CNB Financial Corporation
NASDAQ:CCNE
25.58 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 12.856 | 12.508 | 13.977 | 13.727 | 13.827 | 16.489 | 15.88 | 16.625 | 15.438 | 15.245 | 14.629 | 14.907 | 13.99 | 14.181 | 7.899 | 7.785 | 8.246 | 8.813 | 10.484 | 10.357 | 9.767 | 9.473 | 8.945 | 9.236 | 8.441 | 7.097 | 3.451 | 7.246 | 6.683 | 6.48 | 5.04 | 6.416 | 4.065 | 5.019 | 5.508 | 5.522 | 5.602 | 5.565 | 6.743 | 5.548 | 5.617 | 5.166 | 4.728 | 4.703 | 2.951 | 4.297 | 3.89 | 4.563 | 4.336 | 4.347 | 3.869 | 4.067 | 3.891 | 3.277 | 2.926 | 3.106 | 3.124 | 2.16 | 1.549 | 2.249 | 2.488 | 2.226 | 0.685 | 0.372 | 2.176 | 2.002 | 2.42 | 2.411 | 2.382 | 1.921 | 2.513 | 2.343 | 2.335 | 2.431 | 2.462 | -0.715 | 5.344 | 2.047 | 1.808 | 2.033 | 2.015 | 2.015 | 2.385 | 2.38 | 2.283 | 2.009 | 2.355 | 2.767 | 1.926 | 1.618 | 1.89 | 1.735 | 1.503 | 1.382 | 1.4 | 1.393 | 1.393 | 1.247 | 1 | 1.5 | 1.1 | 1 | 1.2 | 1.1 | 1.3 | 1.08 |
Afschrijvingen & Amortisatie
| 2.023 | 1.898 | 1.936 | 1.961 | 1.919 | 1.923 | 1.317 | 1.773 | 1.725 | 1.758 | 1.166 | 1.685 | 1.669 | 1.721 | 1.649 | 1.519 | 1.615 | 1.299 | 1.807 | 1.308 | 1.339 | 1.509 | 1.15 | 1.197 | 1.228 | 1.236 | 1.268 | 1.291 | 1.35 | 1.333 | 1.238 | 1.265 | 0.98 | 1.001 | 0.988 | 1.014 | 1.019 | 1.018 | 1.012 | 1.052 | 1.052 | 1.011 | 1.009 | 0.512 | 0.566 | 0.554 | 0.643 | 0.527 | 0.533 | 0.522 | 0.536 | 0.523 | 0.514 | 0.502 | 0.501 | 0.516 | 0.508 | 0.509 | 0.5 | 0.504 | 0.492 | 0.501 | 1.292 | 0.541 | 0.227 | 0.364 | 0.226 | 0.326 | 0.227 | 0.304 | 0.377 | 0.332 | 0.335 | 0.381 | 0.408 | 0.428 | 0.458 | 0.523 | 0.411 | 0.456 | 0.404 | 0.493 | 0.553 | 0.606 | 0.501 | 0.533 | 0.42 | -0.364 | 0.604 | 0.769 | 0.65 | 0.603 | 0.594 | 0.639 | 0.613 | 0.628 | 0.6 | 0.633 | 0.7 | 0.4 | 0.4 | 0.6 | 0.4 | 0.29 | 0.29 | 0.27 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 1.594 | 4.397 | 1.769 | 0 | -1.814 | 0 | 0 | 0 | -1.691 | -2.193 | -0.338 | -2.794 | 1.39 | 1.754 | 2.831 | 2.597 | -0.204 | 1.192 | 0.767 | -0.135 | -1.076 | -0.091 | 1.702 | 1.081 | 3.385 | 0.559 | -0.196 | -0.664 | 1.023 | -0.249 | -1.131 | 0.698 | 0.376 | 0.66 | 0.712 | 0.093 | 0.733 | 1.535 | 1.357 | 0.911 | -0.977 | 1.193 | 1.923 | 2.999 | -0.24 | -0.12 | 1.136 | 1.836 | 0.441 | 1.78 | 4.739 | 0.205 | 3.236 | -1.894 | 1.961 | -0.901 | 0.438 | 3.496 | -3.119 | 1.176 | 0 | 0 | 0 | -0.038 | -0.21 | -0.021 | -0.02 | -0.021 | -0.044 | -0.021 | -0.048 | -0.037 | -1.023 | -0.038 | -0.056 | 0.443 | -0.608 | -0.044 | -0.033 | -0.05 | -0.06 | -0.047 | -0.044 | -0.03 | -0.363 | -0.481 | -0.381 | -0.415 | 0.035 | 0.017 | -0.228 | -0.258 | -0.165 | -0.044 | 0.697 | -0.219 | 1.2 | -0.2 | -0.2 | -0.2 | 0.3 | 0.48 | 0.4 | 0.17 |
Aandelen Gebaseerde Vergoedingen
| 0.482 | 0.883 | 0.432 | 0.35 | 0.345 | 0.616 | 0.235 | 0.256 | 0.256 | 0.501 | 0.287 | 0.387 | 0.303 | 0.509 | 0.287 | 0.288 | 0.286 | 0.549 | 0.237 | 0.242 | 0.275 | 0.592 | 0.326 | 0.269 | 0.272 | 0.677 | 0.328 | 0.204 | 0.207 | 0.189 | 0.192 | 0.216 | 0.172 | 0.24 | 0.147 | 0.169 | 0.148 | 0.157 | 0.103 | 0.118 | 0.119 | 0.208 | 0.1 | 0.104 | 0.103 | 0.083 | 0.072 | 0.073 | 0.073 | 0.059 | 0.049 | 0.062 | 0.049 | 0.053 | 0.039 | 0.044 | 0.045 | 0.077 | 0.035 | 0.031 | 0.031 | 0.025 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5.699 | -1.389 | 0.784 | -3.809 | -3.934 | -13.128 | 9.101 | -2.715 | -0.256 | -5.623 | 8.532 | -1.066 | 5.028 | -5.762 | 5.865 | -6.949 | -3.658 | -5.346 | 8.855 | -0.816 | 3.87 | -7.227 | 4.663 | -0.902 | 2.673 | -4.9 | 0.298 | 4.022 | 0.608 | -5.405 | 36.466 | -37.683 | 1.189 | -1.783 | 1.523 | -0.872 | 5.436 | -0.569 | 2.321 | -1.959 | 0.115 | -0.816 | 10.81 | -1.88 | -1.145 | -2.522 | 3.356 | -1.373 | -0.037 | 0.122 | 1.568 | -0.505 | 2.804 | 0.32 | -1.164 | -1.734 | 0.033 | -1.17 | -1.981 | -1.064 | 0.894 | 1.395 | 1.116 | 0.258 | -3.832 | -0.163 | 2.104 | 1.366 | -2.495 | 0.671 | 0.692 | -0.35 | -0.445 | 1.168 | -0.704 | -0.043 | -0.227 | -0.297 | -0.19 | 0.662 | 0.399 | -2.76 | 6.405 | -0.248 | -4.916 | -2.221 | -3.422 | -0.44 | -1.545 | -1.153 | -0.469 | 1.04 | 1.542 | 0.574 | -1.717 | -0.73 | 0.382 | 0.399 | 15 | -13.7 | 2.6 | -5.1 | 11.3 | 5.1 | 6.5 | -0.43 |
Vorderingen
| -9.734 | -3.453 | 1.337 | -4.747 | -2.761 | 0.277 | 1.888 | -7.183 | -10.668 | -3.102 | 1.814 | -1.303 | 0.623 | -2.19 | 1.529 | -1.074 | -2.636 | -4.061 | 1.967 | 0.851 | -1.039 | -0.707 | 2.677 | -1.378 | -0.244 | -4.134 | -4.004 | 4.553 | -0.29 | -1.434 | 27.286 | -31.348 | -1.119 | 1.275 | -0.815 | 1.702 | -3.659 | 2.855 | 2.006 | 0.689 | 0.951 | 2.62 | 0.482 | -3.465 | 0.735 | -0.876 | 1.543 | -0.435 | -1.568 | 0.005 | 1.005 | -3.278 | 0.543 | 0.388 | 0 | -1.43 | -0.272 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.553 | -0.938 | 1.173 | 13.405 | -6.701 | -4.468 | -10.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 4.035 | 2.064 | -0.553 | 0.938 | -1.173 | -13.405 | 7.213 | 4.468 | 10.412 | -2.521 | 6.718 | 0.237 | 4.405 | -3.572 | 4.336 | -5.875 | -1.022 | -1.285 | 6.888 | -1.667 | 4.909 | -6.52 | 1.986 | 0.476 | 2.917 | -0.766 | 4.302 | -0.531 | 0.898 | -3.971 | 9.18 | -6.335 | 2.308 | -3.058 | 2.338 | -2.574 | 9.095 | -3.424 | 0.315 | -2.648 | -0.836 | -3.436 | 10.328 | 1.585 | -1.88 | -1.646 | 1.813 | -0.938 | 1.531 | 0.117 | 0 | 2.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
Overig Werkkapitaal
| 4.035 | 2.064 | -0.553 | 0.938 | -1.173 | -13.405 | 6.701 | 4.468 | 10.412 | -2.521 | 6.718 | 0.237 | 4.405 | -3.572 | 4.336 | -5.875 | -1.022 | -1.285 | 6.888 | -1.667 | 4.909 | -6.52 | 1.986 | 0.474 | 2.919 | -0.766 | 4.302 | -0.531 | 0.898 | -3.971 | 9.18 | -6.335 | 2.308 | -3.058 | 2.338 | -2.574 | 9.095 | -3.424 | 0.315 | -2.648 | -0.836 | -3.436 | 10.328 | 1.585 | -1.88 | 0 | 0 | 0 | 1.531 | 0.117 | 0.563 | 2.773 | 2.261 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.1 | 6.4 | -0.43 |
Overige Niet-Contante Posten
| 12.254 | 8.73 | -1.005 | -3.717 | -2.344 | -1.086 | 1.052 | 0.444 | 0.864 | -8.093 | -2.656 | 3.988 | -10.817 | 3.255 | -7.741 | 0.457 | -9.182 | 6.505 | -0.754 | 0.584 | 1.203 | -2.818 | 2.275 | -0.159 | -0.527 | -1.046 | 2.105 | -5.077 | 3.131 | -2.033 | 3.9 | -1.884 | -0.146 | 0.52 | -0.034 | 1.555 | -1.095 | -1.016 | -1.466 | -0.552 | -1 | -0.008 | 1.824 | -0.048 | 2.279 | -0.557 | 3.904 | -0.199 | 0.088 | -0.551 | 1.551 | 0.588 | -0.166 | -0.332 | -0.174 | -0.2 | -0.2 | -0.202 | 3.608 | -0.18 | -0.18 | -0.18 | 2.724 | 3.758 | 1.029 | 1.012 | 0.909 | 0.709 | 0.128 | 0.145 | 1.722 | -0.748 | 2.125 | -1.668 | 0.411 | 2.714 | -2.162 | 0.19 | -0.919 | 1.562 | 0.313 | -0.845 | 1.376 | -0.535 | 3.649 | -1.573 | 1.224 | -2.297 | 2.082 | 2.449 | -2.358 | 0.46 | 0.941 | -1.096 | 0.032 | -0.918 | 1.762 | -0.257 | 0.2 | 2.1 | -0.2 | 0.6 | -13.7 | -17.84 | -5.4 | 0.05 |
Kasstroom uit Operationele Activiteiten
| 17.388 | 17.951 | 17.718 | 12.909 | 11.582 | 4.814 | 25.771 | 16.467 | 18.027 | 3.788 | 20.267 | 17.708 | 9.835 | 11.11 | 9.349 | 4.854 | 0.138 | 14.417 | 20.425 | 12.867 | 17.221 | 1.394 | 16.283 | 9.549 | 13.794 | 4.142 | 10.835 | 8.245 | 11.457 | 0.226 | 47.859 | -31.919 | 5.129 | 5.695 | 8.508 | 8.048 | 11.822 | 5.248 | 9.446 | 5.742 | 7.26 | 6.472 | 17.494 | 4.584 | 6.677 | 4.854 | 11.625 | 3.471 | 6.129 | 6.335 | 8.014 | 6.515 | 11.831 | 4.025 | 5.364 | -0.162 | 5.471 | 0.473 | 4.149 | 5.036 | 0.606 | 5.143 | 5.817 | 4.929 | -0.4 | 3.208 | 4.889 | 4.74 | 0.079 | 2.939 | 5.181 | 1.543 | 4.285 | 1.916 | 1.292 | 2.054 | 3.526 | 2.856 | 1.809 | 4.458 | 3.07 | -1.358 | 10.497 | 1.942 | 1.256 | -1.544 | 0.069 | -0.823 | 2.638 | 3.217 | 0.015 | 3.578 | 4.37 | 1.233 | 0.17 | 0.321 | 4.794 | 1.844 | 18.1 | -12.5 | 6.2 | -3.1 | -0.7 | -10.87 | 3.09 | 1.14 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.305 | -2.437 | -1.892 | -1.797 | -3.776 | -3.507 | -4.012 | -4.287 | -2.117 | -1.874 | -1.126 | -2.895 | -1.024 | -1.439 | -1.86 | -1.087 | -1.37 | -1.327 | -2.325 | -2.82 | -1.501 | -2.399 | -1.695 | -0.477 | -0.499 | -0.397 | -1.497 | -0.723 | -1.118 | -1.877 | -4.043 | -2.698 | -1.96 | -1.424 | -1.569 | -1.009 | -2.738 | -1.435 | -2.535 | -1.409 | -0.572 | -1.91 | -1.902 | -1.696 | -0.91 | -0.828 | -0.305 | -0.673 | -0.547 | -0.491 | -0.222 | -0.049 | -0.629 | -0.805 | -0.45 | -0.235 | -0.428 | -0.879 | -0.525 | -0.157 | -0.455 | -0.342 | -0.695 | -1.155 | -1.249 | -2.019 | -2.006 | -1.545 | -0.8 | -0.305 | -1.825 | -0.29 | -1.078 | -0.199 | -0.55 | -0.217 | -0.259 | -0.735 | -0.582 | -0.972 | -0.342 | -0.186 | -0.34 | -0.372 | -0.582 | -0.662 | -0.437 | -0.06 | -0.083 | -0.189 | -0.149 | -0.106 | -0.165 | -0.443 | -0.265 | -0.145 | -0.317 | -0.323 | -15.4 | -1.9 | -0.1 | -0.1 | -0.5 | -0.51 | -0.36 | -0.91 |
Netto Overnames
| 0.069 | 0.119 | 22.594 | -27.227 | -162.808 | 0 | 0.449 | 0 | 0.01 | 0.037 | -119.183 | -36.742 | -65.11 | -22.341 | 72.852 | 77.111 | -181.789 | -46.238 | -55.561 | -130.891 | -96.658 | -51.627 | -91.206 | -51.842 | -59.563 | -129.893 | -47.519 | -77.645 | 0 | -35.38 | -2.866 | -26.025 | -49.764 | -28.475 | -62.798 | 0 | -96.062 | -0.092 | -27.864 | -18.459 | -14.07 | 1.415 | 46.982 | -44.714 | -51.34 | -6.017 | -19.312 | -5.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.392 | 0 | 0 | 0 | 0 | 0.695 | 1.155 | 1.249 | 2.019 | 2.006 | 1.545 | 0.8 | 0.305 | 1.825 | 0.29 | 1.078 | 0.199 | 0.55 | 0.217 | 0.259 | 0.735 | 0.582 | 0.972 | 0.342 | 0.186 | 0.34 | 0.372 | 0.582 | 0.662 | 0.437 | 0.06 | 0.083 | 0.189 | 0.149 | 0.106 | 0.165 | 0.443 | 0.265 | 0.145 | 0.317 | 0.323 | 15.4 | 1.9 | 0.1 | 0.1 | 0.5 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -23.95 | -17.605 | -4.256 | -1.982 | -2.694 | -10.69 | -0.146 | -5.422 | -12.962 | -244.154 | -51.125 | -99.403 | -105.95 | -85.069 | -53.586 | -51.435 | -74.624 | -46.882 | -49.816 | -16.555 | -46.735 | -9.252 | -21.901 | -97.46 | -48.379 | -21.634 | -20.069 | -1.352 | 0 | -2.268 | -19.292 | -0.518 | -1.703 | -0.15 | 1.422 | 0 | -25.779 | -20.763 | -28.341 | -37.382 | -33.841 | -29.027 | -15.664 | -0.75 | -56.186 | -57.812 | -78.594 | -39.311 | -62.185 | -152.065 | -98.213 | -81.508 | -2.368 | -111.79 | -81.764 | -77.314 | -113.116 | -88.643 | -101.108 | -87.635 | -64.341 | -53.107 | -56.983 | -59.576 | -20.013 | -29.485 | -28.225 | -11.849 | -21.531 | -9.722 | -6.512 | -9.548 | -10.873 | -11.356 | -14.063 | -5.542 | -4.189 | -25.058 | -20.259 | -1.277 | -9.424 | -8.613 | -25.646 | -18.676 | -8.859 | -23.495 | -12.591 | -14.347 | -12.677 | -37.622 | -12.099 | -26.901 | -19.501 | -25.012 | -5.162 | -10.118 | 6.52 | -16.59 | -9.6 | -49.2 | -5.9 | -15.9 | -15.4 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 39.402 | 16.722 | 15.807 | 12.842 | 21.153 | 23.177 | 14.12 | 17.972 | 24.241 | 59.859 | 80.375 | 36.599 | 43.459 | 44.082 | 51.805 | 46.815 | 101.599 | 27.389 | 34.439 | 23.548 | 20.135 | 31.555 | 31.744 | 22.725 | 14.1 | 7.78 | 33.921 | 25.745 | 25.247 | 23.729 | 19.477 | 15.247 | 21.494 | 12.039 | 37.284 | 57.86 | 30.659 | 57.97 | 44.784 | 34.384 | 30.35 | 33.113 | 55.116 | 23.112 | 66.668 | 30.6 | 60.257 | 34.874 | 74.263 | 65.858 | 51.364 | 46.318 | 27.057 | 46.179 | 69.682 | 47.353 | 44.79 | 45.875 | 54.612 | 46.344 | 43.45 | 52.526 | 11.892 | 36.442 | 13.178 | 20.022 | 4.618 | 15.55 | 9.957 | 10.723 | 12.606 | 9.333 | 12.016 | 9.499 | 16.251 | 11.659 | 10.322 | 10.247 | 9.031 | 9.173 | 15.487 | 15.444 | 21.366 | 20.926 | 19.142 | 22.525 | 14.928 | 9.84 | 10.406 | 11.627 | 13.603 | 30.329 | 11.117 | 13.73 | 7.952 | 9.941 | 6.785 | 6.656 | 7.3 | 19.6 | 11.9 | 7 | 8.1 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -8.398 | -1.006 | -1.682 | -0.446 | 3.311 | -25.586 | -265.943 | -111.104 | -154.949 | -114.382 | -1.017 | -0.781 | -23.014 | 1.944 | -87.524 | 2.264 | -0.686 | -0.107 | -11.745 | -0.4 | -1.372 | 1.379 | -0.672 | -1.147 | 3.875 | -5.047 | 4.632 | -12.157 | -114.321 | -0.999 | -78.446 | -1.674 | -2.348 | 2.246 | -2.483 | -64.834 | -8.119 | 1.772 | -3.204 | 0.549 | -1.521 | 0.014 | -19.563 | 1.333 | -2.968 | 0.087 | -0.929 | 0.093 | -47.895 | -10.599 | -16.222 | -12.78 | -28.395 | 1.695 | -42.948 | -11.867 | -25.618 | -2.5 | -23.804 | -17.585 | 2.329 | -5.661 | -3.867 | -13.027 | -49.031 | -16.722 | -2.5 | -16.323 | -31.128 | 4.724 | -11.058 | -6.644 | -6.394 | -16.366 | -12.768 | 2.258 | -19.475 | 0.251 | 3.502 | -9.716 | -6.787 | -12.625 | -18.153 | -11.514 | -12.878 | -3.755 | -13.748 | -5.855 | -8.829 | -6.25 | -11.469 | -9.982 | -3.673 | 4.673 | -4.548 | 15.505 | -15.178 | -0.158 | -1.3 | -52.6 | -3.7 | -10.7 | -18.1 | 1.29 | -5.33 | -13.89 |
Kasstroom uit Investeringsactiviteiten
| -55.796 | 27.618 | 30.571 | -18.61 | -144.814 | -16.606 | -255.532 | -102.841 | -145.777 | -300.551 | -92.076 | -103.222 | -151.639 | -62.823 | -18.313 | 73.668 | -156.87 | -67.165 | -85.008 | -127.118 | -126.131 | -30.344 | -83.73 | -128.201 | -90.466 | -149.191 | -30.532 | -66.132 | -90.192 | -16.795 | -85.17 | -15.668 | -34.281 | -15.764 | -28.144 | -7.983 | -102.039 | 37.452 | -17.16 | -22.317 | -19.654 | 3.605 | 64.969 | -22.715 | -44.736 | -33.97 | -38.883 | -10.076 | -36.364 | -97.297 | -63.293 | -48.019 | -4.335 | -64.721 | -55.48 | -42.063 | -94.372 | -41.755 | -70.825 | -59.033 | -19.017 | -6.584 | -48.958 | -36.161 | -55.866 | -26.185 | -26.107 | -12.622 | -42.702 | 5.725 | -4.964 | -6.859 | -5.251 | -18.223 | -10.58 | 8.375 | -13.342 | -14.56 | -7.726 | -1.82 | -0.724 | -5.794 | -22.433 | -9.264 | -2.595 | -4.725 | -11.411 | -10.362 | -11.1 | -32.245 | -9.965 | -6.554 | -12.057 | -6.609 | -1.758 | 15.328 | -1.873 | -10.092 | -3.6 | -82.2 | 2.3 | -19.6 | -25.4 | 0.78 | -5.69 | -14.8 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -132.396 | 0 | -102.083 | -30.313 | -132.396 | 0 | 0 | 0 | -50 | -0.025 | 0 | 0 | -169.327 | -256.186 | -32.194 | -2.185 | -2.178 | -5.145 | -35.128 | -5.112 | -5.094 | -7.601 | -7.577 | -7.554 | -27.587 | -17.56 | -7.484 | -17.461 | -26.276 | -5.03 | -45.013 | -4.998 | -21.283 | -0.063 | -0.063 | -0.063 | -0.062 | -0.061 | -0.061 | -0.899 | -0.051 | -0.051 | -0.05 | -0.044 | -0.04 | -0.041 | -0.04 | -0.039 | -0.038 | -0.034 | -0.032 | -0.029 | -10.029 | -19.931 | -15.895 | -0.259 | -0.241 | -3.135 | -4.522 | -0.023 | -0.022 | 0 | -3.199 | -0.801 | -7.055 | -12.635 | -9.925 | -2.635 | -1.75 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | -132.396 | 0 | 0 | 0 | 0 | 94.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | -0.04 | 3.353 | 1.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.294 | 0 | 0 | 0 | 0 | -0.868 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.039 | 0.024 | 0 | 0.002 | -0.002 | 0 | 0.115 | 0.413 | 0.266 | 0.27 | 0.354 | 0.298 | 0.277 | 0.315 | 0.309 | 0.299 | 0.167 | 0.371 | 0.318 | 0.288 | 0 | 0 | 0 | 0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.349 | 0 | 0 | 0 | 0.212 | 0 | 0 | 0 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.442 | -0.21 | -0.065 | -1.839 | -2.312 | -2.508 | 1.671 | 0 | -0.001 | -1.67 | -1.002 | -0.001 | -0.001 | -0.159 | -0.001 | -0.981 | -0.001 | -0.324 | 0.028 | -0.085 | -1.033 | -0.201 | -2 | 0 | -0.006 | -0.448 | -0.517 | -0.003 | -0.254 | -1.103 | -0.021 | 0 | 0 | -0.023 | 0.868 | 0 | 0 | -0.868 | 0.093 | -0.093 | -1.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.456 | 50.647 | 0 | 0 | 0.482 | 0 | 0 | 0 | 0 | 0 | 0 | -0.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.75 | -4.755 | -4.732 | -4.744 | -4.749 | -4.771 | -4.772 | -4.026 | -4.026 | -4.035 | -4.025 | -3.946 | -3.946 | -3.935 | -4.02 | -2.873 | -2.617 | -2.618 | -2.593 | -2.583 | -2.591 | -2.591 | -2.592 | -2.599 | -2.523 | -2.523 | -2.522 | -2.523 | -2.524 | -2.525 | -2.388 | -2.387 | -2.386 | -2.385 | -2.377 | -2.377 | -2.377 | -2.384 | -2.376 | -2.371 | -2.387 | -2.387 | -2.38 | -2.065 | -2.064 | -2.064 | -2.058 | -2.054 | -2.053 | -2.049 | -2.04 | -2.033 | -2.027 | -2.025 | -2.017 | -2.014 | -1.453 | -1.449 | -1.443 | -1.435 | -1.426 | -1.422 | -1.415 | -1.371 | -1.37 | -1.369 | -1.366 | -1.37 | -1.328 | -1.331 | -1.336 | -1.252 | -1.258 | -1.258 | -1.31 | -1.243 | -1.291 | -1.202 | -1.197 | -1.193 | -1.201 | -1.18 | -1.179 | -1.101 | -1.027 | -1.028 | -1.566 | -0.946 | -0.909 | -0.911 | -0.878 | -0.845 | -0.844 | -0.843 | -0.771 | -0.77 | -0.769 | -0.77 | -0.8 | -0.7 | -0.7 | -0.7 | -0.6 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 73.292 | 37.518 | -4.031 | 69.706 | 76.863 | 101.379 | 131.022 | 16.042 | 10.957 | -24.756 | 121.984 | 88.838 | 230.181 | 176.356 | 159.065 | 74.167 | 718.591 | -2.111 | 208.716 | 136.295 | 130.31 | 46.573 | 86.196 | 123.025 | 100.501 | 148.833 | 49.993 | 80.599 | 93.677 | 17.55 | 58.275 | 67.982 | 74.9 | 15.791 | 43.129 | -0.607 | 71.422 | -15.678 | 8.683 | 14.146 | 16.909 | -4.356 | -83.294 | 28.309 | 26.476 | 37.832 | 28.293 | 17.418 | 26.238 | 83.137 | 55.618 | 40.86 | -4.753 | 67.599 | 0.069 | -0.286 | 94.883 | 75.676 | 68.418 | 39.201 | 25.675 | 10.354 | 7.429 | 60.464 | 68.505 | 31.583 | 31.247 | 25.135 | 39.004 | 9.852 | 5.488 | 5.208 | 8.331 | 2.733 | 16.415 | -4.194 | 20.851 | 5.109 | 14.891 | 2.924 | -6.137 | 9.897 | 6.05 | -10.008 | 19.691 | 13.758 | 5.459 | 8.555 | 13.144 | 40.327 | -0.423 | 8.36 | 6.749 | 16.131 | 2.745 | -14.193 | -0.823 | 3.376 | -49.6 | 140.1 | -18.8 | 20.8 | 37.3 | 7.28 | 5.96 | 9.15 |
Kasstroom uit Financieringsactiviteiten
| 68.1 | 33.838 | -8.828 | 63.123 | 69.802 | 94.1 | 126.25 | 12.016 | 6.93 | -30.461 | 66.957 | 84.891 | 226.234 | 172.262 | -14.283 | -185.929 | 683.739 | -3.885 | 205.396 | 128.482 | 91.558 | 38.669 | 76.51 | 112.825 | 90.395 | 138.308 | 19.367 | 60.513 | 83.415 | 15.755 | 29.59 | 60.565 | 27.501 | 8.385 | 19.469 | -3.047 | 68.982 | -18.993 | 6.245 | 11.621 | 12.879 | -5.844 | -85.686 | 26.193 | 24.362 | 35.726 | 26.193 | 15.323 | 24.26 | 81.462 | 53.806 | 39.063 | -6.458 | 65.843 | 56.756 | 28.731 | 77.844 | 74.267 | 67.383 | 35.002 | 20.045 | 9.197 | 5.992 | 59.093 | 63.936 | 29.413 | 22.826 | 11.13 | 27.751 | 5.886 | 2.402 | -6.044 | 7.073 | 1.475 | 15.105 | -5.437 | 19.56 | 4.256 | 13.694 | 1.731 | -7.338 | 8.929 | 4.871 | -11.109 | 18.664 | 12.894 | 3.893 | 7.609 | 12.235 | 39.416 | -1.301 | 7.515 | 5.905 | 15.288 | 1.974 | -14.963 | -1.592 | 2.606 | -50.4 | 139.4 | -19.5 | 20.1 | 36.7 | 6.66 | 5.34 | 8.53 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -39.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.149 | 0 | 1.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.8 | 0.1 | -8.5 | 22.7 | 26.1 | 0 | -0.01 | 0 |
Netto Kasstroomverandering
| 29.692 | 79.407 | 39.461 | 57.422 | -63.43 | 82.308 | -103.511 | -74.358 | -120.82 | -327.224 | -4.852 | -0.623 | 84.43 | 120.549 | -23.247 | -107.407 | 527.007 | -56.633 | 140.813 | 14.231 | -17.352 | 9.719 | 9.063 | -5.827 | 13.723 | -6.741 | -0.33 | 2.626 | 4.68 | -0.814 | -7.721 | 12.978 | -1.651 | -1.684 | -0.167 | -2.982 | -21.235 | 23.707 | -1.469 | -4.954 | 0.485 | 4.233 | -3.223 | 8.062 | -13.697 | 6.61 | -1.065 | 8.718 | -5.975 | -9.5 | -1.473 | -2.441 | 1.038 | 5.147 | 6.64 | -13.494 | -11.057 | 32.985 | 0.707 | -18.995 | 1.634 | 7.756 | -37.298 | 27.861 | 9.469 | 6.436 | 1.608 | 3.248 | -14.872 | 14.55 | 2.619 | -11.36 | 6.107 | -14.832 | 5.817 | 4.992 | 9.744 | -7.448 | 7.777 | 4.369 | -4.992 | 1.777 | -7.065 | -18.431 | 17.325 | 6.625 | -7.449 | -3.576 | 3.773 | 10.388 | -11.251 | 4.539 | -1.782 | 9.912 | 0.386 | 0.686 | 1.329 | -5.642 | -33.1 | 44.8 | -19.5 | 20.1 | 36.7 | -3.43 | 2.73 | -5.13 |
Kaspositie aan het Einde van de Periode
| 331.145 | 301.453 | 222.046 | 182.585 | 125.163 | 188.593 | 106.285 | 209.796 | 284.154 | 404.974 | 732.198 | 737.05 | 737.673 | 653.243 | 532.694 | 555.941 | 663.348 | 136.341 | 192.974 | 52.161 | 37.93 | 55.282 | 45.563 | 36.5 | 42.327 | 28.604 | 35.345 | 35.675 | 33.049 | 28.369 | 29.183 | 36.904 | 23.926 | 25.577 | 27.251 | 27.418 | 30.4 | 51.635 | 27.928 | 29.397 | 34.351 | 33.866 | 29.633 | 32.856 | 24.794 | 38.491 | 31.881 | 32.946 | 24.228 | 30.203 | 39.703 | 41.176 | 43.617 | 42.579 | 37.432 | 30.792 | 44.286 | 55.343 | 22.358 | 21.651 | 40.646 | 39.012 | 31.256 | 68.554 | 40.693 | 31.224 | 30.085 | 28.477 | 25.229 | 40.101 | 25.551 | 22.932 | 34.292 | 28.185 | 43.017 | 37.2 | 32.208 | 22.464 | 29.912 | 22.135 | 17.766 | 22.758 | 20.981 | 28.046 | 46.477 | 29.152 | 22.527 | 29.976 | 33.552 | 29.779 | 19.391 | 30.642 | 26.103 | 27.885 | 17.973 | 17.587 | 16.901 | 15.572 | 21.2 | 54.3 | 9.5 | 43.2 | 36.7 | -3.43 | 2.73 | -5.13 |