City Chic Collective Limited
ASX:CCX.AX
0.135 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -68.944 | -21.021 | -17.808 | -27.23 | 9.983 | 12.294 | 8.493 | 13.063 | -1.309 | 10.469 | 5.833 | 10.145 | -12.411 | 3.105 | 0 | 12.059 | -11.008 | 8.818 | -10.317 | 5.855 | -3.754 | 16.229 | -5 | 17.97 | -0.703 | -0.703 | -0.703 | 3.543 | 3.543 | 3.543 | 3.543 | 7.603 | 7.603 | 7.603 | 7.603 | 5.641 | 5.641 | 5.641 | 5.641 | 5.754 | 5.754 | 5.754 | 5.754 | 8.029 | 8.029 | 8.029 | 8.029 | -3.453 | -3.453 | -3.453 | -3.453 | -25.844 | -25.844 | -25.844 | -25.844 | 2.163 | 2.163 | 2.163 | 2.163 | 7.626 | 7.626 | 7.626 | 7.626 | 7.921 | 7.921 | 7.921 | 7.921 | 5.888 | 5.888 | 5.888 | 5.888 | 3.063 | 3.063 | 3.063 | 3.063 | 1.96 | 1.96 | 1.96 | 1.96 | 1.023 | 1.023 | 1.023 | 1.023 |
Afschrijvingen & Amortisatie
| 51.925 | 9.087 | 8.337 | 7.841 | 7.923 | 6.872 | 7.719 | 6.66 | 8.276 | 8.628 | 3.053 | 0.971 | 2.692 | 1.17 | 0 | 10.771 | 10.468 | 10.371 | 8.365 | 12.004 | 11.995 | 9.268 | 13.533 | 11.184 | 5.81 | 5.81 | 5.81 | 4.582 | 4.582 | 4.582 | 4.582 | 4.026 | 4.026 | 4.026 | 4.026 | 4.403 | 4.403 | 4.403 | 4.403 | 3.747 | 3.747 | 3.747 | 3.747 | 3.032 | 3.032 | 3.032 | 3.032 | 3.123 | 3.123 | 3.123 | 3.123 | 7.586 | 7.586 | 7.586 | 7.586 | 6.949 | 6.949 | 6.949 | 6.949 | 6.303 | 6.303 | 6.303 | 6.303 | 5.774 | 5.774 | 5.774 | 5.774 | 2.68 | 2.68 | 2.68 | 2.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 10.822 | 0 | -0.138 | 0 | 3.003 | 0 | 0 | 0 | 0 | 0 | 0.884 | 0 | -0.256 | 0 | 25.808 | 0 | -4.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.176 | 0.747 | 0 | 0.662 | 0 | 1.328 | 3.196 | 0 | 2.805 | 0 | 1.08 | 0 | 0 | 0 | 0 | 0 | -0.175 | 0.175 | -0.334 | 0.334 | -0.468 | 0.271 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 25.673 | 0 | 0 | 0 | 0 | 0 | -28.964 | 0 | -22.604 | 0 | -4.511 | 0 | 53.996 | 0 | 0 | 0 | -4.1 | 0 | 1.107 | 0 | -22.595 | 0 | 5.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0.95 | 0 | 0 | 0 | 0 | 0 | -0.533 | 0 | -0.499 | 0 | -0.549 | 0 | 4.423 | 0 | 0 | 0 | -1.031 | 0 | -0.703 | 0 | -0.64 | 0 | -3.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 23.05 | 0 | 0 | 0 | 0 | 0 | -28.923 | 0 | -18.72 | 0 | -3.534 | 0 | 75.021 | 0 | 0 | 0 | 0.322 | 0 | 1.293 | 0 | -24.7 | 0 | 7.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.673 | 0 | 0 | 0 | 0 | 0 | 0.492 | 0 | -3.385 | 0 | -0.428 | 0 | -25.448 | 0 | 0 | 0 | -3.391 | 0 | 0.517 | 0 | 2.745 | 0 | 1.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -12.056 | 16.5 | 57.696 | 33.285 | -34.58 | -24.796 | -6.902 | 14.878 | 19.632 | 13.337 | -0.994 | -19.411 | -58.355 | 26.1 | 0 | 11.036 | -1.272 | 17.443 | -23.894 | 12.253 | -10.348 | 2.934 | -10.874 | 17.013 | 4.023 | 4.023 | 4.023 | 0.328 | 0.328 | 0.328 | 0.328 | 0.762 | 0.762 | 0.762 | 0.762 | -0.15 | -0.15 | -0.15 | -0.15 | -1.405 | -1.405 | -1.405 | -1.405 | 0.984 | 0.984 | 0.984 | 0.984 | 8.084 | 8.084 | 8.084 | 8.084 | 34.604 | 34.604 | 34.604 | 34.604 | 5.811 | 5.811 | 5.811 | 5.811 | -13.929 | -13.929 | -13.929 | -13.929 | -2.498 | -2.498 | -2.498 | -2.498 | -3.865 | -3.865 | -3.865 | -3.865 | -3.063 | -3.063 | -3.063 | -3.063 | -1.96 | -1.96 | -1.96 | -1.96 | -1.023 | -1.023 | -1.023 | -1.023 |
Kasstroom uit Operationele Activiteiten
| -3.226 | -13.608 | 31.551 | -1.786 | -32.52 | -19.374 | -6.128 | 21.281 | 10.047 | 15.178 | 4.461 | -8.295 | -14.078 | 30.375 | 0 | 33.866 | -6.087 | 36.807 | -25.073 | 30.446 | -25.17 | 28.702 | 3.363 | 46.167 | 9.13 | 9.13 | 9.13 | 8.452 | 8.452 | 8.452 | 8.452 | 12.391 | 12.391 | 12.391 | 12.391 | 9.894 | 9.894 | 9.894 | 9.894 | 8.096 | 8.096 | 8.096 | 8.096 | 12.044 | 12.044 | 12.044 | 12.044 | 7.755 | 7.755 | 7.755 | 7.755 | 16.346 | 16.346 | 16.346 | 16.346 | 14.923 | 14.923 | 14.923 | 14.923 | 0 | 0 | 0 | 0 | 11.197 | 11.197 | 11.197 | 11.197 | 4.704 | 4.704 | 4.704 | 4.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.579 | -1.849 | -1.459 | -2.416 | -6.252 | -5.293 | -3.987 | -2.589 | -1.499 | -4.031 | -3.149 | -1.787 | -1.425 | -0.781 | 0 | -6.95 | -5.889 | -7.598 | -2.268 | -10.668 | -7.564 | -13.134 | -7.31 | -6.178 | -3.983 | -3.983 | -3.983 | -8.55 | -8.55 | -8.55 | -8.55 | -5.577 | -5.577 | -5.577 | -5.577 | -5.897 | -5.897 | -5.897 | -5.897 | -7.484 | -7.484 | -7.484 | -7.484 | -6.041 | -6.041 | -6.041 | -6.041 | -4.858 | -4.858 | -4.858 | -4.858 | -4.663 | -4.663 | -4.663 | -4.663 | -6.733 | -6.733 | -6.733 | -6.733 | -7.572 | -7.572 | -7.572 | -7.572 | -7.892 | -7.892 | -7.892 | -7.892 | -6.837 | -6.837 | -6.837 | -6.837 | -2.805 | -2.805 | -2.805 | -2.805 | -1.37 | -1.37 | -1.37 | -1.37 | -0.888 | -0.888 | -0.888 | -0.888 |
Netto Overnames
| -3.305 | 15.305 | 0 | 0 | 0 | -4.254 | 0.784 | -40.992 | 0 | -25.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.067 | -10.067 | -10.067 | -10.067 | -6.618 | -6.618 | -6.618 | -6.618 | -2.799 | -2.799 | -2.799 | -2.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.322 | 14.362 | 0 | -0.648 | 0 | -0.935 | -0.46 | -1.082 | -0.985 | -1.262 | -3.971 | 29.378 | -0.906 | -0.016 | 0 | -1.274 | -2.728 | 0.168 | 0.265 | 0.113 | 0.141 | 1.091 | 0.096 | 1.547 | 13.114 | 13.114 | 13.114 | 17.003 | 17.003 | 17.003 | 17.003 | 17.968 | 17.968 | 17.968 | 17.968 | 15.791 | 15.791 | 15.791 | 15.791 | 15.58 | 15.58 | 15.58 | 15.58 | 18.085 | 18.085 | 18.085 | 18.085 | 12.613 | 12.613 | 12.613 | 12.613 | 21.009 | 21.009 | 21.009 | 21.009 | 21.656 | 21.656 | 21.656 | 21.656 | 18.547 | 18.547 | 18.547 | 18.547 | 29.156 | 29.156 | 29.156 | 29.156 | 18.159 | 18.159 | 18.159 | 18.159 | 10.661 | 10.661 | 10.661 | 10.661 | 3.899 | 3.899 | 3.899 | 3.899 | 2.796 | 2.796 | 2.796 | 2.796 |
Kasstroom uit Investeringsactiviteiten
| -3.901 | 13.456 | -1.459 | -2.416 | -6.252 | -9.547 | -3.203 | -43.581 | -1.499 | -29.689 | -7.12 | 27.591 | -2.331 | -0.797 | 0 | -8.224 | -8.617 | -7.43 | -2.003 | -10.555 | -7.423 | -15.932 | -7.214 | -4.631 | 9.13 | 9.13 | 9.13 | 8.452 | 8.452 | 8.452 | 8.452 | 12.391 | 12.391 | 12.391 | 12.391 | 9.894 | 9.894 | 9.894 | 9.894 | 8.096 | 8.096 | 8.096 | 8.096 | 12.044 | 12.044 | 12.044 | 12.044 | 7.755 | 7.755 | 7.755 | 7.755 | 16.346 | 16.346 | 16.346 | 16.346 | 14.923 | 14.923 | 14.923 | 14.923 | 10.976 | 10.976 | 10.976 | 10.976 | 11.197 | 11.197 | 11.197 | 11.197 | 4.704 | 4.704 | 4.704 | 4.704 | 5.056 | 5.056 | 5.056 | 5.056 | 2.529 | 2.529 | 2.529 | 2.529 | 1.908 | 1.908 | 1.908 | 1.908 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5 | -11 | -12.5 | -21.5 | -14 | -4.074 | 0 | -17.5 | -17.5 | -10.28 | 0 | -12.86 | 0 | -19.311 | 0 | -25.927 | 0 | -23.216 | 0 | -17.454 | 0 | -1.406 | -1.625 | -6.5 | -3.875 | -3.875 | -3.875 | 0 | 0 | 0 | 0 | -8.45 | -8.45 | -8.45 | -8.45 | -2.8 | -2.8 | -2.8 | -2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.37 | -19.37 | -19.37 | -19.37 | -7.023 | -7.023 | -7.023 | -7.023 | -6.314 | -6.314 | -6.314 | -6.314 | 0 | 0 | 0 | 0 | -2.613 | -2.613 | -2.613 | -2.613 | 0 | 0 | 0 | 0 | -5.525 | -5.525 | -5.525 | -5.525 | -1.125 | -1.125 | -1.125 | -1.125 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 13.364 | 0 | 0 | 0 | 0 | 0 | 108.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.077 | 0.077 | 0.077 | 0.125 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0.316 | 0.316 | 0.316 | 0.316 | 0.39 | 0.39 | 0.39 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0.205 | 0.205 | 0.205 | 0.029 | 0.029 | 0.029 | 0.029 | 13.088 | 13.088 | 13.088 | 13.088 | 2.883 | 2.883 | 2.883 | 2.883 | 0.093 | 0.093 | 0.093 | 0.093 | 0 | 0 | 0 | 0 | 7.855 | 7.855 | 7.855 | 7.855 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.084 | -1.084 | -1.084 | -1.084 | -14.574 | -14.574 | -14.574 | -14.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.126 | -0.126 | -0.126 | -0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.884 | -9.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.845 | -3.845 | -3.845 | -3.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 11.91 | 11 | -27.507 | 21.5 | 24.034 | 0 | -2.19 | 108.618 | -4.368 | 0 | -4.806 | 0 | 17.64 | 0 | 0 | 0 | 20.344 | 0 | 18.505 | 0.949 | 4.654 | 2.434 | 0.651 | -6.5 | 13.005 | 13.005 | 13.005 | 12.206 | 12.206 | 12.206 | 12.206 | 22.647 | 22.647 | 22.647 | 22.647 | 13.651 | 13.651 | 13.651 | 13.651 | 15.869 | 15.869 | 15.869 | 15.869 | 30.915 | 30.915 | 30.915 | 30.915 | 27.124 | 27.124 | 27.124 | 27.124 | 25.171 | 25.171 | 25.171 | 25.171 | 25.418 | 25.418 | 25.418 | 25.418 | 14.948 | 14.948 | 14.948 | 14.948 | 4.193 | 4.193 | 4.193 | 4.193 | 7.311 | 7.311 | 7.311 | 7.311 | 12.009 | 12.009 | 12.009 | 12.009 | 4.232 | 4.232 | 4.232 | 4.232 | -5.947 | -5.947 | -5.947 | -5.947 |
Kasstroom uit Financieringsactiviteiten
| 11.91 | 4.072 | -40.007 | 16.26 | 10.034 | -4.074 | -2.19 | 85.463 | -4.368 | 7.396 | -9.612 | -12.86 | 17.64 | -19.311 | 0 | -25.927 | 20.344 | -23.216 | 18.505 | -21.299 | 0.809 | -2.439 | -3.194 | -6.5 | 9.13 | 9.13 | 9.13 | 8.452 | 8.452 | 8.452 | 8.452 | 12.391 | 12.391 | 12.391 | 12.391 | 9.894 | 9.894 | 9.894 | 9.894 | 8.096 | 8.096 | 8.096 | 8.096 | 12.044 | 12.044 | 12.044 | 12.044 | 7.755 | 7.755 | 7.755 | 7.755 | 16.346 | 16.346 | 16.346 | 16.346 | 14.923 | 14.923 | 14.923 | 14.923 | 10.976 | 10.976 | 10.976 | 10.976 | 11.197 | 11.197 | 11.197 | 11.197 | 4.704 | 4.704 | 4.704 | 4.704 | 5.056 | 5.056 | 5.056 | 5.056 | 2.529 | 2.529 | 2.529 | 2.529 | 1.908 | 1.908 | 1.908 | 1.908 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.606 | -0.289 | -12.198 | 0.102 | -9.967 | 0.243 | -0.027 | -1.54 | 0.022 | 0.009 | 0.009 | 0.111 | -28.929 | 17.431 | 0 | 18.945 | -18.945 | 7.144 | -7.144 | 17.123 | -17.123 | 38.576 | -30.15 | -30.15 | -26.143 | -26.143 | -26.143 | -24.635 | -24.635 | -24.635 | -24.635 | -38.507 | -38.507 | -38.507 | -38.507 | -29.442 | -29.442 | -29.442 | -29.442 | -24.202 | -24.202 | -24.202 | -24.202 | -52.206 | -52.206 | -52.206 | -52.206 | -10.683 | -10.683 | -10.683 | -10.683 | -46.106 | -46.106 | -46.106 | -46.106 | -46.973 | -46.973 | -46.973 | -46.973 | 0 | 0 | 0 | 0 | -33.296 | -33.296 | -33.296 | -33.296 | -10.144 | -10.144 | -10.144 | -10.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 5.39 | 3.63 | -9.699 | 12.16 | -28.752 | -32.752 | -11.548 | 61.623 | 6.481 | -7.106 | -12.262 | 6.547 | -27.698 | 27.698 | 0 | 18.66 | -13.305 | 13.305 | -15.715 | 15.715 | -48.907 | 48.907 | -35.977 | 42.975 | 1.248 | 1.248 | 1.248 | 0.722 | 0.722 | 0.722 | 0.722 | -1.335 | -1.335 | -1.335 | -1.335 | 0.239 | 0.239 | 0.239 | 0.239 | 0.084 | 0.084 | 0.084 | 0.084 | -16.074 | -16.074 | -16.074 | -16.074 | 12.58 | 12.58 | 12.58 | 12.58 | 2.933 | 2.933 | 2.933 | 2.933 | -2.203 | -2.203 | -2.203 | -2.203 | 0.787 | 0.787 | 0.787 | 0.787 | 0.296 | 0.296 | 0.296 | 0.296 | 3.967 | 3.967 | 3.967 | 3.967 | -0.458 | -0.458 | -0.458 | -0.458 | -0.534 | -0.534 | -0.534 | -0.534 | 0.439 | 0.439 | 0.439 | 0.439 |
Kaspositie aan het Einde van de Periode
| 21.434 | 16.044 | 12.414 | 22.113 | 9.953 | 38.705 | 71.457 | 83.005 | 21.382 | 14.901 | 23.214 | 35.476 | 0 | 27.698 | 18.66 | 18.66 | 0 | 13.305 | 0 | 15.715 | 0 | 48.907 | 9.644 | 45.621 | 2.646 | 2.646 | 2.646 | 1.398 | 1.398 | 1.398 | 1.398 | 0.676 | 0.676 | 0.676 | 0.676 | 2.011 | 2.011 | 2.011 | 2.011 | 1.772 | 1.772 | 1.772 | 1.772 | 1.688 | 1.688 | 1.688 | 1.688 | 17.762 | 17.762 | 17.762 | 17.762 | 5.181 | 5.181 | 5.181 | 5.181 | 2.249 | 2.249 | 2.249 | 2.249 | 4.452 | 4.452 | 4.452 | 4.452 | 3.665 | 3.665 | 3.665 | 3.665 | 3.369 | 3.369 | 3.369 | 3.369 | -0.598 | -0.598 | -0.598 | -0.598 | -0.14 | -0.14 | -0.14 | -0.14 | 0.393 | 0.393 | 0.393 | 0.393 |