04 | 0.043 | 0.043 | 0.043 | 0.043 | 0.062 | 0.062 | 0.062 | 0.062 | -0.027 | -0.027 | -0.027 | -0.027 | -0.092 | -0.092 | -0.092 | -0.092 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0.033 | 0.033 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.074 | -0.087 | -0.25 | -0.098 | 0.036 | 0.045 | 0.031 | 0.05 | -0.016 | 0.046 | 0.023 | 0.051 | 0.04 | 0.038 | 0.063 | -0.057 | 0.046 | -0.054 | 0.03 | -0.02 | 0.083 | -0.026 | 0.093 | -0.004 | -0.004 | -0.004 | 0.019 | 0.019 | 0.019 | 0.019 | 0.039 | 0.039 | 0.039 | 0.039 | 0.029 | 0.029 | 0.029 | 0.029 | 0.03 | 0.03 | 0.03 | 0.03 | 0.041 | 0.041 | 0.041 | 0.041 | -0.017 | -0.017 | -0.017 | -0.017 | -0.13 | -0.13 | -0.13 | -0.13 | 0.011 | 0.011 | 0.011 | 0.011 | 0.041 | 0.041 | 0.041 | 0.041 | 0.044 | 0.044 | 0.044 | 0.044 | 0.039 | 0.039 | 0.039 | 0.039 | 0.024 | 0.024 | 0.024 | 0.024 | 0.016 | 0.016 | 0.016 | 0.016 | 0.008 | 0.008 | 0.008 | 0.008 |
Verwaterde WPA
| -0.29 | -0.087 | -0.25 | -0.098 | 0.036 | 0.044 | 0.03 | 0.049 | -0.016 | 0.046 | 0.023 | 0.051 | 0.04 | 0.038 | 0.063 | -0.057 | 0.046 | -0.054 | 0.03 | -0.02 | 0.083 | -0.026 | 0.094 | -0.004 | -0.004 | -0.004 | 0.019 | 0.019 | 0.019 | 0.019 | 0.039 | 0.039 | 0.039 | 0.039 | 0.029 | 0.029 | 0.029 | 0.029 | 0.03 | 0.03 | 0.03 | 0.03 | 0.041 | 0.041 | 0.041 | 0.041 | -0.017 | -0.017 | -0.017 | -0.017 | -0.13 | -0.13 | -0.13 | -0.13 | 0.011 | 0.011 | 0.011 | 0.011 | 0.041 | 0.041 | 0.041 | 0.041 | 0.044 | 0.044 | 0.044 | 0.044 | 0.039 | 0.039 | 0.039 | 0.039 | 0.024 | 0.024 | 0.024 | 0.024 | 0.016 | 0.016 | 0.016 | 0.016 | 0.008 | 0.008 | 0.008 | 0.008 |
EBITDA
| 27.869 | -8.295 | -9.822 | -19.007 | 24.294 | 24.994 | 20.819 | 21.393 | 9.881 | 25.081 | 7.891 | 14.673 | 3.893 | 13.008 | 30.203 | -2.408 | 25.614 | -12.83 | 22.578 | 3.541 | 27.953 | 4.236 | 37.338 | 5.516 | 5.516 | 5.516 | 10.249 | 10.249 | 10.249 | 10.249 | 15.107 | 15.107 | 15.107 | 15.107 | 12.917 | 12.917 | 12.917 | 12.917 | 12.755 | 12.755 | 12.755 | 12.755 | 13.992 | 13.992 | 13.992 | 13.992 | 3.614 | 3.614 | 3.614 | 3.614 | -46.946 | -46.946 | -46.946 | -46.946 | 14.59 | 14.59 | 14.59 | 14.59 | 25.529 | 25.529 | 25.529 | 25.529 | 27.344 | 27.344 | 27.344 | 27.344 | 19.001 | 19.001 | 19.001 | 19.001 | 8.072 | 8.072 | 8.072 | 8.072 | 5.056 | 5.056 | 5.056 | 5.056 | 2.634 | 2.634 | 2.634 | 2.634 |
EBITDA ratio
| 1.078 | -0.078 | -0.098 | -0.113 | 0.127 | 0.14 | 0.149 | 0.18 | 0.11 | 0.239 | 0.108 | 0.195 | 0.063 | 0.185 | 0.07 | -0.006 | 0.059 | -0.034 | 0.055 | 0.01 | 0.086 | 0.016 | 0.12 | 0.039 | 0.039 | 0.039 | 0.072 | 0.072 | 0.072 | 0.072 | 0.106 | 0.106 | 0.106 | 0.106 | 0.092 | 0.092 | 0.092 | 0.092 | 0.095 | 0.095 | 0.095 | 0.095 | 0.107 | 0.107 | 0.107 | 0.107 | 0.028 | 0.028 | 0.028 | 0.028 | -0.167 | -0.167 | -0.167 | -0.167 | 0.052 | 0.052 | 0.052 | 0.052 | 0 | 0 | 0 | 0 | 0.114 | 0.114 | 0.114 | 0.114 | 0.118 | 0.118 | 0.118 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |