Concordia Maritime AB (publ)
SSE:CCOR-B.ST
9.74 (SEK) • At close February 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 686.2 | 704.8 | 1,025.8 | 1,140.1 | 1,052.9 | 827.5 | 983.4 | 810 | 473.8 | 467.8 | 543.4 | 559.6 | 513.4 | 599.3 | 560 | 457.2 | 381.2 | 310.2 | 1,000.6 | 634.6 | 779.7 |
Kosten van de omzet
| 446.2 | 1,223.5 | 947.8 | 1,102 | 1,151.3 | 1,406 | 830 | 550.6 | 431.6 | 422.09 | 439.45 | 162.6 | 0 | 315.5 | 295.2 | 282.2 | 251.6 | 267 | 127.4 | 335.8 | 494.5 |
Brutowinst
| 240 | -518.7 | 78 | 38.1 | -98.4 | -578.5 | 153.4 | 259.4 | 42.2 | 45.71 | 103.95 | 397 | 513.4 | 283.8 | 264.8 | 175 | 129.6 | 43.2 | 873.2 | 298.8 | 285.2 |
Brutowinstmarge
| 0.35 | -0.736 | 0.076 | 0.033 | -0.093 | -0.699 | 0.156 | 0.32 | 0.089 | 0.098 | 0.191 | 0.709 | 1 | 0.474 | 0.473 | 0.383 | 0.34 | 0.139 | 0.873 | 0.471 | 0.366 |
Onderzoek- en ontwikkelingskosten
| 52.8 | 55.1 | 51.2 | 51.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 59.2 | 39.6 | 38.5 | 31.7 | 36.8 | 117.5 | 42.5 | 38 | 38.4 | 26 | 27.4 | 192 | 36.5 | 36.4 | 1.2 | 1.8 | 34.2 | 28.4 | 36.7 | 45.4 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 22.9 | 59.2 | 39.6 | 38.5 | 31.7 | 36.8 | 117.5 | 42.5 | 38 | 38.4 | 26 | 27.4 | 192 | 36.5 | 36.4 | 1.2 | 1.8 | 34.2 | 28.4 | 36.7 | 45.4 |
Overige kosten
| 22.9 | 4.5 | 5.8 | 0 | 0 | 5.9 | 7.5 | 6.7 | 5.1 | 0.6 | 0.47 | 262 | 221.2 | 179.5 | 142 | -48.4 | -51.8 | 10.8 | 115.4 | 203.2 | 338 |
Bedrijfskosten
| 22.9 | 63.7 | 45.4 | 38.5 | 31.7 | 42.7 | 125 | 49.2 | 43.1 | 39 | 26.47 | 289.4 | 413.2 | 216 | 178.4 | 141 | 124.9 | 45 | 143.8 | 239.9 | 383.4 |
Bedrijfsresultaat
| 216.9 | -583.5 | 19 | 5.4 | -130.1 | -624.6 | 82.7 | 209.6 | 56.4 | 0.4 | 77.5 | 107.6 | 100.2 | 67.8 | 86.4 | 34 | 4.7 | 1.8 | 729.4 | 58.9 | -98.2 |
Bedrijfsresultaat ratio
| 0.316 | -0.828 | 0.019 | 0.005 | -0.124 | -0.755 | 0.084 | 0.259 | 0.119 | 0.001 | 0.143 | 0.192 | 0.195 | 0.113 | 0.154 | 0.074 | 0.012 | 0.006 | 0.729 | 0.093 | -0.126 |
Totaal overige inkomsten en kosten netto
| -90.8 | -74.7 | -84.1 | -107.7 | -51.8 | -39 | 28.5 | -35.9 | 17.4 | -45.71 | -446.88 | -31.3 | -23.3 | -158.8 | -8.3 | 14 | 47.8 | 44.5 | 10.8 | -23.8 | -44.2 |
Inkomen voor belasting
| 126.1 | -658.2 | -65.1 | -102.3 | -181.9 | -660.2 | 56.9 | 174.3 | 16.5 | -39 | -369.4 | 76.3 | 76.9 | -91 | 78.1 | 48 | 52.5 | 42.7 | 740.2 | 35.1 | -142.4 |
Inkomen voor belasting ratio
| 0.184 | -0.934 | -0.063 | -0.09 | -0.173 | -0.798 | 0.058 | 0.215 | 0.035 | -0.083 | -0.68 | 0.136 | 0.15 | -0.152 | 0.139 | 0.105 | 0.138 | 0.138 | 0.74 | 0.055 | -0.183 |
Belastingkosten
| 2.7 | 2.1 | 0.9 | 0.3 | 0.2 | 33.2 | -12.7 | 0.5 | 7.8 | -10.2 | -13.4 | -8.5 | -3.5 | -9.9 | -17.7 | -14.9 | 0.6 | -14.5 | 0 | -42 | 6.5 |
Nettowinst
| 123.3 | -660.3 | -66 | -102.6 | -182.1 | -660.2 | 69.5 | 173.9 | 8.7 | -28.8 | -356 | 84.8 | 80.4 | -81.1 | 95.8 | 62.9 | 51.9 | 57.2 | 740.2 | 77.1 | -148.9 |
Nettowinstmarge
| 0.18 | -0.937 | -0.064 | -0.09 | -0.173 | -0.798 | 0.071 | 0.215 | 0.018 | -0.062 | -0.655 | 0.152 | 0.157 | -0.135 | 0.171 | 0.138 | 0.136 | 0.184 | 0.74 | 0.121 | -0.191 |
WPA (Winst Per Aandeel)
| 2.58 | -13.83 | -1.38 | -2.15 | -3.82 | -13.83 | 1.46 | 3.64 | 0.18 | -0.6 | -7.46 | 1.78 | 1.68 | -1.7 | 2.01 | 1.32 | 1.32 | 1.2 | 15.51 | 1.62 | -3.15 |
Verwaterde WPA
| 2.58 | -13.83 | -1.38 | -2.15 | -3.82 | -13.83 | 1.46 | 3.64 | 0.18 | -0.6 | -7.46 | 1.78 | 1.68 | -1.7 | 2.01 | 1.32 | 1.32 | 1.2 | 15.51 | 1.62 | -3.15 |
EBITDA
| 348.2 | -85 | 263 | 255.3 | 70 | 87.9 | 290.7 | 426 | 148.1 | 165.7 | 660.7 | 270 | 245 | 207.2 | 213.5 | 144.1 | 113.5 | -1.3 | 795.5 | 177.5 | 89.5 |
EBITDA ratio
| 0.507 | -0.121 | 0.256 | 0.224 | 0.066 | 0.106 | 0.296 | 0.526 | 0.313 | 0.354 | 1.216 | 0.482 | 0.477 | 0.346 | 0.381 | 0.315 | 0.298 | -0.004 | 0.795 | 0.28 | 0.115 |