Credit Corp Group Limited
ASX:CCP.AX
15.55 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 62.832 | -12.125 | 59.423 | 31.828 | 50.533 | 50.183 | 45.853 | 42.277 | -23.162 | 38.616 | 36.711 | 33.574 | 34.496 | 29.794 | 29.961 | 25.197 | 24.672 | 21.249 | 18.27 | 20.141 | 17.533 | 17.232 | 15.269 | 7.997 | 7.997 | 6.645 | 6.645 | 6.645 | 6.645 | 5.256 | 5.256 | 5.256 | 5.256 | 3.386 | 3.386 | 3.386 | 3.386 | 2.849 | 2.849 | 2.849 | 2.849 | 1.34 | 1.34 | 1.34 | 1.34 | 4.908 | 4.908 | 4.908 | 4.908 | 3.603 | 3.603 | 3.603 | 3.603 | 0.006 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 | 0.003 | 0.003 | 0.835 | 0.835 | 0.835 | 0.835 | 0.529 | 0.529 | 0.529 | 0.529 | 0.368 | 0.368 | 0.368 | 0.368 |
Afschrijvingen & Amortisatie
| 4.256 | 5.547 | 5.585 | 5.575 | 5.238 | 5.272 | 5.263 | 5.575 | 6.371 | 4.534 | 1.104 | 1.153 | 0.904 | 1.063 | 1.022 | 1.204 | 0.936 | 0.843 | 0.357 | 0.45 | 0.335 | 0.272 | 0.728 | 0.289 | 0.289 | 0.413 | 0.413 | 0.413 | 0.413 | 0.311 | 0.311 | 0.311 | 0.311 | 0.317 | 0.317 | 0.317 | 0.317 | 0.371 | 0.371 | 0.371 | 0.371 | 0.571 | 0.571 | 0.571 | 0.571 | 0.238 | 0.238 | 0.238 | 0.238 | 0.131 | 0.131 | 0.131 | 0.131 | 4.821 | 4.821 | 4.821 | 4.821 | 1.996 | 1.996 | 1.996 | 1.996 | 0.614 | 0.614 | 0.614 | 0.614 | 0.247 | 0.247 | 0.247 | 0.247 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -20.295 | 0 | -18.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -0.708 | 0 | 2.011 | 0 | 4.322 | 0 | 7 | 0 | 2.5 | 0 | 3.141 | 0 | 4.038 | 0 | 3.965 | 0 | 4.665 | 0 | 1.588 | 0 | 2.041 | 0 | 2.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.497 | -209.896 | 7.533 | -288.351 | 3.829 | -236.022 | 104.148 | -197.95 | 139.884 | -158.868 | 75.254 | -142.749 | 92.468 | -135.365 | 75.596 | -178.874 | 14.988 | -133.33 | 33.733 | -72.217 | 57.512 | -104.606 | 50.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.497 | -209.896 | 7.533 | -288.351 | 3.829 | -236.022 | 104.148 | -197.95 | 139.884 | -158.868 | 75.254 | -142.749 | 92.468 | -135.365 | 75.596 | -178.874 | 14.988 | -133.33 | 33.733 | -72.217 | 57.512 | -104.606 | 50.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 65.794 | -7.983 | 132.718 | -149.231 | -24.486 | -75.946 | 58.029 | -43.533 | 160.965 | -37.985 | -127.859 | 116.588 | -106.79 | 103.326 | -101.893 | 106.618 | -91.354 | 94.858 | -73.582 | 69.883 | -75.128 | 73.396 | -59.261 | -8.285 | -8.285 | -7.058 | -7.058 | -7.058 | -7.058 | -5.567 | -5.567 | -5.567 | -5.567 | -3.703 | -3.703 | -3.703 | -3.703 | -3.22 | -3.22 | -3.22 | -3.22 | -1.911 | -1.911 | -1.911 | -1.911 | -5.146 | -5.146 | -5.146 | -5.146 | -3.734 | -3.734 | -3.734 | -3.734 | -4.827 | -4.827 | -4.827 | -4.827 | -1.999 | -1.999 | -1.999 | -1.999 | -1.449 | -1.449 | -1.449 | -1.449 | -0.777 | -0.777 | -0.777 | -0.777 | -0.368 | -0.368 | -0.368 | -0.368 |
Kasstroom uit Operationele Activiteiten
| 124.37 | -25.655 | 186.556 | -122.978 | 20.809 | -31.035 | 98.619 | -6.831 | 131.432 | -3.903 | -11.649 | 8.566 | 25.116 | -1.182 | 8.651 | -45.855 | -46.093 | -16.38 | -19.634 | 18.257 | 2.293 | -13.706 | 9.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.538 | -0.927 | -0.612 | -0.718 | -1.745 | -2.075 | -2.371 | -0.412 | -2.019 | -1.126 | -0.506 | -1.386 | -1.056 | -0.425 | -0.285 | -0.976 | -0.685 | -1.285 | -0.494 | -0.37 | -0.579 | -0.977 | -0.534 | -0.182 | -0.182 | -0.47 | -0.47 | -0.47 | -0.47 | -23.966 | -23.966 | -23.966 | -23.966 | -15.687 | -15.687 | -15.687 | -15.687 | -0.226 | -0.226 | -0.226 | -0.226 | -0.494 | -0.494 | -0.494 | -0.494 | -0.581 | -0.581 | -0.581 | -0.581 | -0.328 | -0.328 | -0.328 | -0.328 | -0.295 | -0.295 | -0.295 | -0.295 | -0.13 | -0.13 | -0.13 | -0.13 | -0.051 | -0.051 | -0.051 | -0.051 | -0.025 | -0.025 | -0.025 | -0.025 | -0.018 | -0.018 | -0.018 | -0.018 |
Netto Overnames
| 0 | 0 | 0 | -15.452 | 0 | 0 | 0 | 0 | -7.693 | -60.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.196 | -9.196 | -9.196 | -9.196 | -19.918 | -19.918 | -19.918 | -19.918 | -31.076 | -31.076 | -31.076 | -31.076 | -23.576 | -23.576 | -23.576 | -23.576 | -8.343 | -8.343 | -8.343 | -8.343 | -7.521 | -7.521 | -7.521 | -7.521 | -1.061 | -1.061 | -1.061 | -1.061 | -0.828 | -0.828 | -0.828 | -0.828 | -0.14 | -0.14 | -0.14 | -0.14 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.133 | 0 | -0.003 | 0 | -0.094 | 0 | -0.145 | 0 | -1.358 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 2.787 | 2.787 | 10.155 | 10.155 | 10.155 | 10.155 | 53.842 | 53.842 | 53.842 | 53.842 | 41.486 | 41.486 | 41.486 | 41.486 | 29.944 | 29.944 | 29.944 | 29.944 | 40.785 | 40.785 | 40.785 | 40.785 | 50.766 | 50.766 | 50.766 | 50.766 | 35.37 | 35.37 | 35.37 | 35.37 | 15.791 | 15.791 | 15.791 | 15.791 | 11.174 | 11.174 | 11.174 | 11.174 | 2.57 | 2.57 | 2.57 | 2.57 | 1.421 | 1.421 | 1.421 | 1.421 | 0.886 | 0.886 | 0.886 | 0.886 |
Kasstroom uit Investeringsactiviteiten
| -147.836 | -0.927 | -148.192 | -16.17 | -91.815 | -2.075 | -26.433 | -0.412 | -21.595 | -61.148 | -0.508 | -1.386 | -1.056 | -0.425 | -0.285 | -0.976 | -0.685 | -1.285 | -0.456 | -0.37 | -0.579 | -0.977 | -0.534 | 2.605 | 2.605 | 9.685 | 9.685 | 9.685 | 9.685 | 29.876 | 29.876 | 29.876 | 29.876 | 25.8 | 25.8 | 25.8 | 25.8 | 20.522 | 20.522 | 20.522 | 20.522 | 20.373 | 20.373 | 20.373 | 20.373 | 19.11 | 19.11 | 19.11 | 19.11 | 11.466 | 11.466 | 11.466 | 11.466 | 7.152 | 7.152 | 7.152 | 7.152 | 3.523 | 3.523 | 3.523 | 3.523 | 1.458 | 1.458 | 1.458 | 1.458 | 0.568 | 0.568 | 0.568 | 0.568 | 0.728 | 0.728 | 0.728 | 0.728 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -29.795 | 0 | -191.454 | 0 | -20.966 | 0 | -10.966 | -208.951 | -84.562 | 0 | -5.043 | 0 | -25.883 | 0 | -61.664 | 0 | -21.005 | 0 | -6.764 | -5.348 | -22.505 | -2.244 | -2.244 | -2.244 | -10.368 | -10.368 | -10.368 | -10.368 | -7.308 | -7.308 | -7.308 | -7.308 | -13.242 | -13.242 | -13.242 | -13.242 | -12.449 | -12.449 | -12.449 | -12.449 | -6.088 | -6.088 | -6.088 | -6.088 | -8.447 | -8.447 | -8.447 | -8.447 | -0.125 | -0.125 | -0.125 | -0.125 | -0.669 | -0.669 | -0.669 | -0.669 | 0 | 0 | 0 | 0 | -0.188 | -0.188 | -0.188 | -0.188 | 0 | 0 | 0 | 0 | -1.056 | -1.056 | -1.056 | -1.056 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.277 | 0.277 | 0.277 | 0.277 | 0.154 | 0.154 | 0.154 | 0.154 | 0.089 | 0.089 | 0.089 | 0.089 | 0.518 | 0.518 | 0.518 | 0.518 | 2.776 | 2.776 | 2.776 | 2.776 | 2.526 | 2.526 | 2.526 | 2.526 | 0.194 | 0.194 | 0.194 | 0.194 | 0.749 | 0.749 | 0.749 | 0.749 | 0.004 | 0.004 | 0.004 | 0.004 | 0.77 | 0.77 | 0.77 | 0.77 | 1.24 | 1.24 | 1.24 | 1.24 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | -0.057 | -0.057 | -0.057 | -0.023 | -0.023 | -0.023 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -10.205 | -31.974 | -15.647 | -24.407 | -25.762 | -24.221 | -24.221 | 0 | -19.758 | -19.757 | -17.302 | -17.172 | -14.787 | -14.787 | -12.785 | -12.687 | -8.615 | -7.983 | -10.185 | -9.259 | -9.226 | -7.841 | -9.188 | -4.121 | -4.121 | -2.62 | -2.62 | -2.62 | -2.62 | -1.687 | -1.687 | -1.687 | -1.687 | -0.554 | -0.554 | -0.554 | -0.554 | -0.442 | -0.442 | -0.442 | -0.442 | -1.605 | -1.605 | -1.605 | -1.605 | -2.172 | -2.172 | -2.172 | -2.172 | -1.388 | -1.388 | -1.388 | -1.388 | -0.884 | -0.884 | -0.884 | -0.884 | -0.548 | -0.548 | -0.548 | -0.548 | -0.378 | -0.378 | -0.378 | -0.378 | -0.241 | -0.241 | -0.241 | -0.241 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 37.04 | 25.159 | -10.514 | 187.216 | 104.351 | -3.796 | -35.873 | -2.944 | -60.617 | -3.265 | 41.101 | 0 | -8.852 | 77.632 | 5.837 | 83.669 | 56.277 | 37.532 | 31.93 | 12.54 | 5.683 | 34.58 | 1.427 | 8.97 | 8.97 | 22.673 | 22.673 | 22.673 | 22.673 | 38.594 | 38.594 | 38.594 | 38.594 | 39.442 | 39.442 | 39.442 | 39.442 | 33.325 | 33.325 | 33.325 | 33.325 | 27.548 | 27.548 | 27.548 | 27.548 | 27.01 | 27.01 | 27.01 | 27.01 | 10.476 | 10.476 | 10.476 | 10.476 | 8.51 | 8.51 | 8.51 | 8.51 | 3.321 | 3.321 | 3.321 | 3.321 | 2.02 | 2.02 | 2.02 | 2.02 | 0.039 | 0.039 | 0.039 | 0.039 | 0.545 | 0.545 | 0.545 | 0.545 |
Kasstroom uit Financieringsactiviteiten
| 26.835 | -6.815 | -26.161 | 162.809 | 78.589 | -7.051 | -60.094 | 8.022 | -80.375 | 61.54 | 23.799 | -12.129 | -23.639 | 11.096 | -6.948 | 48.977 | 47.662 | 13.022 | 21.745 | -16.023 | -3.543 | 14.664 | -7.761 | 2.605 | 2.605 | 9.685 | 9.685 | 9.685 | 9.685 | 29.876 | 29.876 | 29.876 | 29.876 | 25.8 | 25.8 | 25.8 | 25.8 | 20.522 | 20.522 | 20.522 | 20.522 | 20.373 | 20.373 | 20.373 | 20.373 | 19.11 | 19.11 | 19.11 | 19.11 | 11.466 | 11.466 | 11.466 | 11.466 | 7.152 | 7.152 | 7.152 | 7.152 | 3.523 | 3.523 | 3.523 | 3.523 | 1.458 | 1.458 | 1.458 | 1.458 | 0.568 | 0.568 | 0.568 | 0.568 | 0.728 | 0.728 | 0.728 | 0.728 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.501 | -0.442 | -0.057 | 0.308 | 0.606 | 61.677 | 0.146 | 48.66 | -48.66 | 22.709 | -22.709 | 16.016 | -16.016 | 6.106 | -6.106 | 2.542 | -2.542 | 6.301 | -6.301 | 2.782 | -2.782 | 4.63 | -0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.132 | -26.839 | 5.146 | 29.969 | 2.189 | -34.161 | 6.238 | 0.779 | 29.462 | 19.198 | -11.067 | 11.067 | -15.595 | 15.595 | -4.688 | 4.688 | -1.658 | 1.658 | -4.646 | 4.646 | -3.916 | 3.454 | 0.45 | 0.45 | 0.45 | 0.286 | 0.286 | 0.286 | 0.286 | -0.007 | -0.007 | -0.007 | -0.007 | 0.279 | 0.279 | 0.279 | 0.279 | -0.417 | -0.417 | -0.417 | -0.417 | -0.553 | -0.553 | -0.553 | -0.553 | 0.41 | 0.41 | 0.41 | 0.41 | 0.198 | 0.198 | 0.198 | 0.198 | 0.044 | 0.044 | 0.044 | 0.044 | 0.342 | 0.342 | 0.342 | 0.342 | -0.216 | -0.216 | -0.216 | -0.216 | -0.447 | -0.447 | -0.447 | -0.447 | 0.76 | 0.76 | 0.76 | 0.76 |
Kaspositie aan het Einde van de Periode
| 27.849 | 31.981 | 58.82 | 53.674 | 23.705 | 21.516 | 55.677 | 49.439 | 48.66 | 19.198 | 0 | 11.067 | 0 | 15.595 | 0 | 4.688 | 0 | 1.658 | 0 | 4.646 | 0.696 | 4.611 | 1.158 | 1.158 | 1.158 | 0.708 | 0.708 | 0.708 | 0.708 | 0.422 | 0.422 | 0.422 | 0.422 | 0.429 | 0.429 | 0.429 | 0.429 | 0.15 | 0.15 | 0.15 | 0.15 | 0.566 | 0.566 | 0.566 | 0.566 | 1.119 | 1.119 | 1.119 | 1.119 | 0.709 | 0.709 | 0.709 | 0.709 | 0.511 | 0.511 | 0.511 | 0.511 | 0.467 | 0.467 | 0.467 | 0.467 | 0.125 | 0.125 | 0.125 | 0.125 | 0.341 | 0.341 | 0.341 | 0.341 | 0.787 | 0.787 | 0.787 | 0.787 |