Cash Converters International Limited
ASX:CCV.AX
0.23 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 179.888 | 189.553 | 159.509 | 140.043 | 130.61 | 113.929 | 102.038 | 96.761 | 133.539 | 142.507 | 142.758 | 132.107 | 130.862 | 118.661 | 126.35 | 135.487 | 148.843 | 151.493 | 183.104 | 167.177 | 151.721 | 136.296 | 68.052 | 133.511 | 21.826 | 21.826 | 21.826 | 21.826 | 26.42 | 26.42 | 26.42 | 26.42 | 17.892 | 17.892 | 17.892 | 17.892 | 16.421 | 16.421 | 16.421 | 16.421 | 7.47 | 7.47 | 7.47 | 7.47 | 3.248 | 3.248 | 3.248 | 3.248 | 4.996 | 4.996 | 4.996 | 4.996 | 1.798 | 1.798 | 1.798 | 1.798 | 4.605 | 4.605 | 4.605 | 4.605 | 3.985 | 3.985 | 3.985 | 3.985 | 3.015 | 3.015 | 3.015 | 3.015 | 2.703 | 2.703 | 2.703 | 2.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.955 | 5.955 | 5.955 | 5.955 |
Kosten van de omzet
| 139.048 | 145.826 | 119.462 | 102.328 | 92.7 | 83.152 | 75.68 | 67.363 | 97.24 | 103.407 | 105.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.919 | 13.919 | 13.919 | 12.615 | 12.615 | 12.615 | 12.615 | 11.38 | 11.38 | 11.38 | 11.38 | 7.629 | 7.629 | 7.629 | 7.629 | 5.993 | 5.993 | 5.993 | 5.993 | 4.186 | 4.186 | 4.186 | 4.186 | 1.907 | 1.907 | 1.907 | 1.907 | 1.354 | 1.354 | 1.354 | 1.354 | 1.144 | 1.144 | 1.144 | 1.144 | 1.959 | 1.959 | 1.959 | 1.959 | 1.368 | 1.368 | 1.368 | 1.368 | 0.577 | 0.577 | 0.577 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 40.84 | 43.727 | 40.047 | 37.715 | 37.91 | 30.777 | 26.358 | 29.398 | 36.299 | 39.1 | 37.182 | 132.107 | 130.862 | 118.661 | 126.35 | 135.487 | 148.843 | 151.493 | 183.104 | 167.177 | 151.721 | 122.376 | 54.133 | 119.592 | 9.211 | 9.211 | 9.211 | 9.211 | 15.04 | 15.04 | 15.04 | 15.04 | 10.263 | 10.263 | 10.263 | 10.263 | 10.428 | 10.428 | 10.428 | 10.428 | 3.284 | 3.284 | 3.284 | 3.284 | 1.34 | 1.34 | 1.34 | 1.34 | 3.642 | 3.642 | 3.642 | 3.642 | 0.654 | 0.654 | 0.654 | 0.654 | 2.647 | 2.647 | 2.647 | 2.647 | 2.617 | 2.617 | 2.617 | 2.617 | 2.437 | 2.437 | 2.437 | 2.437 | 2.703 | 2.703 | 2.703 | 2.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.955 | 5.955 | 5.955 | 5.955 |
Brutowinstmarge
| 0.227 | 0.231 | 0.251 | 0.269 | 0.29 | 0.27 | 0.258 | 0.304 | 0.272 | 0.274 | 0.26 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.898 | 0.795 | 0.896 | 0.422 | 0.422 | 0.422 | 0.422 | 0.569 | 0.569 | 0.569 | 0.569 | 0.574 | 0.574 | 0.574 | 0.574 | 0.635 | 0.635 | 0.635 | 0.635 | 0.44 | 0.44 | 0.44 | 0.44 | 0.413 | 0.413 | 0.413 | 0.413 | 0.729 | 0.729 | 0.729 | 0.729 | 0.364 | 0.364 | 0.364 | 0.364 | 0.575 | 0.575 | 0.575 | 0.575 | 0.657 | 0.657 | 0.657 | 0.657 | 0.808 | 0.808 | 0.808 | 0.808 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.562 | 6.608 | 5.298 | 5.244 | 4.545 | 4.069 | 3.045 | 3.247 | 3.867 | 4.78 | 4.633 | 4.4 | 3.931 | 4.074 | 4.141 | 4.161 | 30.656 | 39.509 | 42.726 | 39.388 | 40.408 | 32.013 | 19.853 | 30.358 | 16.554 | 16.554 | 16.554 | 16.554 | 11.663 | 11.663 | 11.663 | 11.663 | 7.407 | 7.407 | 7.407 | 7.407 | 5.906 | 5.906 | 5.906 | 5.906 | 1.684 | 1.684 | 1.684 | 1.684 | 0.618 | 0.618 | 0.618 | 0.618 | 1.082 | 1.082 | 1.082 | 1.082 | 0.834 | 0.834 | 0.834 | 0.834 | 0.703 | 0.703 | 0.703 | 0.703 | 1.267 | 1.267 | 1.267 | 1.267 | 0.585 | 0.585 | 0.585 | 0.585 | 0.466 | 0.466 | 0.466 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 6.057 | 5.771 | 5.591 | 6.764 | 5.187 | 5.898 | 4.733 | 3.6 | 1.711 | 5.069 | 3.686 | 4.049 | 5.328 | 5.439 | 4.703 | 6.141 | 4.997 | 7.629 | 3.433 | 3.554 | 4.138 | 2.691 | 1.279 | 2.427 | 1.187 | 1.187 | 1.187 | 1.187 | 1.901 | 1.901 | 1.901 | 1.901 | 1.004 | 1.004 | 1.004 | 1.004 | 0.307 | 0.307 | 0.307 | 0.307 | 2.172 | 2.172 | 2.172 | 2.172 | 1.424 | 1.424 | 1.424 | 1.424 | 0.259 | 0.259 | 0.259 | 0.259 | 0.295 | 0.295 | 0.295 | 0.295 | 0.358 | 0.358 | 0.358 | 0.358 | -0.046 | -0.046 | -0.046 | -0.046 | 0.31 | 0.31 | 0.31 | 0.31 | 0.303 | 0.303 | 0.303 | 0.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 21.077 | 18.645 | 16.29 | 15.396 | 14.467 | 13.616 | 11.147 | 9.019 | 16.488 | 13.261 | 21.769 | 53.415 | 50.67 | 52.356 | 53.992 | 55.351 | 55.64 | 54.898 | 56.785 | 53.344 | 54.414 | 44.599 | 21.132 | 39.929 | 17.741 | 17.741 | 17.741 | 17.741 | 13.564 | 13.564 | 13.564 | 13.564 | 8.412 | 8.412 | 8.412 | 8.412 | 6.213 | 6.213 | 6.213 | 6.213 | 3.856 | 3.856 | 3.856 | 3.856 | 2.043 | 2.043 | 2.043 | 2.043 | 1.342 | 1.342 | 1.342 | 1.342 | 1.129 | 1.129 | 1.129 | 1.129 | 1.061 | 1.061 | 1.061 | 1.061 | 1.221 | 1.221 | 1.221 | 1.221 | 0.895 | 0.895 | 0.895 | 0.895 | 0.769 | 0.769 | 0.769 | 0.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.051 | 0.051 | 0.051 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.883 | -11.883 | -11.883 | -8.13 | -8.13 | -8.13 | -8.13 | -6.279 | -6.279 | -6.279 | -6.279 | -3.653 | -3.653 | -3.653 | -3.653 | -2.425 | -2.425 | -2.425 | -2.425 | -0.234 | -0.234 | -0.234 | -0.234 | 0.43 | 0.43 | 0.43 | 0.43 | -0.151 | -0.151 | -0.151 | -0.151 | -0.092 | -0.092 | -0.092 | -0.092 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0 | 0 | 0 | -0.426 | -0.426 | -0.426 | -0.426 | -0.466 | -0.466 | -0.466 | -0.466 | -0.695 | -0.695 | -0.695 | -0.695 | -4.628 | -4.628 | -4.628 | -4.628 | 0.764 | 0.764 | 0.764 | 0.764 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 104.934 | 18.645 | 16.29 | 15.396 | 14.467 | 13.616 | 11.147 | 9.019 | 16.488 | 13.261 | 21.769 | 139.762 | 112.927 | 105.325 | 114.812 | 118.827 | 147.506 | 121.659 | 189.611 | 146.404 | 140.454 | 114.817 | 9.249 | 107.326 | 9.611 | 9.611 | 9.611 | 9.611 | 7.285 | 7.285 | 7.285 | 7.285 | 4.758 | 4.758 | 4.758 | 4.758 | 3.788 | 3.788 | 3.788 | 3.788 | 3.622 | 3.622 | 3.622 | 3.622 | 2.473 | 2.473 | 2.473 | 2.473 | 1.191 | 1.191 | 1.191 | 1.191 | 1.037 | 1.037 | 1.037 | 1.037 | 1.08 | 1.08 | 1.08 | 1.08 | 1.221 | 1.221 | 1.221 | 1.221 | 0.47 | 0.47 | 0.47 | 0.47 | 0.303 | 0.303 | 0.303 | 0.303 | -0.695 | -0.695 | -0.695 | -0.695 | -4.628 | -4.628 | -4.628 | -4.628 | 0.764 | 0.764 | 0.764 | 0.764 | 0.051 | 0.051 | 0.051 | 0.051 |
Bedrijfsresultaat
| 74.954 | 25.082 | 23.757 | 22.319 | 23.443 | 17.161 | 15.211 | 20.379 | 19.811 | 25.839 | 15.413 | 7.832 | 17.721 | 12.942 | 12.239 | 16.471 | 6.864 | 30.2 | 23.062 | 21.3 | 11.266 | 21.481 | 12.518 | 26.189 | -25.81 | -25.81 | -25.81 | -25.81 | -10.417 | -10.417 | -10.417 | -10.417 | -6.002 | -6.002 | -6.002 | -6.002 | -1.068 | -1.068 | -1.068 | -1.068 | -5.491 | -5.491 | -5.491 | -5.491 | -4.02 | -4.02 | -4.02 | -4.02 | 0.921 | 0.921 | 0.921 | 0.921 | -1.675 | -1.675 | -1.675 | -1.675 | 0.32 | 0.32 | 0.32 | 0.32 | -0.024 | -0.024 | -0.024 | -0.024 | 0.839 | 0.839 | 0.839 | 0.839 | 1.426 | 1.426 | 1.426 | 1.426 | -0.695 | -0.695 | -0.695 | -0.695 | -4.628 | -4.628 | -4.628 | -4.628 | 0.764 | 0.764 | 0.764 | 0.764 | 1.884 | 1.884 | 1.884 | 1.884 |
Bedrijfsresultaat ratio
| 0.417 | 0.132 | 0.149 | 0.159 | 0.179 | 0.151 | 0.149 | 0.211 | 0.148 | 0.181 | 0.108 | 0.059 | 0.135 | 0.109 | 0.097 | 0.122 | 0.046 | 0.199 | 0.126 | 0.127 | 0.074 | 0.158 | 0.184 | 0.196 | -1.183 | -1.183 | -1.183 | -1.183 | -0.394 | -0.394 | -0.394 | -0.394 | -0.335 | -0.335 | -0.335 | -0.335 | -0.065 | -0.065 | -0.065 | -0.065 | -0.735 | -0.735 | -0.735 | -0.735 | -1.238 | -1.238 | -1.238 | -1.238 | 0.184 | 0.184 | 0.184 | 0.184 | -0.932 | -0.932 | -0.932 | -0.932 | 0.07 | 0.07 | 0.07 | 0.07 | -0.006 | -0.006 | -0.006 | -0.006 | 0.278 | 0.278 | 0.278 | 0.278 | 0.528 | 0.528 | 0.528 | 0.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.316 | 0.316 | 0.316 | 0.316 |
Totaal overige inkomsten en kosten netto
| -61.608 | -11.564 | -12.398 | -124.948 | -8.385 | -17.687 | -9.207 | -11.007 | -4.56 | -55.428 | -10.807 | -21.809 | -0.091 | -0.147 | -20.337 | 0.189 | -85.669 | -0.366 | -29.568 | -0.527 | 0.001 | -0.003 | -0.602 | -0.004 | 36.167 | 36.167 | 36.167 | 36.167 | 20.221 | 20.221 | 20.221 | 20.221 | 13.805 | 13.805 | 13.805 | 13.805 | 6.895 | 6.895 | 6.895 | 6.895 | 10.89 | 10.89 | 10.89 | 10.89 | 8.198 | 8.198 | 8.198 | 8.198 | 0.617 | 0.617 | 0.617 | 0.617 | 2.794 | 2.794 | 2.794 | 2.794 | 1.046 | 1.046 | 1.046 | 1.046 | 0.797 | 0.797 | 0.797 | 0.797 | -4.549 | -4.549 | -4.549 | -4.549 | -1.286 | -1.286 | -1.286 | -1.286 | -0.74 | -0.74 | -0.74 | -0.74 | -0.727 | -0.727 | -0.727 | -0.727 | -0.43 | -0.43 | -0.43 | -0.43 | -0.263 | -0.263 | -0.263 | -0.263 |
Inkomen voor belasting
| 13.346 | 13.518 | 11.359 | -102.629 | 15.058 | -0.526 | 6.004 | 9.372 | 15.251 | -29.589 | 4.606 | -7.655 | 17.935 | 13.336 | 11.538 | 16.66 | 1.337 | 29.834 | -6.507 | 20.773 | 11.267 | 21.479 | 11.916 | 26.186 | 10.356 | 10.356 | 10.356 | 10.356 | 9.803 | 9.803 | 9.803 | 9.803 | 7.803 | 7.803 | 7.803 | 7.803 | 5.827 | 5.827 | 5.827 | 5.827 | 5.4 | 5.4 | 5.4 | 5.4 | 4.178 | 4.178 | 4.178 | 4.178 | 1.537 | 1.537 | 1.537 | 1.537 | 1.119 | 1.119 | 1.119 | 1.119 | 1.366 | 1.366 | 1.366 | 1.366 | 0.773 | 0.773 | 0.773 | 0.773 | -3.711 | -3.711 | -3.711 | -3.711 | 0.14 | 0.14 | 0.14 | 0.14 | -1.435 | -1.435 | -1.435 | -1.435 | -5.355 | -5.355 | -5.355 | -5.355 | 0.334 | 0.334 | 0.334 | 0.334 | 1.621 | 1.621 | 1.621 | 1.621 |
Inkomen voor belasting ratio
| 0.074 | 0.071 | 0.071 | -0.733 | 0.115 | -0.005 | 0.059 | 0.097 | 0.114 | -0.208 | 0.032 | -0.058 | 0.137 | 0.112 | 0.091 | 0.123 | 0.009 | 0.197 | -0.036 | 0.124 | 0.074 | 0.158 | 0.175 | 0.196 | 0.474 | 0.474 | 0.474 | 0.474 | 0.371 | 0.371 | 0.371 | 0.371 | 0.436 | 0.436 | 0.436 | 0.436 | 0.355 | 0.355 | 0.355 | 0.355 | 0.723 | 0.723 | 0.723 | 0.723 | 1.286 | 1.286 | 1.286 | 1.286 | 0.308 | 0.308 | 0.308 | 0.308 | 0.622 | 0.622 | 0.622 | 0.622 | 0.297 | 0.297 | 0.297 | 0.297 | 0.194 | 0.194 | 0.194 | 0.194 | -1.231 | -1.231 | -1.231 | -1.231 | 0.052 | 0.052 | 0.052 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.272 | 0.272 | 0.272 | 0.272 |
Belastingkosten
| 5.914 | 3.553 | 2.988 | 3.148 | 4.362 | -0.154 | -1.892 | 2.776 | 5.539 | -8.348 | 1.745 | 2.419 | 4.792 | 3.976 | 2.376 | 5.204 | 4.263 | 9.54 | 1.009 | 6.898 | 4.01 | 7.04 | 3.699 | 7.754 | 3.002 | 3.002 | 3.002 | 3.002 | 2.895 | 2.895 | 2.895 | 2.895 | 2.384 | 2.384 | 2.384 | 2.384 | 1.788 | 1.788 | 1.788 | 1.788 | 1.606 | 1.606 | 1.606 | 1.606 | 1.27 | 1.27 | 1.27 | 1.27 | 0.472 | 0.472 | 0.472 | 0.472 | 1.119 | 1.119 | 1.119 | 1.119 | 1.366 | 1.366 | 1.366 | 1.366 | 0.773 | 0.773 | 0.773 | 0.773 | -3.711 | -3.711 | -3.711 | -3.711 | 0.14 | 0.14 | 0.14 | 0.14 | -1.435 | -1.435 | -1.435 | -1.435 | -5.355 | -5.355 | -5.355 | -5.355 | 0.334 | 0.334 | 0.334 | 0.334 | 1.621 | 1.621 | 1.621 | 1.621 |
Nettowinst
| 7.432 | 9.965 | 8.371 | -105.526 | 11.175 | 0.002 | 8.506 | 7.693 | 8.906 | -19.397 | 3.544 | -5.236 | 13.143 | 9.36 | 9.162 | 11.456 | 5.601 | 20.293 | -5.296 | 14.312 | 9.88 | 14.439 | 8.217 | 18.431 | 7.354 | 7.354 | 7.354 | 7.354 | 6.909 | 6.909 | 6.909 | 6.909 | 5.407 | 5.407 | 5.407 | 5.407 | 4.041 | 4.041 | 4.041 | 4.041 | 3.786 | 3.786 | 3.786 | 3.786 | 2.889 | 2.889 | 2.889 | 2.889 | 1.053 | 1.053 | 1.053 | 1.053 | -0.003 | -0.003 | -0.003 | -0.003 | -0.027 | -0.027 | -0.027 | -0.027 | 0.707 | 0.707 | 0.707 | 0.707 | -3.868 | -3.868 | -3.868 | -3.868 | 0 | 0 | 0 | 0 | 0.424 | 0.424 | 0.424 | 0.424 | 0.373 | 0.373 | 0.373 | 0.373 | 0.079 | 0.079 | 0.079 | 0.079 | 0.028 | 0.028 | 0.028 | 0.028 |
Nettowinstmarge
| 0.041 | 0.053 | 0.052 | -0.754 | 0.086 | 0 | 0.083 | 0.08 | 0.067 | -0.136 | 0.025 | -0.04 | 0.1 | 0.079 | 0.073 | 0.085 | 0.038 | 0.134 | -0.029 | 0.086 | 0.065 | 0.106 | 0.121 | 0.138 | 0.337 | 0.337 | 0.337 | 0.337 | 0.261 | 0.261 | 0.261 | 0.261 | 0.302 | 0.302 | 0.302 | 0.302 | 0.246 | 0.246 | 0.246 | 0.246 | 0.507 | 0.507 | 0.507 | 0.507 | 0.89 | 0.89 | 0.89 | 0.89 | 0.211 | 0.211 | 0.211 | 0.211 | -0.001 | -0.001 | -0.001 | -0.001 | -0.006 | -0.006 | -0.006 | -0.006 | 0.178 | 0.178 | 0.178 | 0.178 | -1.283 | -1.283 | -1.283 | -1.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 |
WPA (Winst Per Aandeel)
| 0.012 | 0.016 | 0.014 | -0.17 | 0.018 | 0 | 0.014 | 0.013 | 0.014 | -0.032 | 0.006 | -0.009 | 0.026 | 0.019 | 0.018 | 0.023 | 0.011 | 0.041 | -0.012 | 0.033 | 0.023 | 0.034 | 0.02 | 0.046 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0.005 | 0.005 | 0.005 | 0.005 | -0.025 | -0.025 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| 0.011 | 0.016 | 0.014 | -0.17 | 0.017 | 0 | 0.014 | 0.012 | 0.014 | -0.032 | 0.006 | -0.009 | 0.026 | 0.019 | 0.018 | 0.023 | 0.011 | 0.041 | -0.012 | 0.033 | 0.023 | 0.034 | 0.02 | 0.046 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.017 | 0.017 | 0.015 | 0.015 | 0.015 | 0.015 | 0.013 | 0.013 | 0.013 | 0.013 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0.005 | 0.005 | 0.005 | 0.005 | -0.025 | -0.025 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
EBITDA
| 33.395 | 33.231 | 27.362 | -88.969 | 27.978 | 13.583 | 19.736 | 23.523 | 31.416 | -14.922 | 20.703 | -10.649 | 0.214 | 0.394 | -0.701 | 0.189 | 3 | -0.366 | -27.348 | -0.09 | 2.624 | -0.003 | 14.247 | -0.004 | 12.013 | 12.013 | 12.013 | 12.013 | 10.787 | 10.787 | 10.787 | 10.787 | 8.432 | 8.432 | 8.432 | 8.432 | 6.391 | 6.391 | 6.391 | 6.391 | 5.851 | 5.851 | 5.851 | 5.851 | 4.401 | 4.401 | 4.401 | 4.401 | 1.702 | 1.702 | 1.702 | 1.702 | 1.31 | 1.31 | 1.31 | 1.31 | 1.576 | 1.576 | 1.576 | 1.576 | 1.858 | 1.858 | 1.858 | 1.858 | -7.096 | -7.096 | -7.096 | -7.096 | 1.632 | 1.632 | 1.632 | 1.632 | -0.695 | -0.695 | -0.695 | -0.695 | -4.628 | -4.628 | -4.628 | -4.628 | 0.764 | 0.764 | 0.764 | 0.764 | 2.301 | 2.301 | 2.301 | 2.301 |
EBITDA ratio
| 0.186 | 0.175 | 0.188 | 0.204 | 0.227 | 0.215 | 0.226 | 0.296 | 0.215 | 0.24 | 0.145 | -0.081 | 0.002 | 0.003 | -0.006 | 0.001 | 0.02 | -0.002 | -0.149 | -0.001 | 0.017 | -0 | 0.209 | -0 | 0.55 | 0.55 | 0.55 | 0.55 | 0.408 | 0.408 | 0.408 | 0.408 | 0.471 | 0.471 | 0.471 | 0.471 | 0.389 | 0.389 | 0.389 | 0.389 | 0.783 | 0.783 | 0.783 | 0.783 | 1.355 | 1.355 | 1.355 | 1.355 | 0.341 | 0.341 | 0.341 | 0.341 | 0.729 | 0.729 | 0.729 | 0.729 | 0.342 | 0.342 | 0.342 | 0.342 | 0.466 | 0.466 | 0.466 | 0.466 | -2.354 | -2.354 | -2.354 | -2.354 | 0.604 | 0.604 | 0.604 | 0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.386 | 0.386 | 0.386 | 0.386 |